(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -92.62%526K | -79.67%788.27K | -43.63%1.36M | -43.63%1.36M | 1,262.44%4.65M | --7.12M | --3.88M | 193,502.73%2.41M | 193,502.73%2.41M | --341.39K |
-Cash and cash equivalents | -92.62%526K | -79.67%788.27K | -43.63%1.36M | -43.63%1.36M | 1,262.44%4.65M | --7.12M | --3.88M | 193,502.73%2.41M | 193,502.73%2.41M | --341.39K |
Receivables | 43.99%33.65K | 110.16%30.75K | --22.23K | --22.23K | -92.92%29.36K | --23.37K | --14.63K | --0 | --0 | --414.45K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --414.45K |
-Taxes receivable | 43.99%33.65K | 110.16%30.75K | --22.23K | --22.23K | --29.36K | --23.37K | --14.63K | --0 | --0 | ---- |
Prepaid assets | -98.69%669 | -99.55%554 | -96.78%1.12K | -96.78%1.12K | --32.28K | --51.04K | --123.13K | --34.91K | --34.91K | ---- |
Total current assets | -92.22%560.32K | -79.59%819.57K | -43.47%1.38M | -43.47%1.38M | 523.53%4.71M | --7.2M | --4.01M | 196,309.24%2.44M | 196,309.24%2.44M | --755.85K |
Non current assets | ||||||||||
Net PPE | 62.74%14.05M | 89.49%12.84M | 231.00%12.17M | 231.00%12.17M | 266.66%9.7M | --8.64M | --6.78M | --3.68M | --3.68M | --2.65M |
-Gross PPE | 63.35%14.13M | 90.20%12.9M | 232.26%12.21M | 232.26%12.21M | --9.72M | --8.65M | --6.78M | --3.68M | --3.68M | ---- |
-Accumulated depreciation | -477.47%-73.66K | -866.77%-60.13K | ---46.32K | ---46.32K | ---17.03K | ---12.76K | ---6.22K | --0 | --0 | ---- |
Total non current assets | 62.74%14.05M | 89.49%12.84M | 231.00%12.17M | 231.00%12.17M | 266.66%9.7M | --8.64M | --6.78M | --3.68M | --3.68M | --2.65M |
Total assets | -7.71%14.61M | 26.58%13.66M | 121.40%13.55M | 121.40%13.55M | 323.74%14.41M | --15.83M | --10.79M | 491,794.29%6.12M | 491,794.29%6.12M | --3.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --1.38M | --6.03K | --4.74K | --4.74K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --1.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --9.61K | --6.03K | --4.74K | --4.74K | ---- | ---- | ---- | --0 | --0 | ---- |
Payables | 10.50%759.78K | --634.32K | 164.37%845.05K | 164.37%845.05K | 2,059.66%1.4M | --687.59K | ---- | --319.65K | --319.65K | --64.87K |
-accounts payable | 61.62%759.78K | --634.32K | 164.37%845.05K | 164.37%845.05K | 2,059.66%1.4M | --470.09K | ---- | --319.65K | --319.65K | --64.87K |
-Other payable | ---- | ---- | ---- | ---- | ---- | --217.5K | ---- | ---- | ---- | ---- |
Current liabilities | 210.82%2.14M | -26.12%640.35K | 165.85%849.8K | 165.85%849.8K | 2,059.66%1.4M | --687.59K | --866.73K | --319.65K | --319.65K | --64.87K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | --4.54K | -99.79%6.43K | -99.79%6.43K | ---- | ---- | ---- | --3.06M | --3.06M | ---- |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.06M | --3.06M | ---- |
-Long term capital lease obligation | --0 | --4.54K | --6.43K | --6.43K | ---- | ---- | ---- | --0 | --0 | ---- |
Total non current liabilities | --0 | --4.54K | -99.79%6.43K | -99.79%6.43K | --0 | --0 | --0 | --3.06M | --3.06M | --0 |
Total liabilities | 210.82%2.14M | -25.59%644.89K | -74.70%856.22K | -74.70%856.22K | 2,059.66%1.4M | --687.59K | --866.73K | --3.38M | --3.38M | --64.87K |
Shareholders'equity | ||||||||||
Share capital | 20.36%25.68M | 82.16%24.85M | 541.23%23.19M | 541.23%23.19M | 489.76%21.33M | --21.33M | --13.64M | 54,548.84%3.62M | 54,548.84%3.62M | --3.62M |
-common stock | 20.36%25.68M | 82.16%24.85M | 541.23%23.19M | 541.23%23.19M | 489.76%21.33M | --21.33M | --13.64M | 54,548.84%3.62M | 54,548.84%3.62M | --3.62M |
Retained earnings | -140.75%-14.43M | -211.71%-12.01M | -849.22%-10.3M | -849.22%-10.3M | -1,428.39%-8.15M | ---5.99M | ---3.85M | -15,390.75%-1.08M | -15,390.75%-1.08M | ---533.09K |
Gains losses not affecting retained earnings | 258.15%307.99K | 28.37%172.75K | -202.20%-207.14K | -202.20%-207.14K | -168.83%-173.65K | ---194.75K | --134.57K | 12,357.41%202.68K | 12,357.41%202.68K | --252.29K |
Other equity interest | --918.55K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -17.63%12.48M | 31.14%13.01M | 364.01%12.69M | 364.01%12.69M | 289.99%13.01M | --15.15M | --9.92M | 219,773.55%2.74M | 219,773.55%2.74M | --3.34M |
Total equity | -17.63%12.48M | 31.14%13.01M | 364.01%12.69M | 364.01%12.69M | 289.99%13.01M | --15.15M | --9.92M | 219,773.55%2.74M | 219,773.55%2.74M | --3.34M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data