(Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 85.29%-1.3K | 93.25%-10.34K | -37.87%940 | 98.10%-442 | 94.84%-2K | 90.47%-8.83K | 62.22%-153.24K | 102.85%1.51K | 84.37%-23.23K | 62.01%-38.86K |
Net income from continuing operations | 77.29%-16.35K | 58.42%-233.47K | 87.41%-34.64K | 32.77%-54.99K | 26.25%-71.85K | 32.84%-72K | 11.30%-561.42K | -56.45%-275K | 54.29%-81.79K | 30.85%-97.43K |
Depreciation and amortization | -94.32%1.12K | -38.87%48.24K | -67.44%6.42K | -54.12%9.05K | -33.90%13.04K | 0.00%19.73K | 1.44%78.91K | 0.00%19.73K | 0.00%19.73K | -1.95%19.73K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | --198.16K | ---- | ---- | ---- |
Change In working capital | -67.93%13.93K | 19.20%156.28K | -82.02%10.54K | 17.13%45.49K | 46.27%56.8K | 935.69%43.44K | -18.46%131.11K | -43.10%58.63K | 77.11%38.84K | 110.47%38.84K |
-Change in receivables | ---- | ---98 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Change in inventory | --0 | 121.96%5.24K | --0 | 135.43%603 | 167.98%2.12K | 111.43%2.51K | ---23.85K | --2.96K | ---1.7K | ---3.12K |
-Change in prepaid assets | ---- | --0 | ---- | ---- | ---- | ---- | --1.61K | ---- | ---- | ---- |
-Change in payables and accrued expense | -65.96%13.93K | -1.44%151.14K | -80.50%10.54K | 10.96%44.99K | 30.35%54.69K | 143.70%40.93K | -4.61%153.35K | -47.54%54.06K | 124.14%40.54K | 89.79%41.95K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 85.29%-1.3K | 93.25%-10.34K | -37.87%940 | 98.10%-442 | 94.84%-2K | 90.47%-8.83K | 62.22%-153.24K | 102.85%1.51K | 84.37%-23.23K | 62.01%-38.86K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | ||||||||
Net PPE purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -93.51%10K | 0 | 0 | 0 | -90.64%10K | -63.61%154.16K | 0 | -101.50%-2.64K | -41.00%50K |
Net issuance payments of debt | ---- | --0 | --0 | --0 | ---- | ---- | 380.87%54.16K | --0 | ---2.64K | --0 |
Net preferred stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | -88.27%50K | --0 | --0 | --0 |
Net other financing activities | ---- | -80.00%10K | --0 | --0 | --0 | --10K | 459.14%50K | --0 | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -93.51%10K | --0 | --0 | --0 | -90.64%10K | -63.61%154.16K | --0 | -101.50%-2.64K | -41.00%50K |
Net cash flow | ||||||||||
Beginning cash position | -17.12%1.63K | 86.46%1.97K | 51.75%692 | -95.69%1.13K | -79.34%3.14K | 86.46%1.97K | -95.47%1.06K | -98.43%456 | 2,254.65%26.33K | -18.69%15.19K |
Current changes in cash | -211.12%-1.3K | -136.91%-337 | -37.87%940 | 98.29%-442 | -117.99%-2K | -91.73%1.17K | 104.10%913 | 105.40%1.51K | -192.59%-25.87K | 163.42%11.14K |
End cash Position | -89.39%333 | -17.12%1.63K | -17.12%1.63K | 51.75%692 | -95.69%1.13K | -79.34%3.14K | 86.46%1.97K | 86.46%1.97K | -98.43%456 | 2,254.65%26.33K |
Free cash flow | 85.29%-1.3K | 93.25%-10.34K | -37.87%940 | 98.10%-442 | 94.84%-2K | 90.47%-8.83K | 65.63%-153.24K | 102.85%1.51K | 84.37%-23.23K | 62.01%-38.86K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data