(FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|
Assets | |||||
Current assets | |||||
Cash, cash equivalents and short term investments | 97.96%11.34K | --11.34K | --4.71K | -22.63%5.73K | --7.4K |
-Cash and cash equivalents | 97.96%11.34K | --11.34K | --4.71K | -22.63%5.73K | --7.4K |
Receivables | -7.57%6.14K | --6.14K | --5.84K | -40.63%6.64K | --11.19K |
-Accounts receivable | -7.57%6.14K | --6.14K | --5.84K | -40.63%6.64K | --11.19K |
Other current assets | --13.71K | --13.71K | ---- | ---- | ---- |
Total current assets | 152.14%31.18K | --31.18K | --10.55K | -33.46%12.37K | --18.59K |
Non current assets | |||||
Goodwill and other intangible assets | -99.86%1.15K | --1.15K | --832.56K | 15.54%800.81K | --693.12K |
-Other intangible assets | -99.86%1.15K | --1.15K | --832.56K | 15.54%800.81K | --693.12K |
Non current deferred assets | --251.5K | --251.5K | ---- | --0 | ---- |
Total non current assets | -68.45%252.65K | --252.65K | --832.56K | 15.54%800.81K | --693.12K |
Total assets | -65.10%283.84K | --283.84K | --843.11K | 14.26%813.18K | --711.71K |
Liabilities | |||||
Current liabilities | |||||
Payables | 33.63%391.92K | --391.92K | --274.56K | 167.02%293.29K | --109.84K |
-accounts payable | 33.63%391.92K | --391.92K | --274.56K | 167.02%293.29K | --109.84K |
Current accrued expenses | --0 | --0 | --7.66K | 0.00%7.66K | --7.66K |
Current debt and capital lease obligation | 1.22%84.73K | --84.73K | --83.88K | --83.7K | ---- |
-Current debt | 1.22%84.73K | --84.73K | --83.88K | --83.7K | ---- |
Current liabilities | 23.92%476.64K | --476.64K | --366.09K | 227.38%384.64K | --117.49K |
Non current liabilities | |||||
Long term debt and capital lease obligation | 48.90%320.68K | --320.68K | --214.35K | -12.93%215.37K | --247.34K |
-Long term debt | 48.90%320.68K | --320.68K | --214.35K | -12.93%215.37K | --247.34K |
Other non current liabilities | --1 | --1 | ---- | ---- | ---1 |
Total non current liabilities | 48.90%320.68K | --320.68K | --214.35K | -12.93%215.37K | --247.34K |
Total liabilities | 32.88%797.32K | --797.32K | --580.44K | 64.46%600.01K | --364.83K |
Shareholders'equity | |||||
Share capital | 2.51%693 | --693 | --691 | 4.64%676 | --646 |
-common stock | 2.51%693 | --693 | --691 | 4.64%676 | --646 |
Retained earnings | -31.94%-4.73M | ---4.73M | ---3.8M | -34.49%-3.58M | ---2.67M |
Paid-in capital | 10.55%4.15M | --4.15M | --4.06M | 24.79%3.76M | --3.01M |
Gains losses not affecting retained earnings | 55.78%60.54K | --60.54K | --0 | --38.87K | ---- |
Total stockholders'equity | -340.88%-513.49K | ---513.49K | --262.66K | -38.55%213.17K | --346.87K |
Total equity | -340.88%-513.49K | ---513.49K | --262.66K | -38.55%213.17K | --346.87K |
Currency Unit | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data