(FY)Jan 31, 2024 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | (FY)Jan 31, 2021 | (FY)Jan 31, 2020 | (FY)Jan 31, 2019 | (FY)Jan 31, 2018 | (FY)Jan 31, 2017 | (FY)Jan 31, 2016 | (FY)Jan 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 344.30%70.2M | -82.31%15.8M | 115.70%89.3M | 170.59%41.4M | -83.30%15.3M | -30.97%91.6M | 16.40%132.7M | -13.24%114M | -1.87%131.4M | -18.35%133.9M |
Deferred tax | 0.00%16.7M | -15.23%16.7M | -17.23%19.7M | 11.21%23.8M | -41.85%21.4M | 4,500.00%36.8M | -97.88%800K | -8.27%37.7M | -6.16%41.1M | -21.51%43.8M |
Other non cash items | -5.93%44.4M | 468.67%47.2M | -71.18%8.3M | -28.18%28.8M | 26.90%40.1M | 3.27%31.6M | -6.42%30.6M | -73.33%32.7M | -5.98%122.6M | 671.60%130.4M |
Change In working capital | 82.26%-5.5M | -200.00%-31M | -51.71%31M | 258.66%64.2M | -62.16%17.9M | 8.99%47.3M | 557.58%43.4M | 111.11%6.6M | -14.23%-59.4M | 21.80%-52M |
-Change in receivables | -170.49%-4.3M | -88.53%6.1M | 14.41%53.2M | 102.17%46.5M | -48.20%23M | 39.62%44.4M | 657.14%31.8M | 115.44%4.2M | 38.04%-27.2M | 10.04%-43.9M |
-Change in inventory | 176.92%13M | -6.29%-16.9M | -511.54%-15.9M | 61.76%-2.6M | -353.33%-6.8M | -175.00%-1.5M | -53.49%2M | 210.26%4.3M | -1,400.00%-3.9M | -76.92%300K |
-Change in other current assets | 41.95%-10.1M | -52.63%-17.4M | -153.52%-11.4M | 4,360.00%21.3M | -116.13%-500K | -20.51%3.1M | --3.9M | --0 | -61.49%-23.9M | 29.86%-14.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4.96%165.1M | -18.03%157.3M | -25.10%191.9M | 31.32%256.2M | -18.71%195.1M | -3.19%240M | 8.11%247.9M | 52.66%229.3M | -4.88%150.2M | -16.98%157.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -36.46%-65.5M | -5.26%-48M | 17.39%-45.6M | 24.49%-55.2M | -57.88%-73.1M | 23.85%-46.3M | -33.33%-60.8M | -3.87%-45.6M | -12.85%-43.9M | 9.74%-38.9M |
Net intangibles purchase and sale | 9.16%-35.7M | 4.84%-39.3M | -20.76%-41.3M | 4.20%-34.2M | -6.25%-35.7M | 3.72%-33.6M | 0.85%-34.9M | 13.30%-35.2M | 4.47%-40.6M | 12.37%-42.5M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | 54.75%-11.9M | -12.39%-26.3M | 2.50%-23.4M | 13.67%-24M | 49.82%-27.8M | -37.47%-55.4M |
Net other investing changes | -277.78%-4.8M | 105.18%2.7M | -594.67%-52.1M | ---7.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -26.71%-107.2M | 39.48%-84.6M | -42.94%-139.8M | 17.40%-97.8M | -10.86%-118.4M | 11.66%-106.8M | -16.70%-120.9M | 8.80%-103.6M | 16.96%-113.6M | -4.99%-136.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 91.90%-31M | -1,133.87%-382.5M | 70.62%-31M | -150.38%-105.5M | 2,215.15%209.4M | -118.27%-9.9M | 226.93%54.2M | 80.30%-42.7M | -164.23%-216.7M | 907.16%337.4M |
Net common stock issuance | -125.00%-100K | 114.81%400K | -125.00%-2.7M | -300.00%-1.2M | 100.00%600K | 142.86%300K | -133.33%-700K | 90.32%-300K | -158.33%-3.1M | 66.67%-1.2M |
Cash dividends paid | 1.44%-20.6M | -21.51%-20.9M | -43.33%-17.2M | 34.07%-12M | 68.89%-18.2M | 0.17%-58.5M | -0.17%-58.6M | 56.44%-58.5M | 0.00%-134.3M | -86.79%-134.3M |
Net other financing activities | -77.78%-3.2M | ---1.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 85.91%-58.5M | -490.47%-415.1M | 46.38%-70.3M | -175.26%-131.1M | 326.23%174.2M | -450.00%-77M | 87.32%-14M | 68.82%-110.4M | -275.38%-354.1M | 580.71%201.9M |
Net cash flow | ||||||||||
Beginning cash position | -73.59%123.3M | -8.27%466.8M | 3.14%508.9M | 103.80%493.4M | 28.91%242.1M | 107.97%187.8M | 41.76%90.3M | -83.94%63.7M | 117.61%396.7M | 21.05%182.3M |
Current changes in cash | 97.33%-9.1M | -1,770.33%-340.4M | -166.67%-18.2M | -89.12%27.3M | 346.44%250.9M | -50.27%56.2M | 638.56%113M | 104.82%15.3M | -242.38%-317.5M | 1,145.81%223M |
Effect of exchange rate changes | 45.16%-1.7M | 67.37%-3.1M | 19.49%-9.5M | -3,050.00%-11.8M | 121.05%400K | 87.74%-1.9M | -237.17%-15.5M | 172.90%11.3M | -80.23%-15.5M | -162.32%-8.6M |
End cash Position | -8.76%112.5M | -74.38%123.3M | -5.44%481.2M | 3.14%508.9M | 103.80%493.4M | 28.91%242.1M | 107.97%187.8M | 41.76%90.3M | -83.94%63.7M | 117.61%396.7M |
Free cash flow | -8.71%63.9M | -32.69%70M | -37.58%104M | 94.17%166.6M | -43.59%85.8M | 2.01%152.1M | 1.36%149.1M | 128.77%147.1M | -9.82%64.3M | -25.42%71.3M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data