(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | -745.38%-709.58K | 55.97%-699.96K | 58.75%-353.37K | 40.81%-310.49K | 47.83K | -83.94K | -1.59M | -856.57K | -524.58K |
Net income from continuing operations | -1,082.19%-1.21M | -103.70%-2.1M | -176.74%-1.35M | 6.74%-307.98K | ---332.76K | ---102.63K | ---1.03M | ---488.43K | ---330.25K |
Remuneration paid in stock | --760K | ---- | ---- | --0 | --68K | --0 | ---- | ---- | --0 |
Other non cashItems | ---46.88K | 786.76%961.46K | ---- | ---- | ---- | ---- | ---140K | ---26.24K | ---107.31K |
Change In working capital | -1,219.69%-209.36K | 202.95%433.63K | 130.67%104.85K | 97.12%-2.51K | --312.59K | --18.7K | ---421.2K | ---341.9K | ---87.02K |
-Change in receivables | -168.02%-32.21K | 135.46%142.55K | 57.19%-82.94K | 79.38%-50.11K | --228.25K | --47.35K | ---402.03K | ---193.74K | ---243.08K |
-Change in prepaid assets | -111.30%-566 | -281.05%-29.49K | -286.65%-13.12K | -118.05%-1.11K | ---20.27K | --5.01K | ---7.74K | --7.03K | --6.14K |
-Change in payables and accrued expense | -424.61%-176.58K | 2,905.80%320.56K | 229.46%200.9K | -67.51%48.71K | --104.61K | ---33.66K | ---11.43K | ---155.19K | --149.92K |
Cash from discontinued investing activities | |||||||||
Operating cash flow | -745.38%-709.58K | 55.97%-699.96K | 58.75%-353.37K | 40.81%-310.49K | --47.83K | ---83.94K | ---1.59M | ---856.57K | ---524.58K |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | 354.04K | 0 | |||||||
Net business purchase and sale | ---- | --354.04K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | |||||||||
Investing cash flow | ---- | --354.04K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 5,582.06%3.31M | 3.31M | 0 | -60.36K | 0 | 0 | |||
Net common stock issuance | ---- | --3.52M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --220.23K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other financing activities | ---- | -608.43%-427.64K | ---- | ---- | ---- | ---- | ---60.36K | --0 | --0 |
Cash from discontinued financing activities | |||||||||
Financing cash flow | ---- | 5,582.06%3.31M | --3.31M | --0 | ---- | ---- | ---60.36K | --0 | --0 |
Net cash flow | |||||||||
Beginning cash position | 89.50%6.27M | -33.26%3.31M | -28.87%2.96M | -30.20%3.27M | --3.23M | --3.31M | --4.96M | --4.17M | --4.69M |
Current changes in cash | -745.38%-709.58K | 279.59%2.96M | 486.41%3.31M | 40.81%-310.49K | --47.83K | ---83.94K | ---1.65M | ---856.57K | ---524.58K |
End cash Position | 72.44%5.56M | 89.50%6.27M | 89.50%6.27M | -28.87%2.96M | --3.27M | --3.23M | --3.31M | --3.31M | --4.17M |
Free cash from | -745.38%-709.58K | 55.97%-699.96K | 58.75%-353.37K | 40.81%-310.49K | --47.83K | ---83.94K | ---1.59M | ---856.57K | ---524.58K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.