(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 128.79%114.32K | -1,110.76%-641.19K | 67.38%-1.91M | -1.14M | 41.74%-317.11K | 83.96%-397.15K | 97.49%-52.96K | -5.85M | 77.71%-544.3K | -599.22%-2.48M |
Net income from continuing operations | 108.17%81.27K | 15.69%-860.42K | 45.40%-4.54M | ---1.5M | 14.18%-1.02M | 54.67%-994.74K | 38.51%-1.02M | ---8.31M | 26.45%-1.19M | -249.61%-2.19M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --108.82K | -113.11%-2.38K | ---3K |
Depreciation and amortization | -30.92%110.03K | 1.98%165.13K | 45.22%646.54K | --152.24K | 111.20%173.09K | -52.48%159.28K | 96.57%161.93K | --445.21K | 20.23%81.96K | 428.62%335.17K |
Asset impairment expenditure | 82.06%24.14K | 454.19%64.37K | -1.20%276.47K | --183.6K | 357.46%68K | --13.26K | --11.62K | --279.83K | -10.84%14.86K | ---- |
Remuneration paid in stock | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --659.74K | -103.22%-3.86K | --188.69K |
Other non cashItems | -396.27%-560.45K | -35.68%179.63K | 212.18%810.53K | --171.76K | -38.64%170.34K | 1,094.83%189.17K | 2,433.53%279.27K | --259.64K | 58.58%277.59K | 111.63%15.83K |
Change In working capital | 156.22%604.38K | -136.89%-189.9K | 26.41%895.38K | ---150.97K | 5.25%295.67K | 128.75%235.89K | 154.55%514.8K | --708.32K | 123.07%280.91K | -335.61%-820.4K |
-Change in receivables | 1,325.92%180.74K | -1.42%-193.77K | -199.03%-257.46K | ---38.77K | 92.92%-12.89K | -113.87%-14.74K | 19.15%-191.05K | --259.97K | -262.38%-182.07K | 156.53%106.31K |
-Change in inventory | -418.30%-218.19K | -100.33%-1.81K | 1,397.30%1.04M | --48.5K | -21.39%368.63K | 113.79%68.55K | 255.00%549.6K | ---79.8K | 296.12%468.96K | -747.84%-496.98K |
-Change in prepaid assets | 1,214.25%155.04K | -858.21%-12.97K | -103.95%-20.76K | ---135.94K | 40.36%127.39K | -113.93%-13.91K | 100.86%1.71K | --525.05K | 111.72%90.76K | 2,981.77%99.91K |
-Change in payables and accrued expense | 155.40%487.42K | -88.04%18.65K | -48.33%141.81K | ---24.24K | -90.79%-180.75K | 136.09%190.84K | 120.59%155.96K | --274.46K | 70.35%-94.74K | -213.41%-528.78K |
-Change in other working capital | ---- | ---- | 98.71%-3.51K | ---525 | -236.02%-6.72K | 696.99%5.15K | 99.37%-1.42K | ---271.37K | ---2K | ---863 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 128.79%114.32K | -1,110.76%-641.19K | 67.38%-1.91M | ---1.14M | 41.74%-317.11K | 83.96%-397.15K | 97.49%-52.96K | ---5.85M | 77.71%-544.3K | -599.22%-2.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 81.29%-6.14K | 859 | 83.91%-4.49K | 87.07%-2.52K | 0 | -32.84K | 40.05%-27.88K | -21.03%-19.47K | ||
Net PPE purchase and sale | ---- | ---- | 97.06%-4.55K | ---75 | 84.54%-4.47K | --0 | --0 | ---154.81K | 37.81%-28.93K | -21.93%-19.92K |
Net business purchase and sale | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | --1.04K | ---- |
Net other investing changes | ---- | ---- | -101.31%-1.6K | --934 | ---12 | ---- | ---- | --121.97K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | 81.29%-6.14K | --859 | 83.91%-4.49K | 87.07%-2.52K | --0 | ---32.84K | 40.05%-27.88K | -21.03%-19.47K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -128.59%-176.73K | 753.83%652.42K | -56.87%1.89M | 1.14M | -59.68%59.78K | 176.53%618.23K | -98.26%76.41K | 4.39M | -97.75%148.27K | -1,261.98%-807.81K |
Net issuance payments of debt | -1,218.48%-176.73K | 753.83%652.42K | 35.29%629.66K | --680.92K | -196.76%-143.47K | 101.97%15.8K | -83.31%76.41K | --465.43K | 82.00%148.27K | -1,262.54%-803.96K |
Net common stock issuance | ---- | ---- | -67.81%1.26M | --659.83K | --0 | ---- | ---- | --3.92M | -100.00%-1 | -1,155.77%-3.84K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -128.59%-176.73K | 753.83%652.42K | -56.87%1.89M | --1.14M | -59.68%59.78K | 176.53%618.23K | -98.26%76.41K | --4.39M | -97.75%148.27K | -1,261.98%-807.81K |
Net cash flow | ||||||||||
Beginning cash position | -31.51%75.08K | -26.37%65.93K | -94.16%89.53K | --63.4K | -49.05%326.86K | -97.19%109.62K | -94.16%89.53K | --1.53M | 260.36%641.47K | 668.95%3.9M |
Current changes in cash | -128.55%-62.41K | -52.12%11.23K | 98.54%-21.83K | ---2.03K | 38.24%-261.82K | 106.62%218.57K | -99.01%23.45K | ---1.49M | -110.31%-423.92K | -998.56%-3.3M |
Effect of exchange rate changes | -13.25%-1.5K | 38.23%-2.08K | -103.61%-1.78K | --4.55K | -104.15%-1.64K | -102.84%-1.33K | -186.31%-3.36K | --49.3K | 562.94%39.54K | 265.93%46.84K |
End cash Position | -96.58%11.16K | -31.51%75.08K | -26.37%65.93K | --65.93K | -75.34%63.4K | -49.05%326.86K | -97.19%109.62K | --89.53K | -93.99%257.1K | 260.36%641.47K |
Free cash from | 128.79%114.32K | -1,110.76%-641.19K | 68.64%-1.91M | ---1.14M | 43.98%-321.59K | 84.34%-397.15K | 97.58%-52.96K | ---6.1M | 76.93%-574.04K | -584.36%-2.54M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data