Tesla
TSLA
NVIDIA
NVDA
Alibaba
BABA
4
XPeng
XPEV
5
Apple
AAPL
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 7.60%6.54B | 6.05%1.68B | 10.41%1.61B | 10.46%1.65B | 3.76%1.6B | 9.63%6.08B | 4.17%1.58B | 8.43%1.46B | 14.40%1.49B | 12.30%1.54B |
Operating revenue | 7.60%6.54B | 6.05%1.68B | 10.41%1.61B | 10.46%1.65B | 3.76%1.6B | 9.63%6.08B | 4.17%1.58B | 8.43%1.46B | 14.40%1.49B | 12.30%1.54B |
Cost of revenue | 5.92%4.63B | 5.76%1.19B | 5.21%1.11B | 7.25%1.17B | 5.44%1.16B | 15.99%4.38B | 12.57%1.12B | 20.78%1.06B | 15.85%1.09B | 15.30%1.1B |
Gross profit | 11.93%1.91B | 6.73%488.5M | 24.13%499.5M | 19.19%480.1M | -0.45%438.1M | -3.92%1.7B | -11.98%457.7M | -14.58%402.4M | 10.66%402.8M | 5.46%440.1M |
Operating expense | -1.08%1.11B | -1.30%287.7M | 2.50%270.5M | -1.81%287.3M | -3.50%267.1M | 19.86%1.12B | 19.52%291.5M | 14.24%263.9M | 21.46%292.6M | 24.29%276.8M |
Selling and administrative expenses | -5.26%432.6M | -7.73%103.9M | 5.79%107.8M | -7.02%117.8M | -10.57%103.2M | 14.38%456.6M | 9.32%112.6M | 0.79%101.9M | 21.36%126.7M | 27.09%115.4M |
-Selling and marketing expense | -14.98%26.1M | -35.00%-10.8M | -0.77%12.9M | -11.68%12.1M | -0.83%11.9M | 3.02%30.7M | -988.89%-8M | 22.64%13M | 44.21%13.7M | 36.36%12M |
-General and administrative expense | -4.56%406.5M | -4.89%114.7M | 6.75%94.9M | -6.46%105.7M | -11.70%91.3M | 15.30%425.9M | 18.12%120.6M | -1.77%88.9M | 19.07%113M | 26.10%103.4M |
-Depreciation and amortization | -7.36%282M | -4.41%69.4M | -7.04%71.3M | -12.50%70.7M | -4.98%70.6M | 22.45%304.4M | 7.56%72.6M | 22.92%76.7M | 33.33%80.8M | 27.88%74.3M |
Other operating expenses | -66.67%100K | -122.22%-200K | --400K | ---- | 0.00%-200K | --300K | --900K | ---- | -500.00%-400K | ---200K |
Operating profit | 37.25%793.6M | 20.82%200.8M | 65.34%229M | 74.95%192.8M | 4.72%171M | -30.68%578.2M | -39.80%166.2M | -42.32%138.5M | -10.48%110.2M | -16.08%163.3M |
Net non-operating interest income expense | -11.93%-144.5M | 15.25%-33.9M | 0.58%-34M | -25.40%-39M | -57.98%-37.6M | -106.56%-129.1M | -76.21%-40M | -149.64%-34.2M | -99.36%-31.1M | -126.67%-23.8M |
Non-operating interest income | 329.41%14.6M | 420.00%7.8M | 371.43%3.3M | 200.00%1.8M | 183.33%1.7M | 13.33%3.4M | 87.50%1.5M | 40.00%700K | 100.00%600K | -60.00%600K |
Non-operating interest expense | 16.96%133.1M | -10.06%32.2M | 6.42%31.5M | 32.21%35.3M | 57.14%34.1M | 132.72%113.8M | 69.67%35.8M | 157.39%29.6M | 221.69%26.7M | 171.25%21.7M |
Total other finance cost | 39.04%26M | 66.67%9.5M | 9.43%5.8M | 10.00%5.5M | 92.59%5.2M | 12.65%18.7M | 137.50%5.7M | 96.30%5.3M | -34.21%5M | -32.50%2.7M |
Other net income (expense) | ||||||||||
Special income (charges) | -1,560.00%-8.3M | -1,420.00%-7.6M | --0 | --0 | ---700K | 82.76%-500K | 82.76%-500K | --0 | --0 | --0 |
-Less:Restructuring and merger&acquisition | 440.00%2.7M | ---- | ---- | ---- | ---- | -93.67%500K | ---- | ---- | ---- | ---- |
-Less:Other special charges | --5.6M | --4.9M | ---- | ---- | --700K | ---- | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | 0.00%300K | ---- | ---- | ---- | ---- | 0.00%300K | ---- | ---- | ---- | ---- |
Income before tax | 44.34%624M | 17.81%149.5M | 87.77%188.9M | 108.81%154.1M | 0.31%131.4M | -42.86%432.3M | -50.49%126.9M | -54.56%100.6M | -26.64%73.8M | -26.49%131M |
Income tax | 22.07%156.5M | -47.06%32.4M | 141.06%49.9M | 89.78%35.3M | 40.43%38.9M | -16.64%128.2M | 49.27%61.2M | -59.96%20.7M | 19.23%18.6M | -39.12%27.7M |
Net income | 53.78%467.5M | 78.78%117.1M | 73.88%139.1M | 115.22%118.8M | -10.45%92.5M | -49.57%304M | -69.61%65.5M | -52.86%80M | -35.06%55.2M | -22.16%103.3M |
Net income continuous Operations | 53.78%467.5M | 78.78%117.1M | 73.88%139.1M | 115.22%118.8M | -10.45%92.5M | -49.57%304M | -69.61%65.5M | -52.86%80M | -35.06%55.2M | -22.16%103.3M |
Minority interest income | -640.00%-2.7M | -333.33%-700K | -300.00%-400K | -333.33%-700K | -200.00%-900K | 183.33%500K | 127.27%300K | 100.00%200K | 0.00%300K | 57.14%-300K |
Net income attributable to the parent company | 54.93%470.2M | 80.67%117.8M | 74.81%139.5M | 118.18%120M | -9.85%93.4M | -49.70%303.5M | -69.73%65.2M | -53.06%79.8M | -35.29%55M | -22.34%103.6M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 54.93%470.2M | 80.67%117.8M | 74.81%139.5M | 118.18%120M | -9.85%93.4M | -49.70%303.5M | -69.73%65.2M | -53.06%79.8M | -35.29%55M | -22.34%103.6M |
Basic earnings per share | 58.24%9.7 | 87.88%2.48 | 79.50%2.89 | 121.62%2.46 | -10.00%1.89 | -50.00%6.13 | -69.86%1.32 | -53.33%1.61 | -35.47%1.11 | -22.51%2.1 |
Diluted earnings per share | 57.64%9.6 | 88.46%2.45 | 78.75%2.86 | 120.91%2.43 | -10.53%1.87 | -49.88%6.09 | -70.11%1.3 | -53.22%1.6 | -35.29%1.1 | -22.01%2.09 |
Dividend per share | ||||||||||
Currency Unit | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK |