(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --302.89M | -56.62%489.21M | -4.19%649.69M | -4.19%649.69M | 3.88%1.13B | -55.34%678.11M | -55.34%678.11M | -32.80%1.09B | -22.01%1.52B | -22.01%1.52B |
-Cash and cash equivalents | --293.7M | -57.09%480.04M | -4.26%640.54M | -4.26%640.54M | 35.34%1.12B | -33.71%669.01M | -33.71%669.01M | -14.62%826.52M | -28.20%1.01B | -28.20%1.01B |
-Short-term investments | --9.2M | 0.58%9.16M | 0.52%9.15M | 0.52%9.15M | -96.48%9.11M | -98.21%9.11M | -98.21%9.11M | -59.98%259.08M | -5.94%509.07M | -5.94%509.07M |
Receivables | --154.14M | 20.70%210.63M | 39.13%185.68M | 39.13%185.68M | -60.23%174.51M | 48.08%133.46M | 48.08%133.46M | 135.26%438.79M | -38.18%90.13M | -38.18%90.13M |
-Accounts receivable | --119.6M | 25.87%170.46M | 88.08%153.36M | 88.08%153.36M | -69.14%135.43M | 123.64%81.54M | 123.64%81.54M | 260.36%438.79M | -65.20%36.46M | -65.20%36.46M |
-Loans receivable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Accrued interest receivable | --14.94M | 1.93%14.94M | -0.78%14.66M | -0.78%14.66M | --14.66M | -3.44%14.77M | -3.44%14.77M | ---- | 1.79%15.3M | 1.79%15.3M |
-Taxes receivable | ---- | ---- | --0 | --0 | --0 | -29.21%5.33M | -29.21%5.33M | ---- | 88,165.88%7.53M | 88,165.88%7.53M |
-Related party accounts receivable | --243.87M | 0.00%243.87M | 0.00%243.87M | 0.00%243.87M | --243.87M | 0.00%243.87M | 0.00%243.87M | ---- | 0.02%243.87M | 0.02%243.87M |
-Other receivables | --79.44M | 0.26%83.31M | -17.28%75.79M | -17.28%75.79M | --83.09M | 2.06%91.62M | 2.06%91.62M | ---- | 4.46%89.77M | 4.46%89.77M |
-Recievables adjustments allowances | ---303.72M | 0.19%-301.95M | 0.55%-302M | 0.55%-302M | ---302.54M | -0.29%-303.68M | -0.29%-303.68M | ---- | 0.32%-302.81M | 0.32%-302.81M |
Inventory | --92.68M | -12.48%99.02M | -1.86%128.08M | -1.86%128.08M | -51.29%113.15M | -16.74%130.5M | -16.74%130.5M | 91.21%232.28M | 58.57%156.74M | 58.57%156.74M |
Prepaid assets | --126.45M | 33.93%172.95M | -14.38%137.1M | -14.38%137.1M | 11.34%129.13M | -24.33%160.12M | -24.33%160.12M | -50.56%115.99M | -1.90%211.59M | -1.90%211.59M |
Other current assets | --142.61M | 63.48%123.78M | 37.27%81.2M | 37.27%81.2M | 74.27%75.72M | -16.68%59.16M | -16.68%59.16M | -74.88%43.45M | -59.54%71M | -59.54%71M |
Total current assets | --818.77M | -32.38%1.1B | 1.76%1.18B | 1.76%1.18B | -15.44%1.62B | -43.28%1.16B | -43.28%1.16B | -17.80%1.92B | -20.71%2.05B | -20.71%2.05B |
Non current assets | ||||||||||
Net PPE | --5.64B | 53.39%5.9B | -2.67%3.87B | -2.67%3.87B | 6.51%3.85B | -1.30%3.97B | -1.30%3.97B | -53.89%3.61B | -53.91%4.02B | -53.91%4.02B |
-Gross PPE | --5.64B | 53.39%5.9B | -2.77%11.25B | -2.77%11.25B | 6.51%3.85B | 1.07%11.57B | 1.07%11.57B | -53.89%3.61B | -32.83%11.44B | -32.83%11.44B |
-Accumulated depreciation | ---- | ---- | 2.82%-7.38B | 2.82%-7.38B | ---- | -2.35%-7.59B | -2.35%-7.59B | ---- | 10.65%-7.42B | 10.65%-7.42B |
Goodwill and other intangible assets | --15.43M | -46.70%16.72M | -30.06%19.61M | -30.06%19.61M | 9.47%31.36M | 0.53%28.04M | 0.53%28.04M | 14.86%28.65M | 1.66%27.89M | 1.66%27.89M |
-Other intangible assets | ---- | ---- | -30.06%19.61M | -30.06%19.61M | ---- | 0.53%28.04M | 0.53%28.04M | ---- | 1.66%27.89M | 1.66%27.89M |
Investments and advances | --3.22M | 63.98%5.66M | 63.98%5.66M | 63.98%5.66M | -97.35%3.45M | -97.18%3.45M | -97.18%3.45M | 184.79%129.92M | 168.35%122.42M | 168.35%122.42M |
Long-term notes receivables | --0 | --0 | ---- | ---- | --0 | ---- | ---- | --0 | --0 | --0 |
Related parties assets | --243.87M | 0.00%243.87M | 0.00%243.87M | 0.00%243.87M | --243.87M | 0.00%243.87M | 0.00%243.87M | ---- | 0.02%243.87M | 0.02%243.87M |
Non current deferred assets | --13.32M | 0.00%13.32M | 0.00%13.32M | 0.00%13.32M | 0.00%13.32M | 0.00%13.32M | 0.00%13.32M | 0.00%13.32M | 0.00%13.32M | 0.00%13.32M |
Non current prepaid assets | ---- | ---- | -6.40%6.6B | -6.40%6.6B | --7.82B | 18.85%7.05B | 18.85%7.05B | ---- | -5.74%5.93B | -5.74%5.93B |
Other non current assets | --6.71B | 4,471.92%7.74B | 50.50%187.82M | 50.50%187.82M | -97.40%169.19M | 52.18%124.8M | 52.18%124.8M | -10.53%6.5B | -59.03%82.01M | -59.03%82.01M |
Total non current assets | --12.39B | 15.05%13.67B | -4.47%10.69B | -4.47%10.69B | 15.51%11.89B | 9.70%11.19B | 9.70%11.19B | -32.26%10.29B | -33.37%10.2B | -33.37%10.2B |
Total assets | --13.21B | 9.36%14.77B | -3.89%11.87B | -3.89%11.87B | 10.65%13.51B | 0.85%12.35B | 0.85%12.35B | -30.34%12.21B | -31.55%12.25B | -31.55%12.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --2.3B | 31.78%2.62B | 57.72%2.3B | 57.72%2.3B | -40.82%1.99B | -2.14%1.46B | -2.14%1.46B | -24.75%3.36B | -49.70%1.49B | -49.70%1.49B |
-accounts payable | --2B | 37.53%2.31B | 67.20%1.98B | 67.20%1.98B | -50.09%1.68B | 6.84%1.18B | 6.84%1.18B | -20.14%3.36B | -60.38%1.11B | -60.38%1.11B |
-Total tax payable | --7.52M | 79.40%8.62M | 150.85%8.24M | 150.85%8.24M | --4.81M | -88.66%3.28M | -88.66%3.28M | ---- | 485.22%28.97M | 485.22%28.97M |
-Due to related parties current | --840.71K | 47.01%2.21M | 48.79%2.18M | 48.79%2.18M | --1.5M | -73.88%1.46M | -73.88%1.46M | ---- | 210.97%5.61M | 210.97%5.61M |
-Other payable | --291.92M | -0.59%303.51M | 15.31%313.07M | 15.31%313.07M | --305.32M | -22.27%271.5M | -22.27%271.5M | ---- | 114.04%349.29M | 114.04%349.29M |
Current accrued expenses | --1.08B | 17.45%1.11B | 5.06%1.02B | 5.06%1.02B | --944.03M | 10.16%968.1M | 10.16%968.1M | ---- | -22.90%878.81M | -22.90%878.81M |
Current provisions | --14.26M | -59.86%20.62M | -64.13%15.54M | -64.13%15.54M | 27.05%51.36M | -46.62%43.31M | -46.62%43.31M | -70.96%40.43M | 0.33%81.12M | 0.33%81.12M |
Current debt and capital lease obligation | --2.34B | 120.46%2.18B | -2.30%1B | -2.30%1B | 32.51%988.76M | 336.23%1.03B | 336.23%1.03B | -94.74%746.19M | -98.34%235.23M | -98.34%235.23M |
-Current debt | --1.63B | 393.84%1.38B | 0.00%279.3M | 0.00%279.3M | --279.3M | --279.3M | --279.3M | ---- | ---- | ---- |
-Current capital lease obligation | --714.81M | 12.84%800.55M | -3.16%723.25M | -3.16%723.25M | -4.92%709.46M | 217.50%746.87M | 217.50%746.87M | -93.50%746.19M | -97.95%235.23M | -97.95%235.23M |
Current deferred liabilities | --844.92M | -12.99%457.2M | 5.22%661.47M | 5.22%661.47M | 1,546.74%525.44M | 102.37%628.67M | 102.37%628.67M | -81.58%31.91M | -4.07%310.65M | -4.07%310.65M |
Other current liabilities | --84.07M | -0.20%97.22M | -0.70%88.73M | -0.70%88.73M | 5.36%97.41M | -3.55%89.35M | -3.55%89.35M | -1.55%92.45M | 4.78%92.64M | 4.78%92.64M |
Current liabilities | --6.66B | 41.10%6.48B | 20.69%5.09B | 20.69%5.09B | 7.62%4.59B | 36.42%4.21B | 36.42%4.21B | -79.05%4.27B | -83.55%3.09B | -83.55%3.09B |
Non current liabilities | ||||||||||
Long term provisions | --7.46B | -10.78%8.74B | -4.93%8.05B | -4.93%8.05B | 21.21%9.79B | 34.14%8.47B | 34.14%8.47B | 7.20%8.08B | -6.56%6.31B | -6.56%6.31B |
Long term debt and capital lease obligation | --9.36B | -4.71%10.5B | -6.97%10.32B | -6.97%10.32B | -6.87%11.01B | -3.41%11.09B | -3.41%11.09B | 6,164.43%11.83B | 4,788.70%11.48B | 4,788.70%11.48B |
-Long term debt | --2.75B | -0.75%2.75B | -0.75%2.75B | -0.75%2.75B | 0.00%2.77B | 0.00%2.77B | 0.00%2.77B | --2.77B | --2.77B | --2.77B |
-Long term capital lease obligation | --6.61B | -6.04%7.75B | -9.04%7.57B | -9.04%7.57B | -8.96%8.25B | -4.50%8.32B | -4.50%8.32B | 4,698.40%9.06B | 3,610.46%8.72B | 3,610.46%8.72B |
Employee benefits | --80.81M | 7.38%78.22M | 8.24%71.41M | 8.24%71.41M | 3.27%72.85M | -4.42%65.97M | -4.42%65.97M | -37.08%70.54M | -35.57%69.03M | -35.57%69.03M |
Other non current liabilities | --7.79M | -31.40%7.79M | -30.70%7.79M | -30.70%7.79M | 20.03%11.36M | 15.61%11.24M | 15.61%11.24M | -57.82%9.46M | -54.20%9.73M | -54.20%9.73M |
Total non current liabilities | --17.11B | -8.42%19.53B | -6.94%18.77B | -6.94%18.77B | 3.71%21.33B | 8.64%20.17B | 8.64%20.17B | 161.64%20.56B | 160.69%18.56B | 160.69%18.56B |
Total liabilities | --23.77B | 0.36%26.01B | -2.17%23.85B | -2.17%23.85B | 4.38%25.92B | 12.60%24.38B | 12.60%24.38B | -12.07%24.83B | -16.39%21.65B | -16.39%21.65B |
Shareholders'equity | ||||||||||
Share capital | --3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B |
-common stock | --3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B |
Retained earnings | ---20.08B | 5.34%-20.75B | 0.22%-21.49B | 0.22%-21.49B | 0.96%-21.93B | -13.88%-21.54B | -13.88%-21.54B | -9.42%-22.14B | -7.99%-18.91B | -7.99%-18.91B |
Paid-in capital | --6.72B | 0.00%6.72B | 0.00%6.72B | 0.00%6.72B | 0.00%6.72B | 0.00%6.72B | 0.00%6.72B | 0.00%6.72B | 0.00%6.72B | 0.00%6.72B |
Gains losses not affecting retained earnings | --62.5M | 0.00%62.5M | 0.00%62.5M | 0.00%62.5M | 0.00%62.5M | 0.00%62.5M | 0.00%62.5M | 0.00%62.5M | 0.00%62.5M | 0.00%62.5M |
Total stockholders'equity | ---9.57B | 10.26%-10.24B | 0.43%-10.98B | 0.43%-10.98B | 1.82%-11.41B | -31.25%-11.02B | -31.25%-11.02B | -19.62%-11.63B | -19.99%-8.4B | -19.99%-8.4B |
Noncontrolling interests | ---1B | 0.00%-1B | 0.00%-1B | 0.00%-1B | 0.00%-1B | 0.00%-1B | 0.00%-1B | -0.01%-1B | -0.01%-1B | -0.01%-1B |
Total equity | ---10.57B | 9.43%-11.24B | 0.40%-11.98B | 0.40%-11.98B | 1.68%-12.41B | -27.92%-12.03B | -27.92%-12.03B | -17.79%-12.63B | -17.49%-9.4B | -17.49%-9.4B |
Currency Unit | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |
No Data
No Data