(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 471.09%16.15M | 185.46%25.97M | 607.90%28.99M | 71.46%-10.94M | 25.20%12.27M | -213.04%-4.35M | -204.18%-30.39M | -129.01%-5.71M | -213.67%-38.33M | -10.23%9.8M |
Net income from continuing operations | 242.64%6.42M | 90.28%-5.23M | 627.65%7.21M | 102.93%298K | 82.34%-8.24M | -320.70%-4.5M | -745.40%-53.78M | -83.87%991K | -109.28%-10.17M | -1,605.78%-46.64M |
Operating gains losses | 101.12%130K | -473.74%-12.11M | -151.61%-64K | -539.76%-531K | 109.12%96K | -957.10%-11.61M | 88.10%-2.11M | 101.51%124K | -108.28%-83K | 77.60%-1.05M |
Deferred tax | 117.64%507K | 52.62%-1.88M | -7.28%2M | -83.05%-108K | 80.91%-899K | -111.32%-2.87M | -203.21%-3.97M | 36,033.33%2.16M | 96.07%-59K | -1,077.25%-4.71M |
Change in working capital | 150.17%12.38M | 79.17%28.9M | 623.85%16.15M | 52.47%-15.25M | -56.89%23.06M | 325.48%4.95M | -50.31%16.13M | -119.60%-3.08M | -188.05%-32.08M | 161.10%53.48M |
-Change in receivables | 40.72%-6.16M | 14.09%-23.28M | -7.80%33.39M | 138.16%4.04M | 1.61%-50.31M | -553.84%-10.4M | -75.73%-27.1M | -30.91%36.21M | 33.98%-10.58M | -1.37%-51.14M |
-Change in loss and loss adjustment expense reserves | -44.97%7.89M | -47.52%26.66M | -622.53%-23.63M | 184.55%8.71M | -44.60%27.25M | 340.13%14.33M | 49.79%50.8M | 111.33%4.52M | -88.76%3.06M | 20.49%49.18M |
-Change in accrued investment income | -256.86%-160K | -551.47%-307K | 84.94%-39K | -97.18%10K | -95.88%-380K | -38.92%102K | 117.75%68K | 16.72%-259K | 34.60%354K | 0.51%-194K |
-Change in payables and accrued expense | 37.84%-3.36M | -85.01%1.14M | 118.98%2.29M | -182.55%-8.52M | -44.18%12.77M | -2,585.07%-5.4M | 678.97%7.63M | -400.50%-12.04M | 30.42%-3.01M | 140.41%22.88M |
-Change in unearned premiums | 47.72%7.32M | -24.79%15.59M | 76.29%-1.4M | -2.77%-19.85M | -26.62%31.88M | 99.28%4.95M | 145.95%20.72M | 36.67%-5.9M | 21.14%-19.32M | 13.94%43.45M |
-Change in other current assets | -206.33%-84K | -6,766.67%-600K | -275.16%-550K | -109.21%-193K | 102.81%64K | 164.23%79K | 100.25%9K | 162.06%314K | 4,974.42%2.1M | 19.16%-2.28M |
-Change in other working capital | 444.19%6.93M | 126.94%9.7M | 123.47%6.09M | 111.87%555K | 121.13%1.78M | -58.02%1.27M | -429.98%-36M | -264.62%-25.94M | -174.66%-4.68M | 42.05%-8.42M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 471.09%16.15M | 185.46%25.97M | 607.90%28.99M | 71.46%-10.94M | 25.20%12.27M | -213.04%-4.35M | -204.18%-30.39M | -129.01%-5.71M | -213.67%-38.33M | -10.23%9.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -121.32%-4.14M | -135.18%-8.81M | -205.98%-6.79M | -110.21%-3.14M | -8,167.40%-18.31M | 257.93%19.43M | 152.02%25.05M | 48.36%6.41M | 9,379.15%30.71M | 132.38%227K |
Net investment purchase and sale | -120.80%-4.09M | -131.26%-7.99M | -204.86%-6.84M | -109.76%-3.02M | -4,482.02%-17.79M | 259.17%19.67M | 153.83%25.54M | 46.22%6.52M | 16,315.71%30.97M | 201.25%406K |
Net PPE purchase and sale | 78.06%-52K | -67.07%-827K | 140.54%45K | 56.20%-113K | -191.62%-522K | -547.17%-237K | 28.88%-495K | 20.14%-111K | -84.29%-258K | 40.33%-179K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -121.32%-4.14M | -135.18%-8.81M | -205.98%-6.79M | -110.21%-3.14M | -8,167.40%-18.31M | 257.93%19.43M | 152.02%25.05M | 48.36%6.41M | 9,379.15%30.71M | 132.38%227K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 77.58%-178K | 59.16%-7.47M | 99.85%-12K | -255.25%-4.06M | -178.40%-2.6M | 90.35%-794K | -59.37%-18.28M | -621.81%-7.98M | -20.97%-1.14M | 44.11%-935K |
Net issuance payments of debt | ---25K | ---16K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net common stock issuance | --0 | -74.11%-7.28M | 100.15%2K | -332.06%-4.06M | -178.59%-2.6M | 37.71%-621K | 3.15%-4.18M | -18.55%-1.31M | 0.53%-939K | 44.11%-934K |
Proceeds from stock option exercised by employees | 11.56%-153K | 77.60%-172K | --2K | --0 | 0.00%-1K | 69.33%-173K | -57.38%-768K | --0 | ---203K | 50.00%-1K |
Net other financing charges | ---- | ---- | ---- | ---- | ---- | ---- | -99.99%-13.33M | ---6.67M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 77.58%-178K | 59.16%-7.47M | 99.85%-12K | -255.25%-4.06M | -178.40%-2.6M | 90.35%-794K | -59.37%-18.28M | -621.81%-7.98M | -20.97%-1.14M | 44.11%-935K |
Net cash flow | ||||||||||
Beginning cash position | 20.62%56.69M | -33.45%47M | -36.43%34.51M | -16.49%52.64M | 13.61%61.29M | -33.45%47M | -30.13%70.62M | 13.72%54.28M | 2.95%63.03M | 2.39%53.94M |
Current changes in cash | -17.21%11.83M | 141.03%9.69M | 404.98%22.19M | -107.08%-18.13M | -195.15%-8.65M | 185.62%14.28M | 22.44%-23.62M | -131.78%-7.28M | 35.12%-8.76M | 6.44%9.09M |
End cash position | 11.80%68.52M | 20.62%56.69M | 20.62%56.69M | -36.43%34.51M | -16.49%52.64M | 13.61%61.29M | -33.45%47M | -33.45%47M | 13.72%54.28M | 2.95%63.03M |
Free cash flow | 446.55%16.09M | 179.23%25M | 598.76%29.02M | 71.37%-11.05M | 21.77%11.67M | -241.67%-4.64M | -210.98%-31.55M | -129.84%-5.82M | -212.28%-38.6M | -9.69%9.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data