Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|
Total revenue | 4.21%524.4M | 50.84%503.2M | 11.65%333.6M | 17.96%298.8M | 22.37%253.3M | 48.60%207M | 71.28%139.3M | 43.42%81.33M | 56.71M |
Operating revenue | 4.21%524.4M | 50.84%503.2M | 11.65%333.6M | 17.96%298.8M | 22.37%253.3M | 48.60%207M | 71.28%139.3M | 43.42%81.33M | --56.71M |
Cost of revenue | 43.04%54.5M | 62.13%38.1M | 18.69%23.5M | 10.61%19.8M | 44.35%17.9M | -71.03%12.4M | 72.40%42.8M | 82.74%24.82M | 13.58M |
Gross profit | 1.03%469.9M | 49.98%465.1M | 11.15%310.1M | 18.52%279M | 20.97%235.4M | 101.64%194.6M | 70.79%96.51M | 31.04%56.51M | 43.12M |
Operating expense | -15.16%175.2M | 71.09%206.5M | 1.26%120.7M | 21.14%119.2M | 10.07%98.4M | 127.79%89.4M | 17.07%39.25M | 72.70%33.52M | 19.41M |
-Depreciation and amortization | 16.49%175.9M | 40.33%151M | -2.00%107.6M | 36.91%109.8M | 32.56%80.2M | 35.96%60.5M | 36.33%44.5M | 91.79%32.64M | --17.02M |
Other operating expenses | 0.11%89.3M | 35.77%89.2M | 25.38%65.7M | 53.22%52.4M | 15.15%34.2M | 658.23%29.7M | 53.13%3.92M | 3.90%2.56M | --2.46M |
Operating profit | 13.96%294.7M | 36.54%258.6M | 18.52%189.4M | 16.64%159.8M | 30.23%137M | 83.72%105.2M | 149.13%57.26M | -3.07%22.98M | 23.71M |
Net non-operating interest income expense | 0.21%-145.5M | -62.91%-145.8M | -1.59%-89.5M | -14.71%-88.1M | -28.21%-76.8M | -92.32%-59.9M | -28.52%-31.15M | -106.07%-24.23M | -11.76M |
Non-operating interest income | --28.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --478K |
Non-operating interest expense | 36.24%186.1M | 63.79%136.6M | 1.21%83.4M | 19.94%82.4M | 21.59%68.7M | 67.33%56.5M | 75.48%33.77M | 80.51%19.24M | --10.66M |
Total other finance cost | -228.26%-11.8M | 50.82%9.2M | 7.02%6.1M | -29.63%5.7M | 138.24%8.1M | 229.82%3.4M | -152.45%-2.62M | 216.21%4.99M | --1.58M |
Other net income (expense) | |||||||||
Special income (charges) | 39.87%-18.7M | -69.02%-31.1M | -1.66%-18.4M | -503.33%-18.1M | -50.00%-3M | 3.94%-2M | -130.81%-2.08M | 219.95%6.76M | ---5.63M |
-Less:Impairment of capital assets | ---1.9M | --0 | -141.67%-5.8M | -33.33%-2.4M | 50.00%-1.8M | ---3.6M | ---- | ---- | ---- |
-Less:Other special charges | 115.38%8.4M | -51.25%3.9M | 100.00%8M | 33.33%4M | -16.67%3M | 72.91%3.6M | 130.81%2.08M | -219.95%-6.76M | --5.63M |
-Write off | -55.15%12.2M | 67.90%27.2M | -1.82%16.2M | 816.67%16.5M | -10.00%1.8M | --2M | ---- | ---- | ---- |
Other non- operating income (expenses) | ---100K | ---- | ---- | 96.00%-100K | 37.50%-2.5M | -110.08%-4M | -178.61%-1.9M | 230.78%2.42M | ---1.85M |
Income before tax | 170.24%211.6M | 46.36%78.3M | 115.73%53.5M | -44.77%24.8M | 49.17%44.9M | 73.87%30.1M | 254.68%17.31M | 220.28%4.88M | 1.52M |
Income tax | 96.93%64.2M | 145.11%32.6M | -37.85%13.3M | -9.70%21.4M | 50.00%23.7M | 129.68%15.8M | 167.35%6.88M | 195.51%2.57M | -2.69M |
Net income | 222.54%147.4M | 13.68%45.7M | 1,118.18%40.2M | -91.08%3.3M | 174.07%37M | 29.40%13.5M | 878.71%10.43M | -25.14%1.07M | 1.42M |
Net income continuous Operations | 222.54%147.4M | 13.68%45.7M | 1,118.18%40.2M | -84.43%3.3M | 48.25%21.2M | 37.07%14.3M | 352.04%10.43M | -45.28%2.31M | --4.22M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | 2,075.00%15.8M | ---800K | ---- | 55.55%-1.24M | ---2.79M |
Minority interest income | -660.00%-2.8M | 162.50%500K | -60.00%-800K | -150.00%-500K | -16.67%1M | 159.38%1.2M | 17.98%-2.02M | -57.85%-2.46M | -1.56M |
Net income attributable to the parent company | 232.30%150.2M | 10.24%45.2M | 951.28%41M | -89.17%3.9M | 190.32%36M | -0.43%12.4M | 252.80%12.45M | 18.30%3.53M | 2.98M |
Preferred stock dividends | |||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 232.30%150.2M | 10.24%45.2M | 951.28%41M | -89.17%3.9M | 190.32%36M | -0.43%12.4M | 252.80%12.45M | 18.30%3.53M | 2.98M |
Basic earnings per share | 165.79%1.01 | 5.54%0.38 | 959.73%0.3601 | -90.91%0.034 | 131.58%0.3737 | -2.56%0.1614 | 387.50%0.1656 | 0.00%0.034 | 0.034 |
Diluted earnings per share | 168.57%0.94 | 8.32%0.35 | 1,168.05%0.3231 | -92.68%0.0255 | 115.79%0.3483 | -2.56%0.1614 | 387.50%0.1656 | 33.33%0.034 | 0.0255 |
Dividend per share | 25.00%0.125 | 0.1 | |||||||
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |