SG Stock MarketDetailed Quotes

NPW MSC

Watchlist

0.690
-0.045-6.12%

10min DelayMarket Closed Nov 29 16:31 CST

289.80MMarket Cap17.69P/E (TTM)

MSC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-0.91%208.24M

2.40%198M

74.73%264.22M

28.67%221.45M

13.21%210.15M

10.49%193.37M

23.37%151.22M

95.54%172.12M

-Cash and cash equivalents

-0.91%208.24M

2.40%198M

74.73%264.22M

28.67%221.45M

13.21%210.15M

10.49%193.37M

23.37%151.22M

95.54%172.12M

-Accounts receivable

100.90%31.32M

28.99%16.07M

-78.16%6.89M

-34.53%17.47M

-15.60%15.59M

-67.23%12.46M

167.19%31.52M

13.79%26.69M

-Gross accounts receivable

----

-76.42%7.61M

----

157.37%32.26M

----

-Bad debt provision

----

1.77%-723K

----

0.00%-736K

----

-Other receivables

264.34%4.39M

614.37%4.82M

643.24%1.38M

285.30%2.39M

49.81%1.21M

-84.84%675K

43.41%185K

-88.46%619K

Inventory

12.51%615.8M

7.20%608.33M

4.30%595.24M

-9.54%633.29M

-32.19%547.31M

-31.95%567.45M

-27.75%570.71M

-5.68%700.06M

Prepaid assets

14.31%55.9M

-50.66%33.02M

-48.40%35.43M

-7.43%22.76M

12.91%48.91M

388.50%66.93M

79.90%68.67M

1,326.10%24.59M

Total current assets

9.92%923.42M

0.89%865.48M

8.04%908.55M

-5.00%900.04M

-21.27%840.1M

-20.22%857.82M

-14.20%840.92M

7.87%947.4M

Non current assets

Net PPE

6.88%191.61M

6.20%190.1M

8.42%188.11M

-40.46%178.38M

24.94%179.29M

24.41%179M

11.06%173.5M

113.17%299.6M

-Gross PP&E

7.34%178.21M

6.58%176.52M

7.36%323.85M

11.55%164.74M

15.70%166.02M

15.12%165.63M

8.97%301.65M

5.08%147.68M

-Accumulated depreciation

----

-5.92%-135.74M

----

-6.27%-128.15M

----

Total investment

2.33%73.03M

8.60%68.49M

6.59%67M

16.19%65.96M

11.38%71.37M

-29.69%63.07M

-29.32%62.86M

-28.65%56.77M

-Long-term equity investment

1.42%30.82M

3.71%31.23M

2.61%30.76M

0.58%30.91M

-2.22%30.39M

-3.43%30.11M

-1.65%29.97M

4.23%30.73M

-Including:Available-for-sale securities

----

10.21%36.24M

----

-43.74%32.89M

----

Goodwill and other intangible assets

-0.10%142.36M

0.26%142.4M

0.27%142.43M

4,018.56%142.46M

3,964.63%142.51M

3,896.26%142.03M

3,851.32%142.05M

13.37%3.46M

-Other intangible assets

-0.10%142.36M

0.26%142.4M

0.27%142.43M

--142.46M

--142.51M

--142.03M

3,851.32%142.05M

----

Deferred assets-Non current

----

15.91%1.54M

----

25.57%1.33M

----

Total non current assets

3.38%494.06M

3.67%485.58M

3.90%483.08M

5.27%471.53M

55.73%477.89M

39.17%468.38M

38.87%464.93M

37.46%447.93M

Total assets

7.55%1.42B

1.87%1.35B

6.57%1.39B

-1.70%1.37B

-4.07%1.32B

-6.06%1.33B

-0.69%1.31B

15.88%1.4B

Liabilities

Current liabilities

-Current debt and capital lease obligation

50.51%377.1M

11.36%297.6M

17.83%317.86M

-14.62%305.64M

-37.61%250.55M

-27.17%267.24M

-44.96%269.75M

-6.97%357.97M

-Including:Current debt

51.07%376.74M

11.66%297.26M

18.06%317.54M

-14.77%304.45M

-37.80%249.39M

-27.33%266.21M

-45.08%268.98M

-7.14%357.21M

-Including:Current capital Lease obligation

-68.64%365K

-67.09%338K

-58.94%319K

54.37%1.18M

86.84%1.16M

65.38%1.03M

104.47%777K

518.55%767K

Payables

9.61%124.65M

21.18%134.01M

4.74%85.69M

-6.41%137.55M

-34.21%113.72M

-54.68%110.58M

-30.03%81.81M

-26.74%146.96M

-accounts payable

23.61%120.69M

36.20%132.72M

17.98%52.48M

-11.54%123.29M

-23.20%97.64M

-52.40%97.45M

-35.16%44.48M

-24.74%139.38M

-Total tax payable

-75.39%3.96M

-90.19%1.29M

-36.70%5.35M

88.09%14.26M

-64.82%16.09M

-66.56%13.14M

-71.19%8.45M

-50.77%7.58M

-Dividends payable

----

0.00%8.17M

----

--8.17M

----

-Other payable

----

-4.90%19.7M

----

9.05%20.72M

----

Current provisions

-92.91%1.06M

-93.53%944K

-88.52%1.64M

--15.2M

--14.9M

--14.59M

--14.29M

----

Other current liabilities

----

19.27%3.2M

----

--2.68M

----

Current liabilities

32.61%502.81M

10.23%432.55M

12.05%452.55M

-9.22%458.38M

-34.07%379.17M

-35.81%392.41M

-36.37%403.89M

-15.73%504.93M

Non current liabilities

-Long term debt and capital lease obligation

-93.34%3.99M

-93.92%4.02M

-36.32%46.51M

-36.75%53.23M

-28.54%59.92M

-21.14%66.1M

65.80%73.03M

55.52%84.15M

-Including:Long term debt

--0

-38.71%42.22M

-38.89%48.89M

-30.56%55.56M

-22.22%62.22M

72.22%68.89M

60.51%80M

-Including:Long term capital lease obligation

-8.52%3.99M

3.64%4.02M

3.53%4.28M

4.58%4.34M

13.41%4.36M

1.41%3.88M

2.27%4.14M

-2.74%4.15M

Long term provisions

44.26%71.22M

44.69%70.69M

45.13%70.17M

-7.26%49.88M

-7.45%49.37M

-7.65%48.86M

-7.84%48.35M

34.52%53.78M

Total non current liabilities

-27.83%81.51M

-31.61%80.74M

-1.48%122.62M

-23.82%107.33M

-19.68%112.95M

-15.78%118.05M

25.14%124.47M

45.31%140.89M

Total liabilities

18.74%584.32M

0.55%513.29M

8.86%575.17M

-12.41%565.71M

-31.24%492.12M

-32.07%510.47M

-28.04%528.36M

-7.23%645.83M

Shareholders'equity

Share capital

0.00%237.19M

-0.34%237.19M

-common stock

0.00%237.19M

-0.34%237.19M

Retained earnings

-0.55%475.93M

1.89%488.61M

5.91%470.38M

10.21%461.01M

24.56%478.59M

32.21%479.54M

55.44%444.13M

88.71%418.29M

Total stockholders'equity

0.50%765.7M

2.48%773.44M

4.86%754.13M

7.80%738.38M

15.79%761.86M

14.34%754.74M

23.90%719.18M

34.76%684.98M

Noncontrolling interests

5.39%67.45M

5.46%64.33M

6.88%62.33M

4.58%67.48M

43,145.27%64M

38,261.01%60.99M

28,627.09%58.32M

23,228.67%64.53M

Total equity

0.88%833.15M

2.70%837.77M

5.01%816.46M

7.52%805.86M

25.49%825.86M

23.56%815.74M

33.90%777.5M

47.54%749.51M

Currency Unit

MYR

	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-0.91%208.24M	2.40%198M	74.73%264.22M	74.73%264.22M	28.67%221.45M	13.21%210.15M	10.49%193.37M	23.37%151.22M	23.37%151.22M	95.54%172.12M
-Cash and cash equivalents	-0.91%208.24M	2.40%198M	74.73%264.22M	74.73%264.22M	28.67%221.45M	13.21%210.15M	10.49%193.37M	23.37%151.22M	23.37%151.22M	95.54%172.12M
-Accounts receivable	100.90%31.32M	28.99%16.07M	-78.16%6.89M	-78.16%6.89M	-34.53%17.47M	-15.60%15.59M	-67.23%12.46M	167.19%31.52M	167.19%31.52M	13.79%26.69M
-Gross accounts receivable	----	----	-76.42%7.61M	-76.42%7.61M	----	----	----	157.37%32.26M	157.37%32.26M	----
-Bad debt provision	----	----	1.77%-723K	1.77%-723K	----	----	----	0.00%-736K	0.00%-736K	----
-Other receivables	264.34%4.39M	614.37%4.82M	643.24%1.38M	643.24%1.38M	285.30%2.39M	49.81%1.21M	-84.84%675K	43.41%185K	43.41%185K	-88.46%619K
Inventory	12.51%615.8M	7.20%608.33M	4.30%595.24M	4.30%595.24M	-9.54%633.29M	-32.19%547.31M	-31.95%567.45M	-27.75%570.71M	-27.75%570.71M	-5.68%700.06M
Prepaid assets	14.31%55.9M	-50.66%33.02M	-48.40%35.43M	-48.40%35.43M	-7.43%22.76M	12.91%48.91M	388.50%66.93M	79.90%68.67M	79.90%68.67M	1,326.10%24.59M
Total current assets	9.92%923.42M	0.89%865.48M	8.04%908.55M	8.04%908.55M	-5.00%900.04M	-21.27%840.1M	-20.22%857.82M	-14.20%840.92M	-14.20%840.92M	7.87%947.4M
Non current assets
Net PPE	6.88%191.61M	6.20%190.1M	8.42%188.11M	8.42%188.11M	-40.46%178.38M	24.94%179.29M	24.41%179M	11.06%173.5M	11.06%173.5M	113.17%299.6M
-Gross PP&E	7.34%178.21M	6.58%176.52M	7.36%323.85M	7.36%323.85M	11.55%164.74M	15.70%166.02M	15.12%165.63M	8.97%301.65M	8.97%301.65M	5.08%147.68M
-Accumulated depreciation	----	----	-5.92%-135.74M	-5.92%-135.74M	----	----	----	-6.27%-128.15M	-6.27%-128.15M	----
Total investment	2.33%73.03M	8.60%68.49M	6.59%67M	6.59%67M	16.19%65.96M	11.38%71.37M	-29.69%63.07M	-29.32%62.86M	-29.32%62.86M	-28.65%56.77M
-Long-term equity investment	1.42%30.82M	3.71%31.23M	2.61%30.76M	2.61%30.76M	0.58%30.91M	-2.22%30.39M	-3.43%30.11M	-1.65%29.97M	-1.65%29.97M	4.23%30.73M
-Including:Available-for-sale securities	----	----	10.21%36.24M	10.21%36.24M	----	----	----	-43.74%32.89M	-43.74%32.89M	----
Goodwill and other intangible assets	-0.10%142.36M	0.26%142.4M	0.27%142.43M	0.27%142.43M	4,018.56%142.46M	3,964.63%142.51M	3,896.26%142.03M	3,851.32%142.05M	3,851.32%142.05M	13.37%3.46M
-Other intangible assets	-0.10%142.36M	0.26%142.4M	0.27%142.43M	0.27%142.43M	--142.46M	--142.51M	--142.03M	3,851.32%142.05M	3,851.32%142.05M	----
Deferred assets-Non current	----	----	15.91%1.54M	15.91%1.54M	----	----	----	25.57%1.33M	25.57%1.33M	----
Total non current assets	3.38%494.06M	3.67%485.58M	3.90%483.08M	3.90%483.08M	5.27%471.53M	55.73%477.89M	39.17%468.38M	38.87%464.93M	38.87%464.93M	37.46%447.93M
Total assets	7.55%1.42B	1.87%1.35B	6.57%1.39B	6.57%1.39B	-1.70%1.37B	-4.07%1.32B	-6.06%1.33B	-0.69%1.31B	-0.69%1.31B	15.88%1.4B
Liabilities
Current liabilities
-Current debt and capital lease obligation	50.51%377.1M	11.36%297.6M	17.83%317.86M	17.83%317.86M	-14.62%305.64M	-37.61%250.55M	-27.17%267.24M	-44.96%269.75M	-44.96%269.75M	-6.97%357.97M
-Including:Current debt	51.07%376.74M	11.66%297.26M	18.06%317.54M	18.06%317.54M	-14.77%304.45M	-37.80%249.39M	-27.33%266.21M	-45.08%268.98M	-45.08%268.98M	-7.14%357.21M
-Including:Current capital Lease obligation	-68.64%365K	-67.09%338K	-58.94%319K	-58.94%319K	54.37%1.18M	86.84%1.16M	65.38%1.03M	104.47%777K	104.47%777K	518.55%767K
Payables	9.61%124.65M	21.18%134.01M	4.74%85.69M	4.74%85.69M	-6.41%137.55M	-34.21%113.72M	-54.68%110.58M	-30.03%81.81M	-30.03%81.81M	-26.74%146.96M
-accounts payable	23.61%120.69M	36.20%132.72M	17.98%52.48M	17.98%52.48M	-11.54%123.29M	-23.20%97.64M	-52.40%97.45M	-35.16%44.48M	-35.16%44.48M	-24.74%139.38M
-Total tax payable	-75.39%3.96M	-90.19%1.29M	-36.70%5.35M	-36.70%5.35M	88.09%14.26M	-64.82%16.09M	-66.56%13.14M	-71.19%8.45M	-71.19%8.45M	-50.77%7.58M
-Dividends payable	----	----	0.00%8.17M	0.00%8.17M	----	----	----	--8.17M	--8.17M	----
-Other payable	----	----	-4.90%19.7M	-4.90%19.7M	----	----	----	9.05%20.72M	9.05%20.72M	----
Current provisions	-92.91%1.06M	-93.53%944K	-88.52%1.64M	-88.52%1.64M	--15.2M	--14.9M	--14.59M	--14.29M	--14.29M	----
Other current liabilities	----	----	19.27%3.2M	19.27%3.2M	----	----	----	--2.68M	--2.68M	----
Current liabilities	32.61%502.81M	10.23%432.55M	12.05%452.55M	12.05%452.55M	-9.22%458.38M	-34.07%379.17M	-35.81%392.41M	-36.37%403.89M	-36.37%403.89M	-15.73%504.93M
Non current liabilities
-Long term debt and capital lease obligation	-93.34%3.99M	-93.92%4.02M	-36.32%46.51M	-36.32%46.51M	-36.75%53.23M	-28.54%59.92M	-21.14%66.1M	65.80%73.03M	65.80%73.03M	55.52%84.15M
-Including:Long term debt	--0	--0	-38.71%42.22M	-38.71%42.22M	-38.89%48.89M	-30.56%55.56M	-22.22%62.22M	72.22%68.89M	72.22%68.89M	60.51%80M
-Including:Long term capital lease obligation	-8.52%3.99M	3.64%4.02M	3.53%4.28M	3.53%4.28M	4.58%4.34M	13.41%4.36M	1.41%3.88M	2.27%4.14M	2.27%4.14M	-2.74%4.15M
Long term provisions	44.26%71.22M	44.69%70.69M	45.13%70.17M	45.13%70.17M	-7.26%49.88M	-7.45%49.37M	-7.65%48.86M	-7.84%48.35M	-7.84%48.35M	34.52%53.78M
Total non current liabilities	-27.83%81.51M	-31.61%80.74M	-1.48%122.62M	-1.48%122.62M	-23.82%107.33M	-19.68%112.95M	-15.78%118.05M	25.14%124.47M	25.14%124.47M	45.31%140.89M
Total liabilities	18.74%584.32M	0.55%513.29M	8.86%575.17M	8.86%575.17M	-12.41%565.71M	-31.24%492.12M	-32.07%510.47M	-28.04%528.36M	-28.04%528.36M	-7.23%645.83M
Shareholders'equity
Share capital	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	-0.34%237.19M
-common stock	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	-0.34%237.19M
Retained earnings	-0.55%475.93M	1.89%488.61M	5.91%470.38M	5.91%470.38M	10.21%461.01M	24.56%478.59M	32.21%479.54M	55.44%444.13M	55.44%444.13M	88.71%418.29M
Total stockholders'equity	0.50%765.7M	2.48%773.44M	4.86%754.13M	4.86%754.13M	7.80%738.38M	15.79%761.86M	14.34%754.74M	23.90%719.18M	23.90%719.18M	34.76%684.98M
Noncontrolling interests	5.39%67.45M	5.46%64.33M	6.88%62.33M	6.88%62.33M	4.58%67.48M	43,145.27%64M	38,261.01%60.99M	28,627.09%58.32M	28,627.09%58.32M	23,228.67%64.53M
Total equity	0.88%833.15M	2.70%837.77M	5.01%816.46M	5.01%816.46M	7.52%805.86M	25.49%825.86M	23.56%815.74M	33.90%777.5M	33.90%777.5M	47.54%749.51M
Currency Unit	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data