(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -13.66%6.11M | -38.06%6.55M | 8.84%8.46M | -28.74%27.92M | -18.55%2.5M | -24.74%7.08M | 6.12%10.57M | -53.58%7.77M | -30.14%39.18M | -37.35%3.07M |
Other non cash items | -32.40%5.59M | 66.46%7.12M | 102.42%6.19M | 264.84%21.97M | 313.04%6.37M | 386.29%8.26M | 179.79%4.28M | 144.44%3.06M | -42.16%6.02M | -25.11%1.54M |
Change In working capital | -15.00%12.35M | 326.26%13.6M | 49.11%-34.14M | 81.03%-9.88M | 60.58%48.69M | 170.78%14.52M | 36.63%-6.01M | -28.02%-67.08M | -46.97%-52.08M | 1,233.47%30.32M |
-Change in inventory | 123.00%30.05M | 550.64%13.31M | 38.53%-22.01M | 138.71%23.37M | 68.54%43.65M | 206.95%13.47M | 114.65%2.05M | 40.03%-35.8M | -28.62%-60.36M | 665.63%25.9M |
-Change in other current assets | -893.83%-1.93M | -24.50%-2.64M | 117.83%230K | 78.94%-2.43M | 133.87%733K | 106.23%243K | 48.00%-2.12M | 8.51%-1.29M | -495.26%-11.55M | -292.18%-2.16M |
-Change in other current liabilities | 75.23%-951K | -380.82%-615K | -1,912.90%-2.25M | -192.60%-3.92M | -142.16%-422K | -8,827.91%-3.84M | -86.74%219K | -92.36%124K | 63.11%4.23M | 155.30%1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -10.20%43.93M | 58.76%46.7M | 100.85%310K | 55.21%118.91M | 35.12%77.06M | 293.07%48.91M | 25.79%29.42M | -124.56%-36.48M | -29.31%76.62M | 88.51%57.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -38.79%262K | 25.49%-23.68M | -56.39%198K | -34.34%-59.76M | -18.51%-60.91M | 409.52%428K | -51.58%-31.78M | -92.91%454K | 1.49%-44.49M | -324.07%-51.4M |
Net intangibles purchase and sale | 20.56%-10.92M | ---- | 41.38%-11M | ---- | ---- | 21.07%-13.75M | ---- | -85.69%-18.76M | ---- | ---- |
Net business purchase and sale | --0 | --0 | ---9.05M | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 19.98%-10.66M | 2.59%-12.68M | -8.40%-19.85M | -34.34%-59.76M | -20.06%-15.11M | 23.16%-13.32M | -19.84%-13.01M | -395.13%-18.31M | 1.49%-44.49M | -3.87%-12.59M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -384.85%-17.28M | -552.03%-7.03M | 208.89%8.45M | -8,627.27%-6.72M | -222.55%-17.08M | 8,098.65%6.07M | 719.52%1.56M | -49.31%2.73M | 99.72%-77K | -6.69%-5.29M |
Cash dividends paid | ---- | ---- | ---- | 26.67%-17.52M | --0 | ---- | ---- | ---- | -7.14%-23.9M | --0 |
Net other financing activities | 7.21%119K | 48.72%-440K | 142.42%56K | 65.29%-1.86M | 80.89%-983K | 109.43%111K | -223.77%-858K | -3,200.00%-132K | -1,822.58%-5.36M | -1,112.97%-5.14M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -790.28%-29.58M | -16.18%-28.07M | 66.92%-1.35M | -6.28%-57.94M | -50.23%-26.37M | 51.73%-3.32M | 16.69%-24.16M | -278.78%-4.09M | 23.31%-54.52M | -60.68%-17.56M |
Net cash flow | ||||||||||
Beginning cash position | 52.65%151.61M | 34.07%145.66M | -2.05%165.21M | -9.18%168.67M | -10.43%132.5M | -35.97%99.32M | -34.95%108.64M | -9.18%168.67M | 0.33%185.72M | -15.62%147.93M |
Current changes in cash | -88.57%3.69M | 176.76%5.95M | 64.52%-20.89M | 105.39%1.21M | 32.31%35.57M | 373.99%32.27M | 52.92%-7.76M | -180.08%-58.87M | -184.69%-22.39M | 273.03%26.88M |
Effect of exchange rate changes | -449.84%-3.22M | 99.81%-3K | 215.64%1.34M | -187.47%-4.67M | 53.42%-2.86M | -80.07%919K | -134.37%-1.57M | -149.98%-1.16M | -37.00%5.34M | -292.73%-6.15M |
End cash Position | 14.77%152.08M | 52.65%151.61M | 34.07%145.66M | -2.05%165.21M | -2.05%165.21M | -10.43%132.5M | -35.97%99.32M | -34.95%108.64M | -9.18%168.67M | -9.18%168.67M |
Free cash flow | -6.15%33M | 110.85%34.02M | 80.65%-10.69M | 163.19%58.21M | 50.35%62.15M | 806.21%35.16M | 33.28%16.13M | -109.66%-55.24M | -64.18%22.12M | 141.26%41.34M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data