(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 102.60%11.16M | 258.93%14.21M | 174.45%13.81M | 174.45%13.81M | 70.91%10.87M | -11.43%5.51M | -19.48%3.96M | -52.19%5.03M | -52.19%5.03M | -58.89%6.36M |
-Cash and cash equivalents | 102.60%11.16M | 258.93%14.21M | 174.45%13.81M | 174.45%13.81M | 70.91%10.87M | -11.43%5.51M | -19.48%3.96M | -52.19%5.03M | -52.19%5.03M | -58.89%6.36M |
-Accounts receivable | 183.09%7.08M | 437.25%6.3M | 418.38%5.39M | 418.38%5.39M | 527.13%4.42M | 110.96%2.5M | 33.90%1.17M | 78.83%1.04M | 78.83%1.04M | 67.62%704K |
-Other receivables | ---- | ---- | 8.16%1.8M | 8.16%1.8M | ---- | ---- | ---- | 2.40%1.67M | 2.40%1.67M | ---- |
Total current assets | 66.07%39.55M | 91.21%40M | 96.10%36.73M | 96.10%36.73M | 51.36%31.28M | 9.07%23.82M | 7.95%20.92M | -11.18%18.73M | -11.18%18.73M | -21.48%20.66M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -46.29%-18.86M | -46.29%-18.86M | ---- | ---- | ---- | -79.80%-12.89M | -79.80%-12.89M | -59.96%-10.38M |
-Long term equity investment | 20.16%54.15M | -8.02%41.22M | -4.13%43.56M | -4.13%43.56M | -5.12%43.72M | 0.20%45.06M | -3.28%44.82M | -2.32%45.44M | -2.32%45.44M | -1.41%46.08M |
-Goodwill | 26.04%24.29M | 0.00%19.27M | 0.00%19.27M | 0.00%19.27M | 0.00%19.27M | 0.00%19.27M | 0.00%19.27M | 0.00%19.27M | 0.00%19.27M | -2.23%19.27M |
Regulatory assets | 183.09%7.08M | 437.25%6.3M | 330.23%5.69M | 330.23%5.69M | 527.13%4.42M | 110.96%2.5M | 33.90%1.17M | 14.15%1.32M | 14.15%1.32M | 67.62%704K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -62.12%6.55M | 29.81%21.08M | 48.29%20.46M | 48.29%20.46M | 33.75%20.01M | 14.28%17.3M | 69.34%16.24M | 152.98%13.8M | 152.98%13.8M | 190.75%14.96M |
-Current debt | ---- | 36.66%15M | 72.89%15M | 72.89%15M | 47.72%14.43M | 24.80%11.97M | 143.69%10.98M | --8.68M | --8.68M | --9.77M |
-Current capital lease obligation | 23.01%6.55M | 15.52%6.08M | 6.60%5.46M | 6.60%5.46M | 7.51%5.59M | -3.91%5.33M | 3.50%5.27M | -6.13%5.12M | -6.13%5.12M | 0.97%5.2M |
-accounts payable | ---- | ---- | 56.47%3.06M | 56.47%3.06M | ---- | ---- | ---- | -42.95%1.96M | -42.95%1.96M | ---- |
-Total tax payable | 20.16%54.15M | -8.02%41.22M | -4.13%43.56M | -4.13%43.56M | -5.12%43.72M | 0.20%45.06M | -3.28%44.82M | -2.32%45.44M | -2.32%45.44M | -1.41%46.08M |
Current accrued expenses | ---- | ---- | 74.52%4.22M | 74.52%4.22M | ---- | ---- | ---- | 20.84%2.42M | 20.84%2.42M | ---- |
Current liabilities | -12.24%20.19M | 53.99%33.46M | 50.76%29.99M | 50.76%29.99M | 38.04%27.98M | 12.28%23.01M | 43.30%21.73M | 48.34%19.89M | 48.34%19.89M | 51.44%20.27M |
Non current liabilities | ||||||||||
-Long term debt | -6.85%41.98M | -8.02%41.22M | -4.13%43.56M | -4.13%43.56M | -5.12%43.72M | 0.20%45.06M | -3.28%44.82M | -2.32%45.44M | -2.32%45.44M | -1.41%46.08M |
Non current accrued expenses | -7.18%67.17M | -10.50%65.09M | -9.09%67.45M | -9.09%67.45M | -9.42%70.66M | -6.54%72.37M | -5.63%72.73M | -4.09%74.19M | -4.09%74.19M | 1.27%78.01M |
Long term provisions | --12.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 9.21%74.34M | 12.23%74.68M | 12.58%73.55M | 12.58%73.55M | 8.06%71.7M | 3.98%68.07M | 8.20%66.55M | 9.02%65.34M | 9.02%65.34M | 10.36%66.35M |
Shareholders'equity | ||||||||||
Share capital | 6.48%104.14M | 0.18%97.92M | 0.07%97.8M | 0.07%97.8M | 0.09%97.8M | 0.09%97.8M | 0.13%97.74M | 0.12%97.73M | 0.12%97.73M | 0.09%97.71M |
-common stock | 6.48%104.14M | 0.18%97.92M | 0.07%97.8M | 0.07%97.8M | 0.09%97.8M | 0.09%97.8M | 0.13%97.74M | 0.12%97.73M | 0.12%97.73M | 0.09%97.71M |
Additional paid-in capital | -3.05%1.97M | -2.65%2.05M | -3.12%2.05M | -3.12%2.05M | -2.20%2.04M | -1.64%2.04M | 6.89%2.11M | 7.09%2.11M | 7.09%2.11M | 5.78%2.09M |
Total equity | 13.41%131.98M | 10.10%125.32M | 9.94%124.4M | 9.94%124.4M | 2.71%122.1M | -2.63%116.37M | -2.49%113.82M | -4.67%113.15M | -4.67%113.15M | -4.14%118.89M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data