(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 104.97%3.26M | -78.03%541K | -78.03%541K | -63.73%1.14M | -78.10%880K | 1.66%1.59M | 11.25%2.46M | 11.25%2.46M | --3.15M | --4.02M |
-Cash and cash equivalents | 104.97%3.26M | -78.03%541K | -78.03%541K | -63.73%1.14M | -78.10%880K | 1.66%1.59M | 11.25%2.46M | 11.25%2.46M | --3.15M | --4.02M |
-Due from related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Other receivables | -61.94%102K | -50.50%50K | -50.50%50K | -91.38%48K | -68.97%153K | -26.98%268K | -38.04%101K | -38.04%101K | --557K | --493K |
Total current assets | 93.42%3.68M | -26.37%1.98M | -26.37%1.98M | -62.40%1.28M | -75.75%1.07M | 7.58%1.9M | -5.08%2.69M | -5.08%2.69M | --3.4M | --4.41M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | -1,200.00%-13K | -1,200.00%-13K | ---- | ---- | ---- | ---1K | ---1K | ---- | ---- |
-Long term equity investment | 84.62%24K | -90.00%2K | -90.00%2K | -88.00%3K | -75.68%9K | --13K | --20K | --20K | --25K | --37K |
-Other intangible assets | 64.65%2.2M | 59.24%2.13M | 59.24%2.13M | 48.36%1.95M | 29.71%1.66M | 356.66%1.34M | 668.39%1.34M | 668.39%1.34M | --1.31M | --1.28M |
Regulatory assets | 50.58%390K | 88.46%98K | 88.46%98K | -58.38%82K | -63.81%135K | 39.25%259K | -89.94%52K | -89.94%52K | --197K | --373K |
Total assets | ---- | 85.42%89K | 85.42%89K | ---- | ---- | ---- | -27.27%48K | -27.27%48K | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | -25.00%18K | -25.00%18K | ---- | ---- | ---- | -97.70%24K | -97.70%24K | ---- | ---- |
-Current capital lease obligation | ---- | -25.00%18K | -25.00%18K | ---- | ---- | ---- | --24K | --24K | ---- | ---- |
-accounts payable | ---- | ---- | ---- | --306K | ---- | ---- | ---- | ---- | ---- | ---- |
-Total tax payable | 83.95%149K | -23.16%73K | -23.16%73K | -39.09%67K | -22.94%84K | 28.57%81K | 239.29%95K | 239.29%95K | --110K | --109K |
-Due to related parties current | ---- | --0 | --0 | ---- | ---- | ---- | --22K | --22K | ---- | ---- |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | --1K | --1K | ---- | ---- |
Current accrued expenses | -23.26%231K | 20.18%548K | 20.18%548K | 89.44%269K | 70.06%284K | --301K | 149.18%456K | 149.18%456K | --142K | --167K |
Current deferred liabilities | --29K | --95K | --95K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Current liabilities | -36.38%362K | 216.42%1.91M | 216.42%1.91M | -10.87%623K | -33.79%437K | -63.94%569K | -63.03%603K | -63.03%603K | --699K | --660K |
Non current liabilities | ||||||||||
-Long term debt | 84.62%24K | -90.00%2K | -90.00%2K | -88.00%3K | -75.68%9K | --13K | --20K | --20K | --25K | --37K |
Non current accrued expenses | 225.17%465K | 86.14%188K | 86.14%188K | 15.79%132K | 27.93%142K | --143K | --101K | --101K | --114K | --111K |
Total non current liabilities | -21.38%511K | 183.81%1.98M | 183.81%1.98M | -14.71%690K | -32.25%521K | -60.39%650K | -57.93%698K | -57.93%698K | --809K | --769K |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --75K | --75K |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --75K | --75K |
Additional paid-in capital | 46.38%16.5M | 8.11%12.16M | 8.11%12.16M | 12.29%12.16M | 4.39%11.28M | 159.38%11.27M | 245.41%11.25M | 245.41%11.25M | --10.83M | --10.8M |
Retained earnings | -40.74%32K | 2,175.93%1.23M | 2,175.93%1.23M | 0.00%54K | 217.65%54K | 184.21%54K | 184.21%54K | 184.21%54K | --54K | --17K |
Gains losses not affecting retained earnings | 1.10%-90K | 38.36%-45K | 38.36%-45K | 40.59%-60K | -86.67%-84K | ---91K | -1,360.00%-73K | -1,360.00%-73K | ---101K | ---45K |
Total equity | 102.64%4.14M | -22.33%2.17M | -22.33%2.17M | -59.87%1.41M | -73.20%1.21M | 15.68%2.04M | -1.48%2.79M | -1.48%2.79M | --3.52M | --4.52M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.