(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -12.31%1.53B | -56.43%1.75B | 70.71%4.01B | -3.29%2.35B | 46.59%2.43B | --338M | -30.01%667M | 22.59%749M | 41.51%675M | -34.35%1.66B |
Other non cash items | -59.79%339M | 231.72%843M | -354.98%-640M | 1,065.38%251M | -106.88%-26M | --354M | 42.50%-364M | 342.86%155M | -229.55%-171M | -43.16%378M |
Change in working capital | 100.42%37M | -142.61%-8.89B | -171.71%-3.67B | 158.31%5.11B | 203.56%1.98B | ---3.41B | 851.60%3.87B | 510.71%920M | 220.48%600M | 35.02%-1.91B |
-Change in other current assets | 81.49%-752M | -237.69%-4.06B | 37.91%2.95B | 802.53%2.14B | 113.51%237M | --2.05B | -219.92%-566M | -73.36%-742M | -33.51%-506M | 33.61%-1.75B |
-Change in other current liabilities | 115.48%779M | 24.49%-5.03B | -371.89%-6.66B | 91.78%2.45B | 361.89%1.28B | ---5.37B | 7,862.50%4.35B | 6,390.48%1.36B | 323.63%937M | 33.79%-488M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 100.76%62M | -212.99%-8.12B | -137.04%-2.59B | 77.72%7B | 258.21%3.94B | ---3.54B | 605.46%4.63B | 212.01%1.06B | 295.36%1.79B | 53.19%-2.49B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net investment purchase and sale | 0.84%4.92B | 110.70%4.88B | -41.22%2.32B | 170.85%3.94B | -300.58%-5.56B | --517M | -75,028.57%-5.25B | -198.68%-525M | -133.09%-311M | -63.57%2.77B |
Net PPE purchase and sale | ---- | ---- | 20.41%-39M | 65.49%-49M | -283.78%-142M | ---83M | -19.23%-31M | -128.57%-16M | -140.00%-12M | -76.19%-37M |
Net business purchase and sale | -121.18%-247M | 244.84%1.17B | -4.95%-805M | -667.00%-767M | -44.93%-100M | ---64M | 158.04%83M | 4,966.67%152M | -1,131.82%-271M | -112.68%-69M |
Net other investing changes | ---- | ---- | -21.63%-3.27B | -126.28%-2.69B | ---1.19B | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -24.60%4.53B | 429.24%6.01B | -432.00%-1.83B | 107.74%550M | -335.80%-7.11B | ---839M | -5,214.71%-5.22B | -176.75%-416M | -162.81%-635M | -62.31%3.01B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -149.10%-1.85B | 1,052.29%3.77B | 180.74%327M | -121.72%-405M | 668.60%1.87B | --569M | 608.05%442M | 192.41%462M | 161.83%392M | 67.36%-328M |
Net common stock issuance | 54.57%-632M | -155.23%-1.39B | 12.24%-545M | 10.90%-621M | -127.04%-697M | ---190M | -421.21%-344M | -481.82%-128M | -975.00%-35M | 9.71%-307M |
Cash dividends paid | 20.00%-428M | -20.22%-535M | -11.25%-445M | 2.68%-400M | 2.38%-411M | ---14M | -13.39%-144M | ---- | ---- | -13.78%-421M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -269.27%-2.99B | 338.06%1.76B | 50.73%-741M | -321.50%-1.5B | 159.88%679M | --365M | 72.00%-91M | 131.17%48M | 156.67%357M | 36.75%-1.13B |
Net cash flow | ||||||||||
Beginning cash position | -6.78%6.67B | -42.25%7.16B | 92.51%12.39B | -27.57%6.44B | -5.30%8.89B | --10.52B | 14.49%11.13B | 1.41%10.42B | -5.30%8.89B | 8.66%9.38B |
Current changes in cash | 569.10%1.61B | 93.35%-343M | -185.31%-5.16B | 343.26%6.05B | -307.04%-2.49B | ---4.02B | 40.47%-678M | 223.89%695M | 81.41%1.51B | -169.20%-611M |
Effect of exchange rate changes | 49.30%-72M | -91.89%-142M | 22.92%-74M | -359.46%-96M | -67.54%37M | ---71M | 265.12%71M | 80.00%18M | -66.07%19M | 184.44%114M |
End cash position | 23.04%8.21B | -6.78%6.67B | -42.25%7.16B | 92.51%12.39B | -27.57%6.44B | --6.44B | 23.23%10.52B | 14.49%11.13B | 1.41%10.42B | -5.30%8.89B |
Free cash flow | 100.76%62M | -207.42%-8.12B | -137.98%-2.64B | 83.12%6.95B | 250.02%3.8B | ---3.63B | 587.18%4.6B | 209.52%1.05B | 297.54%1.78B | 52.63%-2.53B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data