(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -51.90%14.77M | -75.54%11.76M | -75.54%11.76M | -74.66%16.54M | -63.96%26.99M | 39.96%30.71M | 48.14%48.08M | 48.14%48.08M | --65.3M | 39.16%74.88M |
-Cash and cash equivalents | -52.14%14.62M | -75.77%11.61M | -75.77%11.61M | -74.83%16.4M | -64.09%26.84M | 40.27%30.56M | 48.17%47.93M | 48.17%47.93M | --65.15M | 61.68%74.74M |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --38.95M |
Total current assets | -49.84%16.68M | -57.71%23.86M | -57.71%23.86M | -74.65%19.31M | -80.26%29.3M | -78.13%33.26M | 14.26%56.43M | 14.26%56.43M | --76.16M | 110.83%148.39M |
Non current assets | ||||||||||
-Accumulated depreciation | 90.87%-11.53M | 91.10%-11.26M | 91.10%-11.26M | -2.07%-123.37M | -69.02%-124.3M | -267.72%-126.23M | -118.69%-126.53M | -118.69%-126.53M | ---120.87M | -655.07%-73.54M |
Investment properties | 65.04%42.1M | 66.15%34.4M | 66.15%34.4M | 22.10%25.11M | 30.96%24.83M | 19.67%25.51M | -86.75%20.7M | -86.75%20.7M | --20.57M | 66.28%18.96M |
-Long term equity investment | -71.23%401K | -80.47%446K | -80.47%446K | -98.30%66K | -92.44%385K | -97.16%1.39M | -95.92%2.28M | -95.92%2.28M | --3.89M | -92.89%5.09M |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --82K | ---- |
-Including:Available-for-sale securities | --42.1M | 66.15%34.4M | 66.15%34.4M | 22.59%25.11M | --24.83M | ---- | -86.75%20.7M | -86.75%20.7M | --20.49M | ---- |
-Including:Held to maturity investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --16.28M |
-Other intangible assets | 1.38%61.17M | 2.70%61.7M | 2.70%61.7M | 2.23%60.99M | --60.78M | 2.72%60.34M | 4.58%60.08M | 4.58%60.08M | --59.65M | ---- |
Regulatory assets | 1.46%1.32M | 335.95%11.28M | 335.95%11.28M | -73.48%1.07M | -66.86%1.46M | -75.00%1.3M | -57.78%2.59M | -57.78%2.59M | --4.02M | -16.18%4.42M |
Total assets | 3.41%1.28M | -65.43%877K | -65.43%877K | -74.39%1.02M | -67.55%1.41M | -75.89%1.23M | -54.83%2.54M | -54.83%2.54M | --3.97M | 1.30%4.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -86.96%531K | -72.90%1.17M | -72.90%1.17M | -58.46%1.72M | -95.82%2.49M | -84.97%4.07M | -82.44%4.31M | -82.44%4.31M | --4.14M | 170.85%59.53M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 783.21%51.54M |
-Current capital lease obligation | -86.96%531K | -72.90%1.17M | -72.90%1.17M | -58.46%1.72M | -68.82%2.49M | -63.03%4.07M | -65.36%4.31M | -65.36%4.31M | --4.14M | -50.52%7.99M |
-accounts payable | -68.34%347K | -68.05%556K | -68.05%556K | -65.64%1.41M | -84.62%567K | -44.62%1.1M | -46.41%1.74M | -46.41%1.74M | --4.1M | 85.69%3.69M |
-Total tax payable | -69.86%13.54M | -72.39%12.55M | -72.39%12.55M | -6.63%40.4M | -11.38%41.63M | -51.53%44.91M | -55.85%45.46M | -55.85%45.46M | --43.27M | -54.39%46.97M |
-Other payable | -3.03%96K | -3.96%97K | -3.96%97K | -3.09%94K | 28.77%94K | 28.57%99K | 31.17%101K | 31.17%101K | --97K | -6.41%73K |
Current accrued expenses | -61.56%986K | -51.12%1.86M | -51.12%1.86M | -71.50%2.28M | -31.42%9.37M | -83.42%2.57M | -70.10%3.81M | -70.10%3.81M | --7.99M | 15.57%13.66M |
Current provisions | -95.57%297K | ---- | ---- | ---- | ---- | --6.71M | 110.00%6.11M | 110.00%6.11M | --6.41M | --6.31M |
Current deferred liabilities | --3.62M | --4.36M | --4.36M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Current liabilities | -59.21%6.14M | -60.51%8.98M | -60.51%8.98M | -80.43%5.81M | -84.90%12.96M | -67.97%15.05M | -50.00%22.73M | -50.00%22.73M | --29.71M | 127.51%85.82M |
Non current liabilities | ||||||||||
-Long term debt | -71.23%401K | -80.47%446K | -80.47%446K | -98.30%66K | -92.44%385K | -92.11%1.39M | -87.67%2.28M | -87.67%2.28M | --3.89M | -83.22%5.09M |
Non current accrued expenses | -73.46%46.41M | -73.12%48.1M | -73.12%48.1M | -2.96%165.18M | -21.98%170.02M | -31.04%174.87M | -30.38%178.93M | -30.38%178.93M | --170.22M | -42.91%217.9M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Preferred securities outside stock equity | -41.64%356K | -44.68%390K | -44.68%390K | -58.71%410K | -51.81%534K | -55.38%610K | -23.03%705K | -23.03%705K | --993K | 31.12%1.11M |
Total non current liabilities | -67.18%19.68M | -68.43%21.53M | -68.43%21.53M | -36.68%46.21M | -58.90%54.58M | -57.07%59.97M | -54.05%68.19M | -54.05%68.19M | --72.98M | -5.63%132.8M |
Shareholders'equity | ||||||||||
Share capital | 4.72%415.56M | 4.56%414.9M | 4.56%414.9M | 5.25%412.53M | 3.86%407.09M | 2.07%396.82M | 2.07%396.82M | 2.07%396.82M | --391.96M | 1.11%391.96M |
-common stock | 4.72%415.56M | 4.56%414.9M | 4.56%414.9M | 5.25%412.53M | 3.86%407.09M | 2.07%396.82M | 2.07%396.82M | 2.07%396.82M | --391.96M | 1.11%391.96M |
Additional paid-in capital | --0 | 0.00%56K | 0.00%56K | ---- | ---- | ---- | --56K | --56K | ---- | ---- |
Gains losses not affecting retained earnings | 232.47%5.1M | 89.93%-567K | 89.93%-567K | -11.31%-9.76M | -114.91%-7.49M | -136.00%-3.85M | -121.67%-5.63M | -121.67%-5.63M | ---8.76M | 9.76%50.25M |
Total equity | -54.96%105.28M | -58.44%106.45M | -58.44%106.45M | -21.48%209.69M | -41.81%224.23M | -45.26%233.73M | -44.64%256.16M | -44.64%256.16M | --267.04M | -19.76%385.32M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.