(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.78%801.07K | 151.48%1.17M | 11.05%872.34K | 11.05%872.34K | -24.14%563.65K | -23.80%685.98K | -42.66%463.28K | -37.83%785.52K | -37.83%785.52K | -58.48%742.99K |
-Cash and cash equivalents | 16.78%801.07K | 151.48%1.17M | 11.05%872.34K | 11.05%872.34K | -24.14%563.65K | -23.80%685.98K | -42.66%463.28K | -37.83%785.52K | -37.83%785.52K | -58.48%742.99K |
Receivables | -46.86%1.2M | -46.88%1.23M | 103.52%1.68M | 103.52%1.68M | 27.78%1.32M | 119.55%2.27M | 160.80%2.31M | -8.89%824.09K | -8.89%824.09K | 10.75%1.03M |
-Accounts receivable | -13.55%696.69K | -15.38%720.3K | 41.91%1.17M | 41.91%1.17M | -21.46%809.81K | -21.93%805.92K | -3.97%851.23K | -8.89%824.09K | -8.89%824.09K | 10.75%1.03M |
-Taxes receivable | -65.23%507.73K | -65.23%507.73K | --507.73K | --507.73K | --507.73K | --1.46M | --1.46M | --0 | --0 | ---- |
Inventory | -1.74%987.79K | -0.71%999.56K | -3.21%965.82K | -3.21%965.82K | -6.83%942.76K | 1.07%1.01M | 0.62%1.01M | 0.38%997.87K | 0.38%997.87K | 10.08%1.01M |
Prepaid assets | -51.26%200.18K | -30.06%280.71K | -25.10%318.2K | -25.10%318.2K | 46.58%691.32K | -8.85%410.71K | -9.11%401.37K | 2.29%424.82K | 2.29%424.82K | 26.84%471.65K |
Total current assets | -26.90%3.19M | -12.18%3.67M | 26.42%3.83M | 26.42%3.83M | 7.91%3.52M | 29.32%4.37M | 33.37%4.18M | -15.24%3.03M | -15.24%3.03M | -18.79%3.26M |
Non current assets | ||||||||||
Net PPE | -11.53%8.72M | -11.19%8.98M | -10.83%9.25M | -10.83%9.25M | -11.65%9.58M | -11.25%9.86M | -10.70%10.12M | -6.99%10.37M | -6.99%10.37M | 5.17%10.84M |
-Gross PPE | -5.87%12.11M | -5.77%12.28M | -5.64%12.45M | -5.64%12.45M | -6.38%12.68M | -6.08%12.87M | -5.64%13.03M | -2.43%13.19M | -2.43%13.19M | 7.68%13.55M |
-Accumulated depreciation | -12.67%-3.39M | -13.05%-3.29M | -13.47%-3.2M | -13.47%-3.2M | -14.75%-3.1M | -16.05%-3.01M | -17.47%-2.91M | -19.04%-2.82M | -19.04%-2.82M | -19.03%-2.7M |
Goodwill and other intangible assets | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K |
-Goodwill | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K | 0.00%278.47K |
Non current deferred assets | 18.74%4.8M | 18.26%4.78M | 10.89%4.78M | 10.89%4.78M | 1.19%4.22M | -2.77%4.04M | -2.10%4.04M | 6.59%4.31M | 6.59%4.31M | 6.14%4.17M |
Other non current assets | -9.01%354.55K | -23.59%288.53K | -2.96%339.82K | -2.96%339.82K | -2.75%395.94K | -2.22%389.64K | -3.38%377.61K | 7.95%350.19K | 7.95%350.19K | 44.43%407.12K |
Total non current assets | -2.84%14.16M | -3.25%14.33M | -4.34%14.65M | -4.34%14.65M | -7.80%14.48M | -8.62%14.57M | -8.14%14.82M | -3.09%15.31M | -3.09%15.31M | 6.08%15.7M |
Total assets | -8.39%17.35M | -5.22%18.01M | 0.74%18.48M | 0.74%18.48M | -5.10%17.99M | -1.98%18.94M | -1.38%19M | -5.33%18.34M | -5.33%18.34M | 0.78%18.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 361.47%8.3M | 368.05%8.42M | 8.00%1.8M | 8.00%1.8M | 86.02%1.8M | 111.18%1.8M | 169.02%1.8M | 153.88%1.67M | 153.88%1.67M | 145.81%967.18K |
-Current debt | 646.78%7.47M | 660.35%7.6M | 15.38%1M | 15.38%1M | 275.00%1M | 500.01%1M | --1M | --866.67K | --866.67K | --266.66K |
-Current capital lease obligation | 4.45%834.72K | 2.28%817.39K | 0.00%799.17K | 0.00%799.17K | 14.08%799.16K | 16.61%799.16K | 19.49%799.16K | 21.80%799.16K | 21.80%799.16K | 78.03%700.52K |
Other current liabilities | --731.04K | --665.15K | 1,761.93%540.65K | 1,761.93%540.65K | ---- | ---- | ---- | --29.04K | --29.04K | ---- |
Current liabilities | 306.92%9.65M | 324.33%10.18M | 3.49%3.62M | 3.49%3.62M | 45.31%1.99M | 48.96%2.37M | 87.87%2.4M | 122.30%3.5M | 122.30%3.5M | 56.45%1.37M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -68.44%3.95M | -67.66%4.17M | -15.98%11.09M | -15.98%11.09M | -16.71%11.62M | -11.27%12.52M | -10.14%12.89M | -6.18%13.2M | -6.18%13.2M | 0.56%13.95M |
-Long term debt | ---- | ---- | -17.11%6.71M | -17.11%6.71M | -17.88%7.04M | -9.28%7.77M | -7.60%7.96M | -4.74%8.09M | -4.74%8.09M | 2.33%8.58M |
-Long term capital lease obligation | -16.90%3.95M | -15.49%4.17M | -14.19%4.38M | -14.19%4.38M | -14.83%4.57M | -14.35%4.76M | -13.95%4.93M | -8.39%5.1M | -8.39%5.1M | -2.15%5.37M |
Non current deferred liabilities | 67.63%1.58M | 65.09%1.56M | 68.87%1.58M | 68.87%1.58M | 27.72%1.12M | 9.08%943.11K | 10.69%943.11K | 15.31%934.04K | 15.31%934.04K | 6.31%878.36K |
Derivative product liabilities | ---- | ---- | ---- | ---- | 0.00%29.04K | 0.00%29.04K | 0.00%29.04K | ---- | ---- | 0.00%29.04K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---1 | ---2 | ---- | ---- | ---- | ---- |
Total non current liabilities | -59.00%5.53M | -58.70%5.72M | -10.38%12.66M | -10.38%12.66M | -14.05%12.77M | -10.08%13.49M | -8.96%13.86M | -5.20%14.13M | -5.20%14.13M | 0.88%14.85M |
Total liabilities | -4.30%15.18M | -2.20%15.9M | -7.62%16.29M | -7.62%16.29M | -9.03%14.76M | -4.41%15.86M | -1.46%16.26M | 6.99%17.63M | 6.99%17.63M | 4.00%16.23M |
Shareholders'equity | ||||||||||
Share capital | 0.05%24.85M | 0.07%24.84M | 0.08%24.84M | 0.08%24.84M | 0.10%24.84M | 0.10%24.83M | 0.11%24.83M | 0.11%24.82M | 0.11%24.82M | 0.12%24.81M |
-common stock | 0.05%24.85M | 0.07%24.84M | 0.08%24.84M | 0.08%24.84M | 0.10%24.84M | 0.10%24.83M | 0.11%24.83M | 0.11%24.82M | 0.11%24.82M | 0.12%24.81M |
Retained earnings | -4.23%-22.68M | -2.95%-22.74M | 6.06%-22.65M | 6.06%-22.65M | 2.15%-21.6M | 1.47%-21.76M | -0.23%-22.08M | -10.10%-24.11M | -10.10%-24.11M | -2.35%-22.08M |
Total stockholders'equity | -29.48%2.17M | -23.12%2.11M | 208.48%2.19M | 208.48%2.19M | 18.27%3.23M | 12.83%3.07M | -0.87%2.74M | -75.46%710.21K | -75.46%710.21K | -14.87%2.73M |
Total equity | -29.48%2.17M | -23.12%2.11M | 208.48%2.19M | 208.48%2.19M | 18.27%3.23M | 12.83%3.07M | -0.87%2.74M | -75.46%710.21K | -75.46%710.21K | -14.87%2.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data