(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 119.02%23.73M | 49.01%26.04M | 14.23%28.21M | -78.00%6.49M | -78.00%6.49M | -69.90%10.83M | -55.14%17.47M | -42.69%24.69M | -36.64%29.51M | -36.64%29.51M |
-Cash and cash equivalents | 120.85%23.46M | 49.24%25.84M | 14.35%28.02M | -78.53%6.3M | -78.53%6.3M | -70.32%10.62M | -55.35%17.31M | -42.94%24.5M | -36.86%29.32M | -36.86%29.32M |
-Accounts receivable | -7.15%334.97K | 58.23%336.16K | 29.18%399.66K | -86.79%421.86K | -86.79%421.86K | 37.38%360.77K | -39.52%212.45K | -6.67%309.38K | 829.53%3.19M | 829.53%3.19M |
Total current assets | 103.90%24.51M | 44.87%26.86M | 14.53%29.25M | -77.26%7.55M | -77.26%7.55M | -67.58%12.02M | -53.94%18.54M | -41.72%25.54M | -30.06%33.19M | -30.06%33.19M |
Non current assets | ||||||||||
-Accumulated depreciation | 3.68%-732.09K | 3.20%-686.75K | 4.06%-628.88K | -16.42%-715.6K | -16.42%-715.6K | -28.12%-760.08K | -28.89%-709.42K | -28.48%-655.5K | -29.91%-614.68K | -29.91%-614.68K |
-Other intangible assets | 6.76%19.31M | 11.82%19.02M | 16.32%19.06M | 21.05%18.64M | 21.05%18.64M | 19.19%18.09M | 8.08%17.01M | 0.73%16.38M | -7.06%15.4M | -7.06%15.4M |
Regulatory assets | -7.15%334.97K | 58.23%336.16K | 29.18%399.66K | -86.79%421.86K | -86.79%421.86K | 37.38%360.77K | -39.52%212.45K | -6.67%309.38K | 829.53%3.19M | 829.53%3.19M |
Non current deferred assets | 5.10%5.65M | 15.25%5.63M | 32.40%5.58M | 52.28%5.53M | 52.28%5.53M | 74.70%5.37M | 74.02%4.89M | 66.79%4.22M | 63.86%3.63M | 63.86%3.63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | -76.37%810.75K | -74.44%1.03M | -59.32%1.98M | -33.34%1.39M | -33.34%1.39M | 48.92%3.43M | 93.38%4.04M | 131.23%4.86M | 233.12%2.09M | 233.12%2.09M |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | -50.17%30.75K | 36.74%125.23K | 217.59%213.71K | -85.12%56.1K | -85.12%56.1K | 24.96%61.71K | 44.78%91.58K | 4.99%67.29K | 648.40%377.03K | 648.40%377.03K |
Current accrued expenses | ---- | ---- | ---- | -36.71%889.03K | -36.71%889.03K | ---- | ---- | ---- | 236.44%1.4M | 236.44%1.4M |
Current liabilities | -75.91%841.5K | -71.98%1.16M | -55.54%2.19M | -39.61%2.34M | -39.61%2.34M | 48.41%3.49M | 91.95%4.13M | 127.49%4.93M | 253.50%3.87M | 253.50%3.87M |
Non current liabilities | ||||||||||
Non current accrued expenses | 5.83%108.08M | 10.26%107.39M | 15.62%106.37M | 20.96%104.95M | 20.96%104.95M | 20.81%102.13M | 18.75%97.39M | 16.00%92M | 13.19%86.76M | 13.19%86.76M |
Total non current liabilities | -75.91%841.5K | -71.98%1.16M | -55.54%2.19M | -39.61%2.34M | -39.61%2.34M | 48.41%3.49M | 91.95%4.13M | 127.49%4.93M | 253.50%3.87M | 253.50%3.87M |
Shareholders'equity | ||||||||||
Share capital | 17.25%181.88M | 17.19%181.23M | 17.44%180.82M | 1.39%155.84M | 1.39%155.84M | 1.51%155.12M | 1.75%154.65M | 1.98%153.96M | 2.73%153.71M | 2.73%153.71M |
-common stock | 17.25%181.88M | 17.19%181.23M | 17.44%180.82M | 1.39%155.84M | 1.39%155.84M | 1.51%155.12M | 1.75%154.65M | 1.98%153.96M | 2.73%153.71M | 2.73%153.71M |
Gains losses not affecting retained earnings | -1.04%9.85M | 8.95%10.79M | 4.63%9.94M | -12.62%10.23M | -12.62%10.23M | -24.11%9.95M | -20.58%9.91M | -21.88%9.5M | -14.20%11.7M | -14.20%11.7M |
Noncontrolling interests | 12.72%325.31K | -7.38%278.13K | -6.51%283.65K | -43.01%283.08K | -43.01%283.08K | -48.31%288.59K | -38.74%300.28K | -26.68%303.42K | 0.04%496.74K | 0.04%496.74K |
Total equity | 15.65%138.56M | 15.72%140.16M | 15.92%141.49M | -4.65%118.31M | -4.65%118.31M | -4.34%119.81M | -3.54%121.12M | -3.18%122.06M | -2.16%124.08M | -2.16%124.08M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.