(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 147.22%14.72M | -199.71%-7.5M | 18.47%17.71M | -52.04%31.56M | -55.35%3.13M | -26.49%5.95M | -42.03%7.53M | -60.36%14.95M | 33.48%65.8M | -41.96%7.01M |
Net income from continuing operations | 236.85%23.33M | 42.90%12.11M | -256.12%-14.64M | 31.84%18.74M | 1,012.26%17.94M | -82.10%-17.05M | 13.42%8.48M | -48.10%9.38M | -82.97%14.21M | -109.38%-1.97M |
Operating gains losses | -23.58%1.28M | 21.03%1.08M | 234.23%2M | 6,417.65%1.07M | --0 | --1.68M | --889K | ---1.49M | ---17K | --0 |
Depreciation and amortization | 130.88%1.1M | 126.36%1.08M | 386.97%2.32M | -14.85%2.47M | 125.00%1.04M | -12.66%476K | -49.47%478K | -49.58%476K | --2.9M | --460K |
Other non cashItems | -247.27%-8.02M | -567.41%-10.51M | -1,635.35%-3.44M | -2,773.86%-11.15M | -3,940.00%-7.07M | -352.52%-2.31M | -848.19%-1.57M | -26.92%-198K | 151.20%417K | 23.58%-175K |
Change in working capital | 204.23%3.55M | -269.34%-14.56M | 40.61%4.75M | 12.46%-6.53M | 48.82%-2.56M | 19.83%-3.4M | -372.78%-3.94M | 28.85%3.38M | -2,072.49%-7.46M | -88.18%-5M |
-Change in receivables | 254.37%2.53M | -209.28%-7.9M | -660.85%-3.02M | 56.25%-4.67M | 63.02%-1.02M | 70.61%-1.64M | -391.67%-2.56M | 116.69%539K | -269.68%-10.68M | -136.94%-2.76M |
-Change in payables and accrued expense | 157.71%1.02M | -379.90%-6.66M | 173.88%7.77M | -157.51%-1.85M | 31.36%-1.54M | -232.93%-1.76M | 18.83%-1.39M | -51.50%2.84M | -1.32%3.22M | -50.17%-2.24M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 147.22%14.72M | -199.71%-7.5M | 18.47%17.71M | -52.04%31.56M | -55.35%3.13M | -26.49%5.95M | -42.03%7.53M | -60.36%14.95M | 33.48%65.8M | -41.96%7.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -33.24%138.93M | -85.85%51.6M | 717.32%545.41M | -22.01%741.34M | -57.09%101.86M | 46.97%208.11M | -26.81%364.65M | -9.08%66.73M | 83.55%950.58M | -26.13%237.38M |
Net investment purchase and sale | 25.78%54.37M | 296,182.76%85.92M | -901.80%-62.27M | 115.40%22.52M | -94.52%-14.52M | 161.80%43.22M | 100.05%29K | 46.61%-6.22M | 38.98%-146.26M | 88.23%-7.46M |
Net proceeds payment for loan | -48.69%84.83M | -109.35%-34.11M | 679.43%607.94M | -44.07%722.52M | -52.43%114.58M | -23.80%165.31M | -35.40%364.64M | -71.07%78M | 64.07%1.29B | -41.89%240.87M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | 69.34%-3.18M | ---- | ---- | ---- | ---4.99M | ---10.37M | --3.99M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -33.24%138.93M | -85.85%51.6M | 717.32%545.41M | -22.01%741.34M | -57.09%101.86M | 46.97%208.11M | -26.81%364.65M | -9.08%66.73M | 83.55%950.58M | -26.13%237.38M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 45.11%-122.25M | 85.66%-56.06M | -808.34%-560.48M | 24.55%-776.6M | 60.33%-101.26M | -24.03%-222.72M | 20.60%-390.92M | 39.59%-61.7M | -81.40%-1.03B | 21.41%-255.22M |
Net issuance payments of debt | -27.14%-45.79M | 162.44%16.84M | -2,359.91%-428.8M | -172.22%-51.88M | 44.32%-7.87M | -427.54%-36.01M | 3.98%-26.97M | -81.59%18.97M | -64.64%71.83M | -113.54%-14.13M |
Net commonstock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 101.94%167.99M | 28,572.88%167.99M |
Net preferred stock issuance | --41.5M | --33.1M | --27.49M | --8.6M | 174.66%8.6M | --0 | --0 | --0 | --0 | ---11.52M |
Cash dividends paid | 12.64%-11.08M | 12.59%-11.08M | 19.40%-10.19M | -55.37%-51.53M | -61.53%-13.53M | -51.58%-12.68M | -51.72%-12.68M | -56.67%-12.65M | -87.66%-33.16M | -59.94%-8.37M |
Net other financing activities | 38.58%-106.89M | 72.98%-94.93M | -118.99%-148.99M | 44.84%-681.79M | 77.27%-88.46M | -151.37%-174.03M | 24.46%-351.27M | 78.23%-68.03M | -47.81%-1.24B | 8.07%-389.19M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 45.11%-122.25M | 85.66%-56.06M | -808.34%-560.48M | 24.55%-776.6M | 60.33%-101.26M | -24.03%-222.72M | 20.60%-390.92M | 39.59%-61.7M | -81.40%-1.03B | 21.41%-255.22M |
Net cash flow | ||||||||||
Beginning cash position | -66.10%7.32M | -52.17%19.29M | -18.17%16.65M | -38.77%20.35M | -58.57%12.92M | -64.65%21.58M | -4.47%40.33M | -38.77%20.35M | -0.71%33.23M | 26.86%31.18M |
Current changes in cash | 462.48%31.39M | 36.14%-11.97M | -86.80%2.64M | 71.30%-3.7M | 134.43%3.73M | 71.01%-8.66M | -199.50%-18.75M | 122.50%19.98M | -5,291.21%-12.89M | -225.21%-10.83M |
End cash position | 199.61%38.71M | -66.10%7.32M | -52.17%19.29M | -18.17%16.65M | -18.17%16.65M | -58.57%12.92M | -64.65%21.58M | -4.47%40.33M | -38.77%20.35M | -38.77%20.35M |
Free cash flow | 147.22%14.72M | -199.71%-7.5M | 18.47%17.71M | -52.04%31.56M | -55.35%3.13M | -26.49%5.95M | -42.03%7.53M | -60.36%14.95M | 33.48%65.8M | -41.96%7.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data