(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | ||||||||||
Cash paid | -271.88%-2.14M | -95.03%-1.18M | -5.11%-782K | 22.58%-576K | 16.28%-576K | 41.70%-604K | -11.04%-744K | 54.83%-744K | ||
Payments to suppliers for goods and services | -244.68%-2.11M | ---- | -86.80%-1.2M | 3.32%-815K | 21.83%-598K | 30.01%-611K | ---- | 37.84%-644K | -25.82%-843K | 55.18%-765K |
Other cash payments from operating activities | -202.86%-36K | ---- | -37.50%25K | -66.67%33K | 4.76%22K | -81.08%35K | ---- | --40K | --99K | -65.00%21K |
Direct interest paid | -39.50%-166K | ---- | ---253K | ---172K | ---175K | ---119K | ---- | ---- | ---- | ---- |
Direct interest received | -60.38%21K | ---- | 157.14%36K | --53K | --121K | --53K | ---- | --14K | ---- | ---- |
Operating cash flow | -256.23%-2.29M | ---- | -136.44%-1.4M | -21.10%-901K | 15.32%-630K | 6.69%-642K | ---- | 43.05%-590K | -11.04%-744K | 55.05%-744K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 77.04%-1.58M | 44.81%-13.32M | 49.66%-969K | 72.31%-805K | 43.34%-4.77M | 36.75%-6.89M | -509.94%-24.14M | -111.26%-1.93M | 15.47%-2.91M | 6.74%-8.41M |
Net PPE purchase and sale | ---- | 46.88%-12.65M | ---- | ---- | ---- | ---- | 7.86%-23.82M | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---664K | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---- | 72.88%-73.54K | ---- | ---- | ---- | ---- | -101.25%-271.18K | ---- | ---- | ---- |
Net other investing changes | 77.04%-1.58M | -1,185.93%-593.93K | 49.66%-969K | 72.31%-805K | 51.24%-4.1M | 36.75%-6.89M | -117.34%-46.19K | 60.79%-1.93M | 15.67%-2.91M | 2.64%-8.41M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 77.04%-1.58M | 44.81%-13.32M | 49.66%-969K | 72.31%-805K | 43.34%-4.77M | 36.75%-6.89M | -509.94%-24.14M | -111.26%-1.93M | 15.47%-2.91M | 6.74%-8.41M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 7.08M | -96.08%986.89K | 990.18%997K | 125.58%25.16M | -112K | 563K | -47.15%24.37M | |||
Net common stock issuance | --8.47M | -94.77%996.97K | 49,750.00%997K | ---- | ---- | ---- | 58.83%19.06M | --2K | --582K | -44.80%25.92M |
Proceeds from stock option exercised by employees | ---- | -99.56%176 | ---- | ---- | ---- | ---- | --39.87K | ---- | ---- | ---- |
Net other financing activities | ---1.4M | -100.17%-10.25K | ---- | ---- | ---- | ---- | 815.35%6.06M | ---114K | ---19K | -83.12%-1.55M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --7.08M | -96.08%986.89K | 990.18%997K | ---- | ---- | ---- | 125.58%25.16M | ---112K | --563K | -47.15%24.37M |
Net cash flow | ||||||||||
Beginning cash position | -83.63%3.15M | -9.58%19.24M | -79.31%4.53M | -75.07%6.23M | 16.77%11.77M | -9.58%19.24M | 37.14%21.28M | 469.50%21.89M | 212.48%24.98M | 66.21%10.08M |
Current changes in cash | 142.57%3.21M | -675.00%-16M | 47.96%-1.37M | 44.75%-1.71M | -135.47%-5.4M | 34.78%-7.53M | -147.58%-2.06M | -116.36%-2.63M | 24.85%-3.09M | -57.07%15.22M |
Effect of exchange rate changes | -488.33%-233K | -435.73%-89K | 33.33%-12K | -30.00%7K | 54.14%-144K | -82.76%60K | -98.14%26.51K | -101.31%-18K | 123.81%10K | -29.22%-314K |
End cash Position | -47.97%6.12M | -83.63%3.15M | -83.63%3.15M | -79.32%4.53M | -75.07%6.23M | 16.77%11.77M | -9.58%19.24M | -9.58%19.24M | 469.92%21.9M | -39.46%24.98M |
Free cash from | -256.23%-2.29M | 39.43%-16.32M | -136.44%-1.4M | -21.10%-901K | 15.32%-630K | 6.69%-642K | 6.15%-26.94M | 43.05%-590K | -11.04%-744K | 55.05%-744K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data