(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 88.20%-5.23M | 59.59%-15.18M | 74.93%-9.56M | 35.83%-137.16M | 59.86%-17.16M | 10.65%-44.31M | 28.28%-37.58M | 44.79%-38.12M | 44.91%-213.76M | 69.85%-42.74M |
Net income from continuing operations | 102.05%338K | 100.96%1.48M | 95.07%-8.47M | -21.48%-343.07M | 99.66%-349K | 89.31%-16.51M | -342.69%-154.49M | -91.58%-171.72M | 31.18%-282.4M | -25.69%-102M |
Operating gains losses | ---- | ---- | ---- | 100.91%916K | -325.06%-1.87M | --175K | ---- | ---- | ---100.91M | --830K |
Depreciation and amortization | --0 | --0 | --0 | 541.89%54.41M | --0 | --99K | --46.63M | --7.67M | -23.72%8.48M | --8.48M |
Other non cash items | ---- | ---- | ---- | -467.01%-2.18M | --0 | 95.12%-422K | -114.37%-676K | -124.55%-1.09M | -103.55%-385K | 71.46%-869K |
Change In working capital | 81.44%-5.61M | -145.48%-16.68M | 53.38%-4.48M | 11.56%-19.47M | 23.17%-16.3M | -452.51%-30.25M | 269.46%36.68M | -178.34%-9.6M | -20.44%-22.02M | 66.79%-21.21M |
-Change in receivables | ---- | ---- | ---- | 200.49%204K | ---- | ---- | ---- | ---- | -1,066.67%-203K | ---- |
-Change in inventory | --0 | --0 | --0 | 80.72%-10.54M | --0 | --0 | 114.13%1.9M | ---12.43M | ---54.65M | ---17.95M |
-Change in prepaid assets | -97.36%231K | 102.92%240K | -73.70%3.37M | 47.84%15.74M | 569.92%2.41M | 75.24%8.74M | -75.54%-8.23M | 28.39%12.82M | 131.20%10.65M | 101.15%359K |
-Change in payables and accrued expense | 85.01%-5.85M | -139.35%-16.92M | 21.46%-7.85M | -212.15%-24.88M | -453.13%-18.91M | -245.08%-38.99M | 1,312.66%43.01M | -539.68%-9.99M | 40.20%22.18M | 89.56%-3.42M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 88.20%-5.23M | 59.59%-15.18M | 74.93%-9.56M | 35.83%-137.16M | 59.86%-17.16M | 10.65%-44.31M | 28.28%-37.58M | 44.79%-38.12M | 44.90%-213.76M | 69.85%-42.74M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 189.56%102.9M | 126.28%10.6M | 137.97%22.24M | 665.70%45.22M | 213.46%24.84M | 59.76%-114.9M | -34.56%-40.35M |
Net PPE purchase and sale | --0 | --0 | --0 | 105.81%848K | 471.12%10.6M | 102.54%235K | -110.52%-2.04M | 63.70%-7.95M | 94.87%-14.61M | 90.14%-2.86M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --13.5M |
Net investment purchase and sale | --0 | --0 | --0 | 201.75%102.06M | --0 | 144.62%22M | --47.26M | --32.79M | -9,929.70%-100.3M | ---50.99M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | 189.56%102.9M | 126.28%10.6M | 137.97%22.24M | 665.70%45.22M | 213.46%24.84M | 59.76%-114.9M | -34.56%-40.35M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -106K | 0 | 0 | 0 | 0 | 0 | -28.41%206.01M | -72.40%50.22M |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | 83.54%-13.5M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -1.39%54.97M | -60.28%12.68M |
Net other financing activities | --0 | --0 | ---106K | ---- | ---- | ---- | ---- | ---- | 0.69%151.04M | --51.04M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | ---106K | --0 | --0 | --0 | --0 | --0 | -28.41%206.01M | -72.40%50.22M |
Net cash flow | ||||||||||
Beginning cash position | -46.21%62.25M | -28.36%77.44M | -28.23%87.1M | -50.27%121.36M | -39.28%93.65M | -50.90%115.73M | -46.90%108.09M | -50.27%121.36M | -61.25%244.02M | -34.04%154.23M |
Current changes in cash | 76.31%-5.23M | -298.57%-15.18M | 27.21%-9.66M | 72.07%-34.26M | 80.06%-6.55M | 72.89%-22.08M | -76.20%7.65M | 67.19%-13.27M | 68.20%-122.66M | -422.77%-32.87M |
End cash Position | -39.11%57.02M | -46.21%62.25M | -28.36%77.44M | -28.23%87.1M | -28.23%87.1M | -39.28%93.65M | -50.90%115.73M | -46.90%108.09M | -50.27%121.36M | -50.27%121.36M |
Free cash flow | 88.19%-5.23M | 61.87%-15.18M | 79.26%-9.56M | 45.10%-147.32M | 63.30%-17.16M | 26.34%-44.28M | 43.56%-39.82M | 49.34%-46.06M | 60.10%-268.33M | 72.62%-46.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data