Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -61.71%58.47K | -61.71%58.47K | -62.48%152.73K | -62.48%152.73K | -62.30%407.08K | -62.30%407.08K | -27.09%1.08M | -27.09%1.08M | -61.91%1.48M | -61.91%1.48M |
-Cash and cash equivalents | -61.71%58.47K | -61.71%58.47K | -62.48%152.73K | -62.48%152.73K | -62.30%407.08K | -62.30%407.08K | -27.09%1.08M | -27.09%1.08M | -61.91%1.48M | -61.91%1.48M |
Receivables | -23.83%122.48K | -23.83%122.48K | -61.78%160.79K | -61.78%160.79K | 142.68%420.72K | 142.68%420.72K | -21.85%173.36K | -21.85%173.36K | 2.33%221.82K | 2.33%221.82K |
-Accounts receivable | 75.55%163.63K | 75.55%163.63K | 283.11%93.21K | 283.11%93.21K | 1.82%24.33K | 1.82%24.33K | -89.23%23.9K | -89.23%23.9K | 1,229.95%221.82K | 1,229.95%221.82K |
-Other receivables | -38.50%109.8K | -38.50%109.8K | -54.96%178.54K | -54.96%178.54K | 165.20%396.39K | 165.20%396.39K | --149.47K | --149.47K | ---- | ---- |
-Recievables adjustments allowances | -36.05%-150.95K | -36.05%-150.95K | ---110.95K | ---110.95K | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | --145.06K | --145.06K | ---- | ---- |
Other current assets | ---- | ---- | -79.94%10.79K | -79.94%10.79K | --53.77K | --53.77K | ---- | ---- | ---- | ---- |
Total current assets | -44.21%180.95K | -44.21%180.95K | -63.21%324.31K | -63.21%324.31K | -36.95%881.57K | -36.95%881.57K | -17.89%1.4M | -17.89%1.4M | -58.97%1.7M | -58.97%1.7M |
Non current assets | ||||||||||
Net PPE | -36.14%146.9K | -36.14%146.9K | 77.04%230.02K | 77.04%230.02K | -13.05%129.93K | -13.05%129.93K | 10.56%149.43K | 10.56%149.43K | 127.68%135.16K | 127.68%135.16K |
-Gross PPE | -4.84%284.25K | -4.84%284.25K | 129.90%298.7K | 129.90%298.7K | -13.05%129.93K | -13.05%129.93K | 10.56%149.43K | 10.56%149.43K | 85.30%135.16K | 85.30%135.16K |
-Accumulated depreciation | -100.00%-137.35K | -100.00%-137.35K | ---68.68K | ---68.68K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -36.14%146.9K | -36.14%146.9K | 77.04%230.02K | 77.04%230.02K | -13.05%129.93K | -13.05%129.93K | 10.56%149.43K | 10.56%149.43K | 127.68%135.16K | 127.68%135.16K |
Total assets | -40.86%327.84K | -40.86%327.84K | -45.20%554.34K | -45.20%554.34K | -34.65%1.01M | -34.65%1.01M | -15.80%1.55M | -15.80%1.55M | -56.34%1.84M | -56.34%1.84M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 4.10%535.4K | 4.10%535.4K | 13.57%514.34K | 13.57%514.34K | 19.78%452.9K | 19.78%452.9K | --378.1K | --378.1K | ---- | ---- |
-Current debt | 13.52%491.46K | 13.52%491.46K | -4.41%432.91K | -4.41%432.91K | 19.78%452.9K | 19.78%452.9K | --378.1K | --378.1K | ---- | ---- |
-Current capital lease obligation | -46.04%43.94K | -46.04%43.94K | --81.43K | --81.43K | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 33.83%602.49K | 33.83%602.49K | 38.99%450.18K | 38.99%450.18K | -31.80%323.89K | -31.80%323.89K | -24.03%474.94K | -24.03%474.94K | -1.08%625.17K | -1.08%625.17K |
-accounts payable | 31.84%266.36K | 31.84%266.36K | 52.82%202.04K | 52.82%202.04K | -45.42%132.21K | -45.42%132.21K | -37.44%242.23K | -37.44%242.23K | -30.44%387.21K | -30.44%387.21K |
-Other payable | 35.46%336.13K | 35.46%336.13K | 29.46%248.14K | 29.46%248.14K | -17.63%191.68K | -17.63%191.68K | -2.21%232.71K | -2.21%232.71K | 215.79%237.96K | 215.79%237.96K |
Current provisions | -5.25%196.78K | -5.25%196.78K | 4.06%207.69K | 4.06%207.69K | -0.16%199.59K | -0.16%199.59K | 38.12%199.92K | 38.12%199.92K | --144.75K | --144.75K |
Current deferred liabilities | --88.62K | --88.62K | ---- | ---- | -26.45%30.59K | -26.45%30.59K | -47.13%41.59K | -47.13%41.59K | 6.26%78.66K | 6.26%78.66K |
Other current liabilities | ---- | ---- | --20.23K | --20.23K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 19.36%1.42M | 19.36%1.42M | 18.42%1.19M | 18.42%1.19M | -8.00%1.01M | -8.00%1.01M | 28.99%1.09M | 28.99%1.09M | -1.03%848.58K | -1.03%848.58K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | --32.45K | --32.45K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | --32.45K | --32.45K | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | -16.86%52.07K | -16.86%52.07K | 39.31%62.63K | 39.31%62.63K | 4.29%44.96K | 4.29%44.96K | -36.82%43.1K | -36.82%43.1K | --68.23K | --68.23K |
Total non current liabilities | -45.23%52.07K | -45.23%52.07K | 111.50%95.08K | 111.50%95.08K | 4.29%44.96K | 4.29%44.96K | -36.82%43.1K | -36.82%43.1K | 32.30%68.23K | 32.30%68.23K |
Total liabilities | 14.59%1.48M | 14.59%1.48M | 22.40%1.29M | 22.40%1.29M | -7.54%1.05M | -7.54%1.05M | 24.09%1.14M | 24.09%1.14M | 0.86%916.81K | 0.86%916.81K |
Shareholders'equity | ||||||||||
Share capital | 1.03%30.96M | 1.03%30.96M | 3.77%30.64M | 3.77%30.64M | 8.60%29.53M | 8.60%29.53M | 12.26%27.19M | 12.26%27.19M | 8.83%24.22M | 8.83%24.22M |
-common stock | 1.03%30.96M | 1.03%30.96M | 3.77%30.64M | 3.77%30.64M | 8.60%29.53M | 8.60%29.53M | 12.26%27.19M | 12.26%27.19M | 8.83%24.22M | 8.83%24.22M |
Retained earnings | -2.16%-41.27M | -2.16%-41.27M | -4.91%-40.4M | -4.91%-40.4M | -8.55%-38.51M | -8.55%-38.51M | -12.87%-35.48M | -12.87%-35.48M | -27.37%-31.43M | -27.37%-31.43M |
Gains losses not affecting retained earnings | 1.58%9.16M | 1.58%9.16M | 0.96%9.02M | 0.96%9.02M | 2.79%8.94M | 2.79%8.94M | 6.93%8.69M | 6.93%8.69M | 42.11%8.13M | 42.11%8.13M |
Total stockholders'equity | -56.51%-1.15M | -56.51%-1.15M | -1,713.91%-733.18K | -1,713.91%-733.18K | -109.86%-40.42K | -109.86%-40.42K | -55.49%410.07K | -55.49%410.07K | -72.09%921.28K | -72.09%921.28K |
Total equity | -56.51%-1.15M | -56.51%-1.15M | -1,713.91%-733.18K | -1,713.91%-733.18K | -109.86%-40.42K | -109.86%-40.42K | -55.49%410.07K | -55.49%410.07K | -72.09%921.28K | -72.09%921.28K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |