(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 66.96%-65.84K | -2,689.99%-4.45M | 2,004.29%4.41M | 41.52%-755.63K | 33.78%-165.18K | -48.22%-199.25K | 19.42%-159.44K | 67.38%-231.75K | -1.29M | -249.43K |
Net income from continuing operations | -60.09%556.31K | -92.99%120.65K | -116.75%-650.06K | -11.13%8.37M | 21.92%1.38M | -21.60%1.39M | -60.11%1.72M | 76.40%3.88M | --9.42M | --1.13M |
Operating gains losses | 59.65%-676.96K | 67.73%-658.68K | 92.18%-326.89K | 14.17%-9.88M | -18.54%-1.98M | 18.47%-1.68M | 55.65%-2.04M | -31.42%-4.18M | ---11.52M | ---1.67M |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --769.32K | --0 |
Change In working capital | 587.22%579.35K | -2,532.79%-3.91M | 7,752.03%5.39M | 2,444.35%753.03K | 50.04%439.34K | -41.90%84.3K | 78.70%160.74K | 113.78%68.65K | --29.6K | --292.82K |
-Change in prepaid assets | 69.74%146.9K | 9.56%94.61K | -2,616.63%-388.17K | 187.78%256.97K | -12.85%68.64K | -13.49%86.54K | -21.01%86.36K | 102.66%15.42K | ---292.73K | --78.76K |
-Change in payables and accrued expense | 1,790.56%432.44K | -14,275.02%-4.01M | 13,308.40%5.78M | -11.68%33.19K | 161.59%43.53K | -156.77%-25.58K | -43.69%-27.86K | -47.82%43.1K | --37.58K | ---70.69K |
-Change in other working capital | ---- | ---- | ---- | 62.55%462.87K | --327.16K | --23.34K | --102.24K | --10.13K | --284.75K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 66.96%-65.84K | -2,689.99%-4.45M | 2,004.29%4.41M | 41.52%-755.63K | 33.78%-165.18K | -48.22%-199.25K | 19.42%-159.44K | 67.38%-231.75K | ---1.29M | ---249.43K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 5.86M | 4.23M | 215.77M | 0 | 0 | 0 | 0 | 0 | -241.5M | 0 |
Net other investing changes | --5.86M | --4.23M | --215.77M | ---- | ---- | ---- | ---- | ---- | ---241.5M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --5.86M | --4.23M | --215.77M | --0 | --0 | --0 | --0 | --0 | ---241.5M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -5.79M | 200K | -314,461.89%-220.19M | -100.03%-70K | 0 | 0 | 0 | -100.03%-70K | 243.66M | -40K |
Net issuance payments of debt | --319.24K | --200K | --300K | --0 | --0 | --0 | --0 | --0 | ---45K | --0 |
Net common stock issuance | ---6.11M | --0 | ---220.49M | --0 | --0 | --0 | --0 | --0 | --248.33M | --0 |
Net other financing activities | ---- | ---- | ---- | 98.49%-70K | --0 | --0 | --0 | 98.47%-70K | ---4.63M | ---40K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---5.79M | --200K | -314,461.89%-220.19M | -100.03%-70K | --0 | --0 | --0 | -100.03%-70K | --243.66M | ---40K |
Net cash flow | ||||||||||
Beginning cash position | -98.31%6.86K | -94.98%28.43K | -95.15%42.07K | --867.7K | -82.09%207.25K | -68.53%406.5K | -62.00%565.95K | --867.7K | --0 | --1.16M |
Current changes in cash | 98.04%-3.91K | 86.47%-21.57K | 95.48%-13.64K | -195.15%-825.63K | 42.93%-165.18K | -48.22%-199.25K | 19.42%-159.44K | -120.26%-301.75K | --867.7K | ---289.43K |
End cash Position | -98.58%2.95K | -98.31%6.86K | -94.98%28.43K | -95.15%42.07K | -95.15%42.07K | -82.09%207.25K | -68.53%406.5K | -62.00%565.95K | --867.7K | --867.7K |
Free cash flow | 66.96%-65.84K | -2,689.99%-4.45M | 2,004.29%4.41M | 41.52%-755.63K | 33.78%-165.18K | -48.22%-199.25K | 19.42%-159.44K | 67.38%-231.75K | ---1.29M | ---249.43K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data