(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 49.11%234.89M | -21.88%177.19M | -21.88%177.19M | -49.92%157.53M | -19.95%226.8M | --226.8M | -39.81%175.2M | -3.84%314.56M | --377.8M | 12.22%283.33M |
-Cash and cash equivalents | 71.27%224.16M | -18.22%166.11M | -18.22%166.11M | -56.37%130.88M | -24.68%203.13M | --203.13M | -39.81%175.2M | -4.88%299.95M | --377.8M | 7.76%269.69M |
-Short-term investments | -59.70%10.74M | -53.22%11.08M | -53.22%11.08M | 82.37%26.65M | 73.59%23.68M | --23.68M | ---- | 23.80%14.61M | ---- | 520.61%13.64M |
-Accounts receivable | -46.04%29.37M | 448.38%63.4M | 448.38%63.4M | 218.93%54.43M | -51.77%11.56M | --11.56M | ---- | -36.78%17.07M | ---- | 155.72%23.97M |
-Taxes receivable | 195.70%24.45M | 21.75%24.49M | 21.75%24.49M | -31.31%8.27M | 146.36%20.11M | --20.11M | ---- | -12.73%12.04M | ---- | 47.10%8.16M |
-Other receivables | 366.85%41.29M | -1.34%26.61M | -1.34%26.61M | -66.20%8.85M | -0.94%26.97M | --26.97M | ---- | 32.32%26.17M | ---- | 13,936.60%27.23M |
Inventory | -15.22%1.02B | -10.30%1.01B | -10.30%1.01B | 1.50%1.2B | -13.28%1.13B | --1.13B | -15.64%1.27B | -22.31%1.18B | --1.18B | 9.90%1.3B |
Prepaid assets | --19.27M | 3.05%13.69M | 3.05%13.69M | ---- | -68.40%13.28M | --13.28M | ---- | 1.05%32.23M | ---- | 6.39%42.04M |
Restricted cash | ---- | -14.12%22.25M | -14.12%22.25M | ---- | -35.16%25.91M | --25.91M | ---- | ---- | ---- | 100.39%39.96M |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | 2.44%100.6M | --10K | --95.9M | ---- |
Total current assets | -4.18%1.43B | -9.81%1.34B | -9.81%1.34B | -5.63%1.49B | -13.92%1.49B | --1.49B | -18.42%1.55B | -18.39%1.58B | --1.66B | 14.22%1.73B |
Non current assets | ||||||||||
Net PPE | 30.35%8.02M | 20.05%8.78M | 20.05%8.78M | -20.68%6.15M | -11.69%7.31M | --7.31M | ---- | -21.64%7.76M | ---- | -12.68%8.28M |
-Gross PPE | 119.96%13.53M | -2.90%16.35M | -2.90%16.35M | -55.71%6.15M | 0.29%16.84M | --16.84M | ---- | -7.73%13.89M | ---- | 2.59%16.79M |
-Accumulated depreciation | ---5.51M | 20.51%-7.57M | 20.51%-7.57M | ---- | -11.94%-9.53M | ---9.53M | ---- | -18.96%-6.14M | ---- | -23.61%-8.51M |
Goodwill and other intangible assets | -35.79%8.46M | -31.91%9.07M | -31.91%9.07M | -17.99%13.17M | -1.76%13.31M | --13.31M | ---- | 18.44%16.06M | ---- | 113.22%13.55M |
-Goodwill | 0.00%4.47M | 0.00%4.47M | 0.00%4.47M | 0.00%4.47M | -0.07%4.47M | --4.47M | ---- | 0.00%4.47M | ---- | 0.07%4.47M |
-Other intangible assets | -54.18%3.99M | -48.03%4.6M | -48.03%4.6M | -24.93%8.7M | -2.59%8.84M | --8.84M | ---- | 27.50%11.59M | ---- | 381.39%9.08M |
Financial assets | --5.31M | -26.31%10.95M | -26.31%10.95M | ---- | --14.86M | --14.86M | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | --761K | ---- | ---- | 54.43%50.5M | ---- | --37M | ---- |
Total non current assets | -3.83%218.34M | 3.52%305.61M | 3.52%305.61M | -5.15%227.04M | 22.67%295.21M | --295.21M | 24.94%250M | 25.79%239.36M | --237.3M | 404.08%240.66M |
Total assets | -4.14%1.65B | -7.60%1.65B | -7.60%1.65B | -5.56%1.72B | -9.44%1.78B | --1.78B | -14.28%1.8B | -14.44%1.82B | --1.89B | 26.16%1.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -35.00%146.52M | -28.15%175.5M | -28.15%175.5M | -6.01%225.39M | -16.84%244.27M | --244.27M | -7.71%289.8M | -25.17%239.81M | --332.3M | 26.23%293.74M |
-accounts payable | -37.56%130.18M | -38.44%136.31M | -38.44%136.31M | -6.89%208.49M | -13.28%221.42M | --221.42M | -7.71%289.8M | -17.27%223.93M | --332.3M | 38.86%255.32M |
-Total tax payable | -3.74%16.27M | 74.47%30.65M | 74.47%30.65M | 22.30%16.9M | -45.53%17.57M | --17.57M | ---- | -72.20%13.82M | ---- | -28.69%32.25M |
-Other payable | --69K | 61.77%8.54M | 61.77%8.54M | ---- | -14.43%5.28M | --5.28M | ---- | 2,211.24%2.06M | ---- | 71.18%6.17M |
Current provisions | -17.64%34.81M | -19.51%34.51M | -19.51%34.51M | -13.44%42.27M | -23.50%42.88M | --42.88M | ---- | 196.42%48.84M | ---- | 236.02%56.05M |
Current debt and capital lease obligation | -19.78%202.89M | 68.90%220.27M | 68.90%220.27M | 50.48%252.91M | -39.97%130.42M | --130.42M | -54.40%165.5M | -54.84%168.07M | --154.6M | -17.69%217.26M |
-Current debt | -19.78%202.89M | 69.39%220.12M | 69.39%220.12M | 50.48%252.91M | -39.70%129.95M | --129.95M | -54.40%165.5M | -54.84%168.07M | --154.6M | -17.86%215.5M |
-Current capital lease obligation | ---- | -68.90%144K | -68.90%144K | ---- | -73.83%463K | --463K | ---- | ---- | ---- | 9.94%1.77M |
Other current liabilities | 4.15%78.32M | ---- | ---- | 1,526.56%75.2M | ---- | ---- | -33.05%101.3M | -96.90%4.62M | --86.6M | ---- |
Current liabilities | -17.62%493.72M | -0.34%487.66M | -0.34%487.66M | 6.72%599.33M | -27.33%489.35M | --489.35M | -32.79%556.6M | -35.49%561.59M | --573.5M | 8.22%673.35M |
Non current liabilities | ||||||||||
Long term provisions | 16.40%582K | -24.13%500K | -24.13%500K | -23.90%500K | 0.00%659K | --659K | ---- | -94.18%657K | ---- | 237.95%659K |
Long term debt and capital lease obligation | 19.84%197.13M | -50.69%167.63M | -50.69%167.63M | 279.66%164.49M | 0.04%339.96M | --339.96M | 105.21%63M | 39.13%43.32M | --41.3M | 366.72%339.81M |
-Long term debt | 19.84%197.13M | -51.84%163.47M | -51.84%163.47M | 279.66%164.49M | 0.07%339.45M | --339.45M | 105.21%63M | 39.13%43.32M | --41.3M | 380.07%339.22M |
-Long term capital lease obligation | ---- | 729.94%4.16M | 729.94%4.16M | ---- | -15.51%501K | --501K | ---- | ---- | ---- | -72.39%593K |
Other non current liabilities | --3.84M | ---- | ---- | ---- | ---- | ---- | -4.99%299.2M | ---- | --304.1M | ---- |
Total non current liabilities | 12.50%209.13M | -50.24%179.95M | -50.24%179.95M | -46.65%185.9M | 3.66%361.62M | --361.62M | 4.80%362.2M | 0.97%348.43M | --345.4M | 360.06%348.87M |
Total liabilities | -10.49%702.85M | -21.55%667.61M | -21.55%667.61M | -13.71%785.22M | -16.75%850.97M | --850.97M | -21.72%918.8M | -25.14%910.03M | --918.9M | 46.44%1.02B |
Shareholders'equity | ||||||||||
Share capital | -16.46%615.49M | -11.07%655.23M | -11.07%655.23M | -6.36%736.78M | -7.89%736.78M | --736.78M | ---- | -1.64%786.78M | ---- | 1.24%799.89M |
-common stock | -16.46%615.49M | -11.07%655.23M | -11.07%655.23M | -6.36%736.78M | -7.89%736.78M | --736.78M | ---- | -1.64%786.78M | ---- | 1.24%799.89M |
Retained earnings | 117.93%9.71M | -5.86%90.63M | -5.86%90.63M | -88.05%4.46M | -6.56%96.27M | --96.27M | ---- | -16.54%37.29M | ---- | 46.94%103.03M |
Paid-in capital | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | -98.20%63K | --63K | ---- | -98.20%63K | ---- | -91.10%3.49M |
Less: Treasury stock | -92.99%3.92M | -91.99%4.65M | -91.99%4.65M | -7.61%55.99M | 44.25%57.99M | --57.99M | ---- | 769.43%60.61M | ---- | -21.34%40.21M |
Other equity interest | -339.81%-2.05M | -170.32%-2.58M | -170.32%-2.58M | --854K | --3.67M | --3.67M | ---- | ---- | ---- | ---- |
Total stockholders'equity | 1.22%945.13M | 5.20%975.37M | 5.20%975.37M | 2.50%933.73M | -1.72%927.17M | --927.17M | -4.69%879.1M | -0.39%910.94M | --973.09M | 9.62%943.39M |
Noncontrolling interests | -7.75%2.83M | -8.93%2.59M | -8.93%2.59M | 23.18%3.07M | 155.90%2.84M | --2.84M | ---- | 99.52%2.49M | ---- | 289.82%1.11M |
Total equity | 1.19%947.96M | 5.16%977.96M | 5.16%977.96M | 2.56%936.8M | -1.53%930.01M | --930.01M | -4.82%879.1M | -0.25%913.44M | --974.2M | 9.71%944.5M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data