(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | |
---|---|---|---|---|---|
Operating cash flow (direct method) | |||||
Cash income from operating activities | 47.30%791.7K | 88.75%537.46K | 28.29%284.74K | -36.86%221.95K | 351.54K |
Revenue from customers | -97.54%13.22K | 88.75%537.46K | 28.29%284.74K | -34.66%221.95K | --339.68K |
Other cash income from operating activities | --778.48K | ---- | ---- | ---- | --11.87K |
Cash paid | 18.97%-3.52M | -28.14%-4.35M | -12.22%-3.39M | 31.66%-3.03M | -4.43M |
Payments to suppliers for goods and services | 18.97%-3.52M | -28.14%-4.35M | -12.22%-3.39M | 31.66%-3.03M | ---4.43M |
Direct interest paid | ---- | ---- | 87.12%-2.67K | -70.71%-20.7K | ---12.13K |
Direct interest received | 92.36%11.28K | 1,579.94%5.86K | -5.16%349 | -68.71%368 | --1.18K |
Direct tax refund paid | -11.14%27.04K | -50.57%30.44K | 2.36%61.57K | -72.94%60.15K | --222.29K |
Operating cash flow | 28.64%-2.69M | -23.78%-3.78M | -10.41%-3.05M | 28.48%-2.76M | ---3.86M |
Investing cash flow | |||||
Cash flow from continuing investing activities | -24.05K | ||||
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---24.05K |
Cash from discontinued investing activities | |||||
Investing cash flow | ---- | ---- | ---- | ---- | ---24.05K |
Financing cash flow | |||||
Cash flow from continuing financing activities | -74.05%398.12K | -75.04%1.53M | 57.32%6.15M | 3,153.60%3.91M | 120.08K |
Net issuance payments of debt | 13.67%-410.23K | -61.12%-475.19K | -123.30%-294.92K | 1,131.39%1.27M | ---122.72K |
Net common stock issuance | -59.78%808.34K | -69.07%2.01M | 139.55%6.5M | 1,017.00%2.71M | --242.8K |
Net other financing activities | ---- | ---- | 21.36%-55.76K | ---70.91K | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | -74.05%398.12K | -75.04%1.53M | 57.32%6.15M | 3,153.60%3.91M | --120.08K |
Net cash flow | |||||
Beginning cash position | -45.51%2.7M | 169.41%4.96M | 157.71%1.84M | -84.06%714.43K | --4.48M |
Current changes in cash | -2.44%-2.3M | -172.43%-2.24M | 170.65%3.1M | 130.36%1.14M | ---3.77M |
Effect of exchange rate changes | 33.04%-10.49K | -166.45%-15.67K | 238.94%23.58K | -242.96%-16.97K | --11.87K |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---11.87K |
End cash Position | -85.36%395.54K | -45.51%2.7M | 169.41%4.96M | 157.71%1.84M | --714.43K |
Free cash from | 28.64%-2.69M | -23.78%-3.78M | -10.41%-3.05M | 28.92%-2.76M | ---3.89M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data