(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 47.89%-19.7M | 3.15%-31.45M | -18.17%-35.75M | -42.03%-128.61M | -60.29%-28.08M | -30.97%-37.8M | -112.07%-32.47M | -4.84%-30.25M | -10.88%-90.55M | -61.02%-17.52M |
Net income from continuing operations | -1.97%-37.41M | -11.29%-43.67M | -4.40%-41.24M | -38.43%-159.54M | -50.76%-44.11M | -17.37%-36.69M | -45.22%-39.24M | -42.54%-39.5M | -4.70%-115.25M | -27.20%-29.26M |
Operating gains losses | ---- | ---- | ---- | 16,840.00%847K | ---- | ---- | ---- | ---- | -99.93%5K | ---- |
Depreciation and amortization | 142.38%3.99M | 99.18%3.91M | 129.16%3.54M | 38.24%8.12M | 94.55%2.97M | 12.27%1.65M | 36.28%1.96M | 7.08%1.54M | 2.32%5.87M | 6.05%1.52M |
Other non cash items | 2.52%1.47M | 7.96%1.48M | 12.83%1.49M | 14.08%5.57M | 15.27%1.45M | 15.22%1.43M | 15.33%1.37M | 10.39%1.32M | -48.78%4.88M | -64.70%1.26M |
Change In working capital | 135.93%3.81M | 7.88%-4.34M | -277.92%-9.43M | 7.69%-15.23M | 27.69%2.58M | -12.18%-10.6M | -251.58%-4.71M | 79.50%-2.5M | -13.40%-16.5M | 1,162.63%2.02M |
-Change in receivables | -243.41%-5.42M | -432.03%-8.01M | -137.02%-3.49M | 177.83%7.41M | 10.51%-4.28M | 206.48%3.78M | -218.41%-1.51M | 482.82%9.43M | -141.23%-9.53M | 10.34%-4.79M |
-Change in inventory | -63.24%-7.47M | 26.82%-5.47M | -37.25%-5.56M | -45.16%-15.27M | 587.21%838K | -38.73%-4.58M | -52.94%-7.48M | -87.77%-4.05M | -114.30%-10.52M | -109.13%-172K |
-Change in prepaid assets | 116.98%1.06M | 207.28%3.76M | 91.38%-263K | -27.54%-6.94M | -60.49%1.12M | -141.38%-6.23M | 157.55%1.22M | 14.30%-3.05M | -225.97%-5.44M | 925.15%2.82M |
-Change in payables and accrued expense | 957.81%15.98M | 40.16%5.42M | 60.90%-1.79M | -87.88%1.25M | 9.09%3.82M | -289.33%-1.86M | -60.02%3.87M | -17.66%-4.58M | 348.85%10.27M | -13.80%3.5M |
-Change in other current liabilities | -8.39%-1.31M | -6.92%-1.31M | -10.02%-1.29M | -13.28%-4.83M | -12.67%-1.23M | -11.17%-1.2M | -18.17%-1.23M | -11.24%-1.17M | -34.87%-4.26M | -21.27%-1.09M |
-Change in other working capital | 292.05%966K | 212.29%1.27M | 218.41%2.96M | 5.70%3.15M | 32.80%2.32M | -736.71%-503K | 91.98%407K | -1.69%929K | 209.47%2.98M | 289.96%1.75M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 47.89%-19.7M | 3.15%-31.45M | -18.17%-35.75M | -42.03%-128.61M | -60.29%-28.08M | -30.97%-37.8M | -112.07%-32.47M | -4.84%-30.25M | -10.88%-90.55M | -61.02%-17.52M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -106.91%-1.92M | -59.46%24.31M | 111.53%43.8M | 160.17%132.5M | 45.19%24.11M | 204.39%27.71M | 126.89%59.97M | 63.16%20.71M | -341.36%-220.22M | -44.36%16.61M |
Net PPE purchase and sale | 104.87%188K | -1.08%-4.68M | -65.96%-4.98M | -126.28%-14.36M | -74.39%-2.87M | -319.78%-3.86M | -316.64%-4.63M | -12.35%-3M | 14.87%-6.35M | -153.31%-1.64M |
Net intangibles purchase and sale | -71.76%-2.1M | 48.28%-1.01M | 7.58%-2.7M | -278.51%-8.7M | -58.31%-2.61M | -88.17%-1.23M | ---1.95M | ---2.92M | ---2.3M | ---1.65M |
Net investment purchase and sale | --0 | -54.92%30M | 93.34%51.48M | 173.53%155.56M | 48.69%29.59M | 231.33%32.8M | 130.00%66.55M | 73.31%26.62M | -314.37%-211.58M | -34.75%19.9M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -106.91%-1.92M | -59.46%24.31M | 111.53%43.8M | 160.17%132.5M | 45.19%24.11M | 204.39%27.71M | 126.89%59.97M | 63.16%20.71M | -341.36%-220.22M | -44.36%16.61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -32.07%822K | -76.77%36K | -15.21%814K | -62.50%2.27M | -106.32%-53K | -45.69%1.21M | -92.74%155K | 12.15%960K | -98.38%6.06M | -99.62%839K |
Net issuance payments of debt | 40.54%-44K | 49.09%-56K | 4.11%-70K | -41.10%-333K | -15.15%-76K | -45.10%-74K | 7.56%-110K | ---73K | -100.17%-236K | 99.12%-66K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | -32.55%866K | -65.28%92K | -45.84%1.37M | -53.72%4.11M | -97.46%23K | -43.66%1.28M | -88.24%265K | -26.27%2.54M | -59.04%8.88M | -84.05%905K |
Net other financing activities | --0 | --0 | 67.42%-490K | 41.82%-1.5M | --0 | --0 | --0 | 41.82%-1.5M | 62.30%-2.59M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -32.07%822K | -76.77%36K | -15.21%814K | -62.50%2.27M | -106.32%-53K | -45.69%1.21M | -92.74%155K | 12.15%960K | -98.38%6.06M | -99.62%839K |
Net cash flow | ||||||||||
Beginning cash position | -8.81%114.93M | 23.95%122.03M | 5.68%113.15M | -74.00%107.07M | 9.24%117.07M | -21.42%126.03M | -75.17%98.46M | -74.00%107.07M | 1,318.55%411.85M | -37.49%107.17M |
Current changes in cash | -134.18%-20.79M | -125.69%-7.1M | 203.20%8.86M | 102.02%6.16M | -5,484.72%-4.02M | 83.30%-8.88M | 111.71%27.65M | 43.91%-8.59M | -179.64%-304.71M | -100.03%-72K |
Effect of exchange rate changes | 50.63%-39K | 101.23%1K | 195.65%22K | -23.88%-83K | 470.37%100K | -154.84%-79K | -400.00%-81K | 36.11%-23K | -135.64%-67K | -122.31%-27K |
End cash Position | -19.62%94.1M | -8.81%114.93M | 23.95%122.03M | 5.68%113.15M | 5.68%113.15M | 9.24%117.07M | -21.42%126.03M | -75.17%98.46M | -74.00%107.07M | -74.00%107.07M |
Free cash flow | 49.60%-21.62M | 4.90%-37.14M | -20.06%-43.43M | -52.90%-151.67M | -61.25%-33.56M | -40.92%-42.89M | -137.80%-39.05M | -14.73%-36.17M | -11.31%-99.2M | -80.51%-20.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data