(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -158.33%-1.62M | -113.86%-1.33M | -191.30%-6.69M | -1,126.96%-2.63M | -208.87%-2.82M | 36.07%-625.23K | -221.23%-622.91K | -2.85%-2.3M | -9.56%-214.32K | -911.79K |
Net income from continuing operations | -30.51%-2.92M | 2.43%-2.12M | -205.99%-14.63M | -38,888.15%-5.31M | -135.82%-4.9M | -4.10%-2.24M | -303.13%-2.17M | -57.86%-4.78M | 98.40%-13.63K | ---2.08M |
Operating gains losses | 5.93%37.28K | 101.60%24.83K | 297.43%2.61M | 275.19%3.47M | 625.35%657.37K | --35.19K | ---1.56M | -4,598.80%-1.32M | -27,096.96%-1.98M | --90.63K |
Depreciation and amortization | 7.43%10.97K | 9.02%10.74K | 9.67%40.73K | -13.66%10.44K | 22.49%10.23K | 22.79%10.21K | 17.54%9.85K | 1.16%37.13K | 37.61%12.09K | --8.35K |
Other non cash items | -91.33%77.65K | -98.54%39K | 111.47%5.18M | -75.92%206.33K | 102.51%1.4M | 0.38%895.72K | 40,110.69%2.67M | 10,630.54%2.45M | 14,925.46%856.9K | --691.84K |
Change In working capital | -41.20%388.99K | -0.84%423.23K | -152.40%-665.75K | -16.59%778.88K | -802.33%-2.53M | 298.05%661.56K | 37.72%426.83K | 97.13%1.27M | 51.42%933.84K | --360.66K |
-Change in receivables | -153.09%-62.96K | 83.27%-31K | 196.63%75.95K | -76.16%40.31K | 188.24%102.34K | 382.50%118.6K | -106.39%-185.3K | -142.66%-78.6K | 2.04%169.14K | ---115.97K |
-Change in inventory | -168.62%-22.52K | 103.55%1.03K | 400.60%26.91K | 44.86%13.31K | 313.81%9.68K | 355.04%32.81K | -3,751.33%-28.89K | -113.23%-8.95K | -66.18%9.19K | ---4.53K |
-Change in prepaid assets | 142.29%5.21K | 349.37%15.3K | -1,211.98%-53.16K | -899.80%-25K | -148.19%-9.71K | -223.21%-12.33K | 73.16%-6.14K | -97.63%4.78K | -103.70%-2.5K | --20.14K |
-Change in payables and accrued expense | -10.82%473.39K | -31.62%448.22K | -149.40%-682.05K | -0.83%758.6K | -661.42%-2.63M | 288.03%530.82K | 52.36%655.5K | 545.62%1.38M | 111.26%764.92K | --467.91K |
-Change in other current liabilities | 50.45%-4.14K | -23.51%-10.31K | -21.08%-33.4K | -21.07%-8.35K | -21.09%-8.35K | -21.09%-8.35K | -21.07%-8.35K | -18.32%-27.58K | -18.33%-6.9K | ---6.9K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -158.33%-1.62M | -113.86%-1.33M | -191.30%-6.69M | -1,126.96%-2.63M | -208.87%-2.82M | 36.07%-625.23K | -221.23%-622.91K | -2.85%-2.3M | -9.56%-214.32K | ---911.79K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -59.11%-8.69K | -93.51%-14.72K | -17.28%-71.78K | 67.80%-16.04K | -211.06%-42.67K | 89.04%-5.46K | -7.61K | -4,303.24%-61.21K | -3,483.81%-49.82K | 38.43K |
Net PPE purchase and sale | -94.80%-8.69K | -93.51%-14.72K | -2,114.46%-30.78K | -260.40%-16.04K | 76.52%-2.67K | ---4.46K | ---7.61K | 0.00%-1.39K | 819.42%10K | ---11.39K |
Net intangibles purchase and sale | ---- | ---- | 31.46%-41K | --0 | -180.30%-40K | ---- | ---- | ---59.82K | ---59.82K | --49.82K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -59.11%-8.69K | -93.51%-14.72K | -17.28%-71.78K | 67.80%-16.04K | -211.06%-42.67K | 89.04%-5.46K | ---7.61K | -4,303.24%-61.21K | -3,483.81%-49.82K | --38.43K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 419.48%3.31M | 219.71%1.35M | 187.54%6.59M | 284.88%1.96M | 341.93%3.57M | -37.33%636.66K | 1,119.03%422.28K | 246.70%2.29M | 108.98%510.01K | 807.54K |
Net issuance payments of debt | 333.98%3.31M | 164.12%1.32M | -33.96%2.09M | -60.76%505.81K | -63.52%316.9K | -26.87%762.1K | 1,321.53%501.26K | 1,990.60%3.16M | 428.19%1.29M | --868.69K |
Net common stock issuance | ---- | ---- | --4.85M | ---617.19K | ---- | ---- | ---- | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | --26.18K | --209.1K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | 36.31%-552K | 339.42%1.87M | -3,518.90%-2.21M | -379.79%-125.44K | -19,399.26%-78.97K | ---866.74K | ---779.04K | ---61.15K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 419.48%3.31M | 219.71%1.35M | 187.54%6.59M | 284.88%1.96M | 341.93%3.57M | -37.33%636.66K | 1,119.03%422.28K | 246.70%2.29M | 108.98%510.01K | --807.54K |
Net cash flow | ||||||||||
Beginning cash position | 79.82%81.75K | -69.03%78.56K | -20.93%253.7K | 9,634.64%761.25K | -30.15%51.44K | -46.83%45.46K | -20.93%253.7K | -83.07%320.86K | -97.14%7.82K | --73.65K |
Current changes in cash | 28,066.67%1.68M | 101.53%3.19K | -160.78%-175.14K | -377.65%-682.69K | 1,178.31%709.81K | 150.40%5.98K | 11.52%-208.24K | 95.73%-67.16K | 422.70%245.88K | ---65.83K |
End cash Position | 3,331.71%1.77M | 79.82%81.75K | -69.03%78.56K | -69.03%78.56K | 9,634.64%761.25K | -30.15%51.44K | -46.83%45.46K | -20.93%253.7K | -20.93%253.7K | --7.82K |
Free cash flow | -157.47%-1.62M | -113.61%-1.35M | -186.78%-6.77M | -901.63%-2.65M | -227.35%-2.86M | 38.64%-630.68K | -225.16%-630.52K | -5.52%-2.36M | -34.07%-264.13K | ---873.37K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data