(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.20%959.9M | 1.10%951.19M | -9.17%870.15M | -6.07%910.62M | -6.07%910.62M | -5.06%921.25M | -0.81%940.82M | 2.76%958.04M | 3.38%969.43M | 3.38%969.43M |
-Cash and cash equivalents | 19.74%185.42M | 4.98%164.8M | 144.01%453.76M | 108.82%240.82M | 108.82%240.82M | -36.48%154.86M | -57.23%156.98M | -2.50%185.96M | -44.77%115.33M | -44.77%115.33M |
-Short-term investments | 1.06%774.48M | 0.33%786.39M | -46.07%416.38M | -21.58%669.8M | -21.58%669.8M | 5.49%766.39M | 34.80%783.84M | 4.11%772.07M | 17.18%854.1M | 17.18%854.1M |
Receivables | 4.76%92.5M | 7.05%97.56M | -12.17%86.57M | -27.27%77.11M | -27.27%77.11M | -15.93%88.3M | -21.27%91.14M | -16.69%98.56M | 0.14%106.03M | 0.14%106.03M |
-Accounts receivable | -5.86%61.32M | -15.66%59.87M | -19.28%60.4M | -29.03%61.22M | -29.03%61.22M | -25.61%65.13M | -27.24%70.99M | -25.89%74.83M | -7.81%86.26M | -7.81%86.26M |
-Other receivables | 34.62%31.18M | 87.08%37.69M | 10.28%26.17M | -19.59%15.89M | -19.59%15.89M | 32.53%23.16M | 10.73%20.15M | 36.83%23.73M | 60.50%19.76M | 60.50%19.76M |
Inventory | 6.22%39.1M | 22.47%40.44M | 33.63%42.39M | 29.87%38.15M | 29.87%38.15M | 37.38%36.81M | 11.82%33.02M | 9.07%31.72M | 20.26%29.38M | 20.26%29.38M |
Prepaid assets | ---- | ---- | ---- | 9.51%6.78M | 9.51%6.78M | ---- | ---- | ---- | 31.50%6.2M | 31.50%6.2M |
Restricted cash | 128.63%3.78M | 606.78%3.65M | 432.54%3.6M | 243.11%1.74M | 243.11%1.74M | 615.15%1.65M | -31.11%516K | -23.96%676K | -37.05%508K | -37.05%508K |
Total current assets | 4.51%1.1B | 2.57%1.09B | -7.92%1B | -6.94%1.03B | -6.94%1.03B | -4.93%1.05B | -2.66%1.07B | 0.78%1.09B | 3.54%1.11B | 3.54%1.11B |
Non current assets | ||||||||||
Net PPE | 33.23%114.49M | 35.87%107.27M | 39.92%103.82M | 41.68%97.7M | 41.68%97.7M | 40.57%85.94M | 37.98%78.95M | 28.37%74.2M | 27.98%68.96M | 27.98%68.96M |
-Gross PPE | 33.23%114.49M | 35.87%107.27M | 39.92%103.82M | 30.80%152.51M | 30.80%152.51M | 40.57%85.94M | 37.98%78.95M | 28.37%74.2M | 20.40%116.6M | 20.40%116.6M |
-Accumulated depreciation | ---- | ---- | ---- | -15.05%-54.81M | -15.05%-54.81M | ---- | ---- | ---- | -10.90%-47.64M | -10.90%-47.64M |
Other non current assets | -1.55%12.22M | -17.22%12.06M | 33.66%14.9M | 25.63%14.02M | 25.63%14.02M | 15.96%12.42M | 33.71%14.57M | -5.75%11.15M | -7.65%11.16M | -7.65%11.16M |
Total non current assets | 28.84%126.72M | 27.60%119.33M | 39.11%118.72M | 39.44%111.72M | 39.44%111.72M | 36.90%98.35M | 37.30%93.53M | 22.57%85.35M | 21.45%80.12M | 21.45%80.12M |
Total assets | 6.60%1.22B | 4.59%1.21B | -4.51%1.12B | -3.82%1.15B | -3.82%1.15B | -2.37%1.15B | -0.31%1.16B | 2.10%1.17B | 4.58%1.19B | 4.58%1.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.05%177.67M | 12.72%169.18M | 7.70%160.23M | 10.79%94.39M | 10.79%94.39M | 11.40%157.16M | 10.85%150.09M | 16.41%148.78M | 17.35%85.2M | 17.35%85.2M |
-accounts payable | 14.62%91.32M | 9.25%90.17M | 3.49%84.32M | 10.79%94.39M | 10.79%94.39M | 3.43%79.67M | 3.29%82.54M | 17.75%81.47M | 17.35%85.2M | 17.35%85.2M |
-Other payable | 11.43%86.35M | 16.96%79.01M | 12.79%75.91M | ---- | ---- | 20.99%77.49M | 21.74%67.55M | 14.83%67.31M | ---- | ---- |
Current accrued expenses | ---- | ---- | ---- | 23.31%68.5M | 23.31%68.5M | ---- | ---- | ---- | 6.34%55.55M | 6.34%55.55M |
Current debt and capital lease obligation | --557.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --557.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | -10.01%16.22M | -10.01%16.22M | ---- | ---- | ---- | 1.50%18.03M | 1.50%18.03M |
Current liabilities | 367.67%735M | 12.72%169.18M | 7.70%160.23M | 12.81%179.12M | 12.81%179.12M | 11.40%157.16M | 10.85%150.09M | 16.41%148.78M | 11.34%158.78M | 11.34%158.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -79.95%118.29M | 14.93%675.2M | 1.53%595.26M | 2.05%596.24M | 2.05%596.24M | 1.82%590.04M | 1.78%587.48M | 1.46%586.3M | 1.57%584.27M | 1.57%584.27M |
-Long term debt | -82.90%97.15M | 15.22%653.47M | 0.59%569.65M | 0.59%568.82M | 0.59%568.82M | 0.59%567.99M | 0.59%567.15M | 0.59%566.32M | 0.59%565.51M | 0.59%565.51M |
-Long term capital lease obligation | -4.13%21.14M | 6.90%21.73M | 28.21%25.61M | 46.15%27.42M | 46.15%27.42M | 48.74%22.05M | 51.97%20.33M | 34.83%19.97M | 44.36%18.76M | 44.36%18.76M |
Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | --0 | -82.23%807K | -66.56%1.84M | -55.57%2.88M | -55.57%2.88M |
Employee benefits | 46.88%7.89M | 24.44%6.02M | 27.67%6.57M | 87.51%8.26M | 87.51%8.26M | 31.43%5.37M | 34.52%4.84M | 70.07%5.14M | -3.06%4.4M | -3.06%4.4M |
Other non current liabilities | -76.00%18K | -84.87%18K | -86.76%18K | -87.84%18K | -87.84%18K | -66.22%75K | -50.21%119K | -12.82%136K | -10.84%148K | -10.84%148K |
Total non current liabilities | -78.81%126.2M | 14.83%681.24M | 1.42%601.84M | 2.17%604.52M | 2.17%604.52M | 1.32%595.49M | 1.31%593.25M | 1.17%593.42M | 0.90%591.7M | 0.90%591.7M |
Total liabilities | 14.42%861.21M | 14.41%850.42M | 2.68%762.07M | 4.42%783.63M | 4.42%783.63M | 3.27%752.65M | 3.10%743.33M | 3.90%742.19M | 2.95%750.48M | 2.95%750.48M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -15.96%-1.09B | -18.98%-1.06B | -23.18%-1.02B | -26.60%-985.5M | -26.60%-985.5M | -26.62%-938.42M | -24.40%-888.94M | -20.41%-831.52M | -13.49%-778.46M | -13.49%-778.46M |
Paid-in capital | 9.01%1.45B | 8.90%1.42B | 9.59%1.39B | 10.75%1.35B | 10.75%1.35B | 12.22%1.33B | 12.80%1.31B | 12.29%1.27B | 11.14%1.22B | 11.14%1.22B |
Gains losses not affecting retained earnings | -169.98%-5.38M | -77.44%-3.52M | -54.11%-4.15M | -124.78%-5.47M | -124.78%-5.47M | 13.62%-1.99M | 5.44%-1.98M | -102.64%-2.69M | 23.22%-2.43M | 23.22%-2.43M |
Total stockholders'equity | -8.36%360.78M | -12.97%361.75M | -16.84%359.36M | -17.83%362.5M | -17.83%362.5M | -11.61%393.7M | -5.88%415.68M | -0.86%432.15M | 7.47%441.17M | 7.47%441.17M |
Total equity | -8.36%360.78M | -12.97%361.75M | -16.84%359.36M | -17.83%362.5M | -17.83%362.5M | -11.61%393.7M | -5.88%415.68M | -0.86%432.15M | 7.47%441.17M | 7.47%441.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data