(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 76.14%-323K | 131.32%1.06M | 137.36%1.46M | -30.88%-11.19M | 53.11%-2.54M | 14.95%-1.35M | -11.08%-3.37M | -360.57%-3.92M | -612.76%-8.55M | -259.10%-5.43M |
Net income from continuing operations | 73.85%-1.64M | 50.79%-2M | 41.62%-2.52M | -69.28%-16.78M | 42.68%-2.12M | -155.05%-6.29M | -79.86%-4.05M | -189.54%-4.32M | -459.54%-9.92M | -474.26%-3.7M |
Operating gains losses | -90.30%301K | 1,347.37%237K | 1,222.22%202K | --3.34M | --271K | --3.1M | ---19K | ---18K | ---- | ---- |
Depreciation and amortization | 2.82%1.17M | -5.10%1.15M | -6.04%1.15M | 0.37%4.67M | -13.41%1.09M | 2.81%1.13M | 1.67%1.22M | 12.37%1.23M | 81.11%4.65M | 99.37%1.26M |
Remuneration paid in stock | -35.59%181K | 35.19%388K | -11.26%260K | -32.65%1.05M | -58.81%187K | -34.04%281K | -33.72%287K | 20.58%293K | 163.28%1.56M | 85.31%454K |
Deferred tax | 118.66%25K | 96.73%-8K | 96.19%-24K | 96.73%-24K | 230.46%985K | -156.07%-134K | 8.58%-245K | -1,360.00%-630K | ---734K | -196.08%-755K |
Other non cashItems | -62.47%432K | 795.16%431K | 185.03%460K | -820.00%-504K | -365.49%-1.05M | 1,643.94%1.15M | -150.00%-62K | -610.38%-541K | 164.22%70K | -151.11%-226K |
Change In working capital | -38.52%-784K | 272.71%848K | 2,626.76%1.94M | 29.91%-2.92M | 21.06%-1.94M | 41.04%-566K | 78.30%-491K | -95.29%71K | -68.50%-4.17M | -75.61%-2.46M |
-Change in receivables | -656.41%-590K | 488.94%879K | -147.21%-853K | -109.62%-1.85M | -538.69%-3.36M | 96.43%-78K | ---226K | --1.81M | ---884K | --765K |
-Change in inventory | -103.17%-9K | -88.59%43K | 180.02%973K | 126.52%818K | 595.67%1.37M | 565.57%284K | --377K | ---1.22M | ---3.08M | ---277K |
-Change in payables and accrued expense | -22.50%-844K | -153.90%-221K | 259.02%1.75M | -147.45%-409K | 125.81%973K | -132.61%-689K | --410K | ---1.1M | --862K | ---3.77M |
-Change in other current assets | 3,373.91%753K | 113.22%147K | -105.49%-32K | -44.47%-1.54M | -338.07%-988K | 96.69%-23K | ---1.11M | --583K | ---1.07M | --415K |
-Change in other working capital | ---- | --0 | --94K | --60K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 76.14%-323K | 131.32%1.06M | 137.36%1.46M | -30.88%-11.19M | 53.11%-2.54M | 14.95%-1.35M | -11.08%-3.37M | -360.57%-3.92M | -612.76%-8.55M | -259.10%-5.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 68.01%-405K | 79.12%-466K | 57.19%-578K | 47.26%-6.06M | -191.37%-1.22M | 45.12%-1.27M | 8.34%-2.23M | 78.69%-1.35M | -243.44%-11.5M | 58.05%-417K |
Net PPE purchase and sale | 416.67%19K | 116.11%34K | 86.04%-49K | 66.75%-680K | -158.33%-112K | 99.13%-6K | 83.82%-211K | -46.25%-351K | -245.44%-2.05M | 185.71%192K |
Net intangibles purchas and sale | 29.10%-424K | 67.13%-500K | 47.05%-529K | 23.85%-3.86M | -18.41%-746K | 65.19%-598K | -39.03%-1.52M | 38.79%-999K | -110.63%-5.07M | 18.18%-630K |
Net business purchase and sale | --0 | ---- | ---- | 72.72%-826K | ---326K | --0 | ---- | ---- | -775.14%-3.03M | --0 |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---1.35M | --0 |
Net other investing changes | ---- | ---- | ---- | ---693K | ---31K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 68.01%-405K | 79.12%-466K | 57.19%-578K | 47.26%-6.06M | -191.37%-1.22M | 45.12%-1.27M | 8.34%-2.23M | 78.69%-1.35M | -243.44%-11.5M | 58.05%-417K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 83.52%-175K | -113.15%-1.16M | -98.60%49K | 10.04%14.48M | 125.02%3.25M | -133.92%-1.06M | 713.46%8.8M | -74.28%3.5M | 11.60%13.16M | 326.92%1.44M |
Net issuance payments of debt | 112.17%97K | -117.71%-859K | -220.15%-3.95M | 1,273.22%10.74M | 164.10%3.39M | -128.37%-797K | 429.26%4.85M | 972.94%3.29M | -178.27%-915K | 1,835.14%1.28M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -90.60%25K | --0 | --0 | --0 | -83.66%25K | -39.95%266K | -55.13%35K |
Interest paid (cash flow from financing activities) | ---252K | ---298K | ---354K | -273.68%-284K | -216.13%-144K | ---- | ---- | ---- | ---76K | --124K |
Net other financing activities | 84.00%-20K | --0 | 2,267.93%4.36M | -71.15%4.01M | --0 | ---125K | 6,948.21%3.95M | -98.67%184K | 36.39%13.89M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 83.52%-175K | -113.15%-1.16M | -98.60%49K | 10.04%14.48M | 125.02%3.25M | -133.92%-1.06M | 713.46%8.8M | -74.28%3.5M | 11.60%13.16M | 326.92%1.44M |
Net cash flow | ||||||||||
Beginning cash position | -77.27%1.13M | -3.53%1.69M | -78.47%759K | -66.12%3.53M | -83.96%1.27M | -59.66%4.95M | -90.84%1.76M | -66.12%3.53M | 229.48%10.41M | -36.96%7.93M |
Current changes in cash | 75.48%-903K | -117.77%-568K | 152.85%935K | 59.80%-2.77M | 88.36%-512K | 15.41%-3.68M | 146.33%3.2M | -120.16%-1.77M | -194.94%-6.88M | -103.05%-4.4M |
End cash Position | -82.45%223K | -77.27%1.13M | -3.53%1.69M | -78.47%759K | -78.47%759K | -83.96%1.27M | -59.66%4.95M | -90.84%1.76M | -66.12%3.53M | -66.12%3.53M |
Free cash from | 61.54%-753K | 110.86%554K | 116.66%886K | -0.19%-15.78M | 42.27%-3.4M | 50.88%-1.96M | 6.08%-5.1M | -1,108.64%-5.32M | -274.66%-15.75M | -134.89%-5.89M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data