(Q3)Jun 30, 2021 | (Q2)Mar 31, 2021 | (Q1)Dec 31, 2020 | (FY)Sep 30, 2020 | (Q4)Sep 30, 2020 | (Q3)Jun 30, 2020 | (Q2)Mar 31, 2020 | (Q1)Dec 31, 2019 | (FY)Sep 30, 2019 | (Q4)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,052.44%970.98K | -551.37%-175.66K | 112.44%69.63K | -128.59%-269.39K | -47.35%419.08K | 74.01%-101.95K | 96.43%-26.97K | -143.25%-559.56K | -35.18%942.27K | 97.30%796.03K |
Net income from continuing operations | 23.47%-254.35K | 21.61%-763.04K | 9.89%-705.1K | 36.68%-1.8M | 141.55%292.84K | 36.27%-332.37K | -104.05%-973.33K | 30.87%-782.49K | -3,779.47%-2.84M | -191.53%-704.85K |
Operating gains losses | -108.52%-4.22K | 121.09%2.42K | -36.78%-33.48K | 1,303.02%29.45K | 11.58%15.9K | 246.01%49.52K | -122.85%-11.49K | 25.96%-24.48K | ---2.45K | --14.25K |
Depreciation and amortization | -5.14%379.78K | -9.07%373.6K | -4.07%379.85K | 4.00%1.63M | 5.85%421.55K | 3.59%400.35K | 3.76%410.87K | 2.75%395.97K | -2.84%1.57M | -6.40%398.26K |
Asset impairment expenditure | ---- | ---- | ---- | --315.34K | ---- | ---- | ---- | ---- | --0 | ---- |
Remuneration paid in stock | 4.17%107.66K | 0.39%106.65K | -47.00%72.53K | -36.32%422.16K | -21.19%75.71K | -38.81%103.36K | -57.51%106.24K | -7.52%136.86K | -2.75%662.97K | -34.43%96.06K |
Other non cashItems | 105.46%1.2K | 100.92%310 | 83.92%-5.47K | 55.60%-101.49K | 78.20%-11.79K | 60.83%-21.99K | 44.09%-33.68K | 41.42%-34.03K | -80.73%-228.56K | -265.02%-54.1K |
Change In working capital | 328.81%742.29K | -78.52%102.83K | 204.50%333.18K | -155.47%-875.58K | -168.96%-711.06K | 29.78%-324.41K | 151.47%478.71K | -116.44%-318.82K | 277.48%1.58M | 210.67%1.03M |
-Change in receivables | 89.36%-28.46K | -80.43%47.72K | 340.70%644.96K | -161.49%-898.11K | -174.48%-606.44K | 12.63%-267.5K | 244.26%243.77K | -123.89%-267.95K | 348.18%1.46M | 179.82%814.18K |
-Change in inventory | 24.85%-49.08K | -212.89%-27.68K | -116.48%-7.67K | 137.08%20.9K | 137.90%15.13K | -1,467.24%-65.31K | 219.51%24.52K | 464.40%46.56K | -156.99%-56.35K | -226.27%-39.92K |
-Change in prepaid assets | -97.14%4.76K | 1,918.05%56.12K | -39.46%43.53K | 132.43%95.83K | 10.03%-145.59K | 232.97%166.75K | 107.08%2.78K | 131.80%71.89K | -573.82%-295.48K | -594.28%-161.81K |
-Change in payables and accrued expense | 107.69%425.04K | -60.66%16.78K | -115.41%-336.75K | 386.65%211.05K | 196.31%120.08K | 878.69%204.65K | 106.08%42.65K | -120.07%-156.33K | 60.01%-73.63K | -621.85%-124.69K |
-Change in other current liabilities | 105.17%14.5K | --9.89K | 16.35%-10.87K | -156.18%-305.25K | -102.16%-11.74K | ---280.51K | --0 | ---13K | 445.72%543.37K | --543.37K |
-Change in other working capital | 555.17%375.52K | ---- | ---- | ---- | ---- | ---82.5K | --165K | ---- | ---- | ---- |
Interest paid (cash flow from operating activities) | 16.70%-9.4K | 15.25%-9.89K | 6.05%-10.38K | ---44.87K | ---10.87K | ---11.28K | ---11.67K | ---11.05K | --0 | --0 |
Interest received (cash flow from operating activities) | -77.06%8K | 55.17%11.46K | -50.94%38.5K | -24.26%152.19K | 105.99%31.47K | -72.30%34.86K | -53.87%7.38K | 79.11%78.48K | 103.18%200.93K | 92.68%15.28K |
Cash from discontinued investing activities | -121.13%-16.2K | 39.78%-10.79K | ||||||||
Operating cash flow | 1,052.44%970.98K | -551.37%-175.66K | 112.44%69.63K | -129.09%-269.39K | -46.63%419.08K | 74.04%-101.95K | 96.45%-26.97K | -143.26%-559.56K | -39.49%926.07K | 103.68%785.23K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 70.88%-98.42K | 67.62%-89.5K | -7.77%-278.82K | -193.33%-550.92K | 324.66%322.1K | -1,168.09%-337.95K | -979.34%-276.36K | -412.53%-258.71K | 98.18%-187.81K | 98.17%-143.37K |
Net PPE purchase and sale | 70.23%-90.69K | 102.26%6.24K | -28.21%-241.1K | -394.28%-1.23M | -236.14%-463.99K | -379.56%-304.65K | -1,135.64%-276.36K | -636.32%-188.06K | 90.77%-249.47K | 38.08%-138.04K |
Net intangibles purchas and sale | ---- | ---85K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment purchase and sale | 76.81%-7.72K | ---10.73K | 46.61%-37.72K | 1,006.41%682.14K | 14,823.62%786.09K | -134.99%-33.3K | --0 | -183.33%-70.65K | 100.81%61.65K | 99.93%-5.34K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 70.88%-98.42K | 67.62%-89.5K | -7.77%-278.82K | -193.33%-550.92K | 324.66%322.1K | -1,168.09%-337.95K | -979.34%-276.36K | -412.53%-258.71K | 98.18%-187.81K | 98.17%-143.37K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -15.76%-39.84K | -28.88%-43.96K | -25.16%-43.47K | -146.24K | -42.98K | -34.42K | -34.11K | -34.73K | 0 | 0 |
Net issuance payments of debt | -15.76%-39.84K | -28.88%-43.96K | -25.16%-43.47K | ---146.24K | ---42.98K | ---34.42K | ---34.11K | ---34.73K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -15.76%-39.84K | -28.88%-43.96K | -25.16%-43.47K | ---146.24K | ---42.98K | ---34.42K | ---34.11K | ---34.73K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -23.99%1.22M | -20.46%1.53M | -36.34%1.75M | 36.59%2.75M | -49.36%1.07M | -34.48%1.61M | -41.61%1.92M | 36.59%2.75M | -81.49%2.01M | -77.66%2.11M |
Current changes in cash | 275.56%832.72K | 8.39%-309.12K | 70.38%-252.65K | -230.92%-966.55K | 8.78%698.2K | -31.36%-474.32K | 57.05%-337.44K | -168.62%-853K | 108.42%738.25K | 108.63%641.86K |
Effect of exchange rate changes | 104.79%2.96K | -85.90%3.43K | 36.97%26.73K | -3,216.19%-33.59K | -961.28%-15.71K | -376.38%-61.73K | 149.20%24.33K | -29.27%19.51K | 98.98%-1.01K | ---1.48K |
End cash Position | 92.26%2.06M | -23.99%1.22M | -20.46%1.53M | -36.34%1.75M | -36.34%1.75M | -49.36%1.07M | -34.48%1.61M | -41.61%1.92M | 36.59%2.75M | 36.59%2.75M |
Free cash from | 316.50%880.28K | 14.07%-260.66K | 77.07%-171.46K | -322.06%-1.5M | -106.94%-44.91K | 10.88%-406.6K | 61.23%-303.33K | -158.96%-747.62K | 157.76%676.6K | 298.02%647.2K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data