(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -70.20%3.64M | -70.20%3.64M | -59.78%6.05M | --8.85M | -31.02%11.28M | 663.20%12.22M | --12.22M | 531.04%15.05M | --16.36M | -0.91%1.6M |
-Cash and cash equivalents | -38.80%968.61K | -38.80%968.61K | -41.82%1.75M | --696.89K | -80.70%3.01M | 1,455.50%1.58M | --1.58M | 26.36%3.01M | --15.61M | -88.26%101.74K |
Total current assets | -71.63%3.75M | -71.63%3.75M | -56.38%6.67M | --9.32M | -27.16%12.1M | 654.56%13.21M | --13.21M | 522.14%15.29M | --16.61M | 2.81%1.75M |
Non current assets | ||||||||||
-Accumulated depreciation | -79.64%-127.97K | -79.64%-127.97K | -97.70%-113.05K | ---99.11K | -193.06%-85.17K | -374.06%-71.24K | ---71.24K | 63.47%-57.18K | ---29.06K | 86.96%-15.03K |
-Long term equity investment | ---- | ---- | -85.00%10.5K | --40.99K | -58.00%40.99K | -49.79%55.68K | --55.68K | --70K | --97.6K | --110.9K |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --63.6K | ---- | ---- |
-Other intangible assets | ---- | ---- | --9.37M | --9.37M | --9.37M | ---- | ---- | ---- | ---- | -98.70%1.4K |
Regulatory assets | -76.10%56.15K | -76.10%56.15K | -28.98%113.21K | --76.62K | 203.55%275.59K | 358.29%234.94K | --234.94K | 747.44%159.4K | --90.79K | -3.23%51.27K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 0.84%55.68K | 0.84%55.68K | 10.47%59.5K | --42.98K | 10.47%56.61K | 10.47%55.22K | --55.22K | 725.05%53.86K | --51.24K | -1.22%49.98K |
-Current capital lease obligation | 0.84%55.68K | 0.84%55.68K | 10.47%59.5K | --42.98K | 10.47%56.61K | 10.47%55.22K | --55.22K | 725.05%53.86K | --51.24K | -1.22%49.98K |
-accounts payable | -34.61%302.49K | -34.61%302.49K | 117.19%816.57K | --401.06K | 0.55%437.12K | 63.52%462.57K | --462.57K | 91.89%375.98K | --434.74K | 43.71%282.88K |
-Total tax payable | --0 | --0 | -85.00%10.5K | --40.99K | -58.00%40.99K | -49.79%55.68K | --55.68K | --70K | --97.6K | --110.9K |
-Other payable | 7.36%20.74K | 7.36%20.74K | 6.33%19.32K | --19.32K | 6.33%19.32K | 6.33%19.32K | --19.32K | 0.00%18.17K | --18.17K | -2.35%18.17K |
Current accrued expenses | 1.13%122.37K | 1.13%122.37K | -0.26%87.37K | --87.62K | 9.31%117.37K | 13.76%121.01K | --121.01K | 0.26%87.6K | --107.37K | 13.66%106.37K |
Current liabilities | -24.77%480.54K | -24.77%480.54K | 86.20%963.44K | --531.66K | 2.99%611.1K | 45.43%638.79K | --638.79K | 78.53%517.43K | --593.35K | 28.80%439.24K |
Non current liabilities | ||||||||||
-Long term debt | --0 | --0 | -85.00%10.5K | --40.99K | -58.00%40.99K | -49.79%55.68K | --55.68K | --70K | --97.6K | --110.9K |
Non current accrued expenses | 361.33%4.66M | 361.33%4.66M | -45.54%3.24M | --2.15M | -71.51%1.45M | -75.78%1.01M | --1.01M | 50.99%5.95M | --5.1M | 25.85%4.18M |
Total non current liabilities | -30.80%480.54K | -30.80%480.54K | 65.80%973.95K | --572.66K | -5.62%652.09K | 26.24%694.47K | --694.47K | 102.68%587.43K | --690.95K | 61.32%550.13K |
Shareholders'equity | ||||||||||
Share capital | 0.00%28.89M | 0.00%28.89M | 0.01%28.89M | --28.89M | 0.04%28.89M | 66.63%28.89M | --28.89M | 68.79%28.88M | --28.88M | 20.30%17.34M |
-common stock | 0.00%28.89M | 0.00%28.89M | 0.01%28.89M | --28.89M | 0.04%28.89M | 66.63%28.89M | --28.89M | 68.79%28.88M | --28.88M | 20.30%17.34M |
Gains losses not affecting retained earnings | 0.74%9.43M | 0.74%9.43M | -99.32%62.91K | --104.31K | -99.52%45.23K | 16.26%9.36M | --9.36M | 27.74%9.3M | --9.37M | 65.86%8.05M |
Total equity | -40.78%8.43M | -40.78%8.43M | -53.43%9.93M | --11.49M | -37.54%13.57M | 139.55%14.24M | --14.24M | 232.18%21.32M | --21.73M | 17.96%5.94M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.