MARA Holdings
MARA
Tesla
TSLA
MicroStrategy
MSTR
Alphabet-A
GOOGL
Alphabet-C
GOOG
(Q2)Oct 25, 2024 | (Q1)Jul 26, 2024 | (FY)Apr 26, 2024 | (Q4)Apr 26, 2024 | (Q3)Jan 26, 2024 | (Q2)Oct 27, 2023 | (Q1)Jul 28, 2023 | (FY)Apr 28, 2023 | (Q4)Apr 28, 2023 | (Q3)Jan 27, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.19%2.22B | 1.41%3.02B | 5.93%3.25B | 5.93%3.25B | -7.13%2.92B | -13.62%2.62B | -13.49%2.98B | -25.74%3.07B | -25.74%3.07B | -25.23%3.14B |
-Cash and cash equivalents | -23.58%1.48B | -18.22%1.65B | -17.83%1.9B | -17.83%1.9B | -31.06%1.82B | -27.54%1.93B | -38.56%2.02B | -43.68%2.32B | -43.68%2.32B | -36.69%2.64B |
-Short-term investments | 8.45%744M | 42.93%1.37B | 78.91%1.35B | 78.91%1.35B | 118.96%1.1B | 88.46%686M | 532.45%955M | 3,327.27%754M | 3,327.27%754M | 1,516.13%501M |
Receivables | 10.93%873M | 3.98%679M | 2.03%1.01B | 2.03%1.01B | -4.14%787M | -13.52%787M | -24.51%653M | -19.76%987M | -19.76%987M | 2.75%821M |
-Accounts receivable | 10.93%873M | 3.98%679M | 2.03%1.01B | 2.03%1.01B | -4.14%787M | -13.52%787M | -24.51%653M | -19.76%987M | -19.76%987M | 2.75%821M |
Inventory | 159.84%317M | 63.36%214M | 11.38%186M | 11.38%186M | -25.14%131M | -50.00%122M | -43.53%131M | -18.14%167M | -18.14%167M | 4.79%175M |
Other current assets | 13.58%527M | 2.49%411M | -0.88%452M | -0.88%452M | 22.08%492M | 11.54%464M | 3.89%401M | 20.95%456M | 20.95%456M | 16.47%403M |
Total current assets | -1.35%3.94B | 3.87%4.32B | 4.64%4.9B | 4.64%4.9B | -4.69%4.33B | -13.25%3.99B | -15.48%4.16B | -21.28%4.68B | -21.28%4.68B | -17.65%4.54B |
Non current assets | ||||||||||
Net PPE | -5.44%835M | -8.34%835M | -8.59%851M | -8.59%851M | -10.15%859M | -7.92%883M | -3.09%911M | 3.91%931M | 3.91%931M | 8.27%956M |
-Gross PPE | 2.73%2.37B | 1.91%2.35B | 1.53%2.33B | 1.53%2.33B | 0.87%2.32B | 1.99%2.31B | 3.74%2.3B | 6.90%2.29B | 6.90%2.29B | 6.48%2.3B |
-Accumulated depreciation | -7.79%-1.54B | -8.62%-1.51B | -8.44%-1.48B | -8.44%-1.48B | -8.70%-1.46B | -9.29%-1.42B | -8.75%-1.39B | -9.04%-1.36B | -9.04%-1.36B | -5.24%-1.35B |
Goodwill and other intangible assets | -1.92%2.86B | -1.91%2.87B | -1.94%2.88B | -1.94%2.88B | -2.29%2.9B | -2.38%2.91B | -2.47%2.93B | 18.17%2.94B | 18.17%2.94B | 19.56%2.97B |
-Goodwill | 0.00%2.76B | 0.00%2.76B | 0.00%2.76B | 0.00%2.76B | -0.29%2.76B | -0.29%2.76B | -0.29%2.76B | 17.60%2.76B | 17.60%2.76B | 18.76%2.77B |
-Other intangible assets | -36.84%96M | -33.73%110M | -31.49%124M | -31.49%124M | -30.30%138M | -29.30%152M | -28.45%166M | 27.46%181M | 27.46%181M | 32.00%198M |
Non current deferred assets | 0.63%966M | -4.30%913M | -5.49%896M | -5.49%896M | 1.17%949M | 3.23%960M | 153.05%954M | 161.88%948M | 161.88%948M | 244.85%938M |
Other non current assets | 25.46%409M | 16.56%373M | 12.85%360M | 12.85%360M | 8.36%337M | 6.54%326M | 4.58%320M | -4.78%319M | -4.78%319M | -11.65%311M |
Total non current assets | -0.30%5.07B | -2.35%4.99B | -2.88%4.99B | -2.88%4.99B | -2.48%5.04B | -1.87%5.08B | 10.56%5.11B | 25.90%5.14B | 25.90%5.14B | 29.67%5.17B |
Total assets | -0.76%9B | 0.44%9.31B | 0.70%9.89B | 0.70%9.89B | -3.51%9.37B | -7.23%9.07B | -2.87%9.27B | -2.07%9.82B | -2.07%9.82B | 2.21%9.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 34.79%554M | 27.03%437M | 31.89%517M | 31.89%517M | -8.33%396M | -29.62%411M | -33.20%344M | -35.42%392M | -35.42%392M | 0.00%432M |
-accounts payable | 34.79%554M | 27.03%437M | 31.89%517M | 31.89%517M | -8.33%396M | -29.62%411M | -33.20%344M | -35.42%392M | -35.42%392M | 0.00%432M |
Current provisions | 0.00%18M | 0.00%18M | 5.88%18M | 5.88%18M | 5.88%18M | 5.88%18M | 5.88%18M | 0.00%17M | 0.00%17M | 0.00%17M |
Current debt and capital lease obligation | 79.14%790M | 2,600.00%1.19B | 836.17%440M | 836.17%440M | 816.67%440M | 838.30%441M | -85.33%44M | -84.18%47M | -84.18%47M | -83.89%48M |
-Current debt | 87.25%749M | --1.15B | --400M | --400M | --400M | --400M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 0.00%41M | -11.36%39M | -14.89%40M | -14.89%40M | -16.67%40M | -12.77%41M | -12.00%44M | 0.00%47M | 0.00%47M | 0.00%48M |
Current deferred liabilities | 2.10%2.05B | 0.28%2.13B | -1.89%2.18B | -1.89%2.18B | -1.55%2.09B | 0.55%2B | 1.87%2.13B | 2.16%2.22B | 2.16%2.22B | 3.05%2.13B |
Other current liabilities | 8.95%487M | -2.99%390M | -3.02%417M | -3.02%417M | -5.36%406M | 7.19%447M | 7.77%402M | 7.77%430M | 7.77%430M | 10.85%429M |
Current liabilities | 15.64%4.32B | 38.87%4.51B | 18.43%4.11B | 18.43%4.11B | 10.96%3.77B | 9.96%3.73B | -9.12%3.25B | -12.29%3.47B | -12.29%3.47B | -4.48%3.39B |
Non current liabilities | ||||||||||
Long term provisions | 12.50%9M | 0.00%9M | 12.50%9M | 12.50%9M | 12.50%9M | 0.00%8M | 0.00%9M | -11.11%8M | -11.11%8M | 0.00%8M |
Long term debt and capital lease obligation | -34.26%1.46B | -44.44%1.46B | -16.12%2.21B | -16.12%2.21B | -16.12%2.22B | -16.13%2.22B | -1.39%2.63B | -0.23%2.64B | -0.23%2.64B | -0.45%2.64B |
-Long term debt | -37.52%1.24B | -47.95%1.24B | -16.62%1.99B | -16.62%1.99B | -16.62%1.99B | -16.59%1.99B | 0.13%2.39B | 0.13%2.39B | 0.13%2.39B | 0.13%2.39B |
-Long term capital lease obligation | -6.09%216M | -9.24%216M | -11.29%220M | -11.29%220M | -11.42%225M | -11.88%230M | -14.39%238M | -3.50%248M | -3.50%248M | -5.58%254M |
Non current deferred liabilities | 2.80%2.06B | -0.92%2.04B | -1.77%2.06B | -1.77%2.06B | -2.68%2.03B | -2.91%2B | -1.30%2.06B | 1.65%2.1B | 1.65%2.1B | 9.65%2.09B |
Other non current liabilities | 11.98%271M | 9.96%265M | 8.02%256M | 8.02%256M | -3.46%251M | -4.35%242M | -4.74%241M | 8.22%237M | 8.22%237M | 33.33%260M |
Total non current liabilities | -16.96%3.8B | -24.83%3.87B | -10.73%4.64B | -10.73%4.64B | -11.60%4.61B | -11.83%4.57B | -3.09%5.15B | -0.82%5.19B | -0.82%5.19B | 2.94%5.22B |
Total liabilities | -2.30%8.11B | -0.18%8.38B | 0.95%8.74B | 0.95%8.74B | -2.71%8.38B | -3.21%8.3B | -5.51%8.4B | -5.76%8.66B | -5.76%8.66B | -0.12%8.61B |
Shareholders'equity | ||||||||||
Share capital | 14.79%947M | 7.27%988M | 5.50%997M | 5.50%997M | 5.06%934M | 7.84%825M | 30.64%921M | 24.34%945M | 24.34%945M | 25.39%889M |
-common stock | 14.79%947M | 7.27%988M | 5.50%997M | 5.50%997M | 5.06%934M | 7.84%825M | 30.64%921M | 24.34%945M | 24.34%945M | 25.39%889M |
-Preferred stock | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Retained earnings | --0 | --0 | -21.51%208M | -21.51%208M | -57.09%115M | --0 | --0 | 117.21%265M | 117.21%265M | 25.23%268M |
Gains losses not affecting retained earnings | 0.00%-55M | -22.92%-59M | -15.69%-59M | -15.69%-59M | 0.00%-55M | 11.29%-55M | 0.00%-48M | -15.91%-51M | -15.91%-51M | -34.15%-55M |
Total stockholders'equity | 15.84%892M | 6.41%929M | -1.12%1.15B | -1.12%1.15B | -9.80%994M | -35.94%770M | 32.88%873M | 38.31%1.16B | 38.31%1.16B | 24.94%1.1B |
Total equity | 15.84%892M | 6.41%929M | -1.12%1.15B | -1.12%1.15B | -9.80%994M | -35.94%770M | 32.88%873M | 38.31%1.16B | 38.31%1.16B | 24.94%1.1B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |