Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0.21%574.82M | -7.83%562.25M | -8.67%548.28M | -0.99%2.34B | -6.78%558.71M | -3.91%573.63M | 0.16%609.99M | 7.06%600.32M | 10.87%2.37B | -15.97%599.33M |
| Operating revenue | 0.21%574.82M | -7.83%562.25M | -8.67%548.28M | -0.99%2.34B | -6.78%558.71M | -3.91%573.63M | 0.16%609.99M | 7.06%600.32M | 10.87%2.37B | -15.97%599.33M |
| Cost of revenue | -0.09%454.35M | -3.55%463.15M | -11.40%423.76M | -0.71%1.9B | -5.61%489.36M | -3.44%454.75M | 1.17%480.22M | 5.80%478.26M | 6.69%1.92B | -16.77%518.47M |
| Gross profit | 1.33%120.47M | -23.63%99.1M | 2.02%124.52M | -2.19%440.06M | -14.24%69.35M | -5.68%118.88M | -3.40%129.78M | 12.34%122.06M | 33.08%449.89M | -10.47%80.86M |
| Operating expense | 4.55%94.17M | 5.58%96.5M | 1.80%89.58M | 1.65%363.35M | 1.15%93.89M | -4.60%90.07M | 4.07%91.4M | 6.80%87.99M | 16.16%357.44M | -12.38%92.83M |
| Selling and administrative expenses | 4.61%93.29M | 5.58%95.5M | 2.27%89.11M | 1.53%359.39M | 0.89%92.63M | -4.63%89.18M | 4.21%90.45M | 6.43%87.13M | 16.11%353.99M | -11.41%91.81M |
| -General and administrative expense | ---- | ---- | 2.27%89.11M | ---- | ---- | ---- | 4.21%90.45M | 6.43%87.13M | ---- | ---- |
| Research and development costs | -1.13%878K | 5.51%995K | -45.76%467K | 14.55%3.96M | 24.78%1.27M | -1.55%888K | -7.46%943K | 65.58%861K | 20.99%3.46M | -56.03%1.02M |
| Operating profit | -8.73%26.3M | -93.21%2.61M | 2.58%34.95M | -17.02%76.71M | -105.20%-24.55M | -8.90%28.81M | -17.50%38.38M | 29.70%34.07M | 204.72%92.45M | 23.44%-11.96M |
| Net non-operating interest income expense | 1.63%-30.31M | -8.50%-29.75M | 1.65%-28.73M | -5.09%-116.69M | -0.93%-29.24M | -7.59%-30.81M | 0.46%-27.42M | -12.89%-29.21M | -46.22%-111.03M | -12.33%-28.98M |
| Non-operating interest income | -43.73%552K | -86.32%470K | -73.25%454K | -0.21%6.8M | -66.12%682K | -43.03%981K | 115.50%3.44M | 14.66%1.7M | 77.83%6.81M | 30.71%2.01M |
| Non-operating interest expense | -1.60%28.35M | -1.20%27.6M | -5.50%26.57M | 4.80%112.22M | -2.76%27.35M | 4.58%28.81M | 5.77%27.93M | 12.51%28.12M | 39.42%107.08M | 11.29%28.13M |
| Total other finance cost | -15.78%2.51M | -10.31%2.62M | -6.35%2.61M | 4.67%11.27M | -9.95%2.58M | 6.13%2.98M | 6.96%2.92M | 18.03%2.79M | 264.07%10.76M | 38.85%2.86M |
| Other net income (expense) | -451.74%-15.14M | -34.50%-15.18M | 24.99%-9.32M | -81.01%-61.69M | -436.77%-42.28M | 151.89%4.3M | 38.07%-11.29M | -3,996.87%-12.43M | 72.13%-34.08M | 67.16%-7.88M |
| Special income (charges) | -159.79%-5.43M | -37.54%-9.8M | 69.73%-2.33M | -267.98%-44.96M | -1,377.93%-39.55M | 810.41%9.08M | 36.92%-7.12M | -3,110.55%-7.71M | 90.54%-12.22M | 113.76%3.1M |
| -Less:Restructuring and merger&acquisition | 350.99%5.94M | -38.36%2.82M | 559.16%2.52M | 1,047.89%6.81M | 212.37%881K | 8.76%1.32M | 2,266.32%4.57M | 1,569.23%382K | -95.38%593K | -107.04%-784K |
| -Less:Impairment of capital assets | --0 | 160.07%7.39M | --0 | 254.67%50.01M | --36.47M | --0 | -79.86%2.84M | --10.7M | -88.21%14.1M | --0 |
| -Less:Other special charges | ---- | ---- | 257.30%1.96M | ---- | ---- | -56.18%518K | 111.30%339K | 109.57%548K | ---- | ---- |
| -Write off | --0 | --0 | --583K | 5,876.14%5.26M | --2.73M | 755.68%753K | --1.77M | --0 | -88.04%88K | --0 |
| -Gain on sale of business | --0 | --0 | ---- | --10.48M | --0 | --8.6M | --1.88M | ---- | --0 | --0 |
| -Gain on sale of property,plant,equipment | -80.09%507K | 125.70%404K | -77.21%768K | 158.84%6.63M | -76.94%533K | 12,635.00%2.55M | --179K | 1,365.22%3.37M | -36.18%2.56M | --2.31M |
| Other non- operating income (expenses) | -103.37%-9.71M | -29.31%-5.39M | -47.99%-6.99M | 23.49%-16.73M | 75.17%-2.72M | 31.95%-4.78M | 39.95%-4.17M | -7,598.41%-4.72M | -419.68%-21.86M | -637.79%-10.97M |
| Income before tax | -930.85%-19.15M | -12,726.36%-42.33M | 58.95%-3.11M | -93.03%-101.67M | -96.80%-96.07M | 143.44%2.31M | -144.47%-330K | -1,170.20%-7.58M | 68.63%-52.67M | 25.36%-48.81M |
| Income tax | -92.07%1.07M | -63.98%3.61M | 0.39%7.95M | -44.71%17.07M | -455.87%-14.31M | 284.13%13.44M | -34.64%10.02M | -1.27%7.92M | 535.63%30.87M | 253.08%4.02M |
| Earnings from equity interest net of tax | 2.63%39K | -65.35%44K | 111.24%28K | 98.69%-10K | 144.05%74K | 125.17%38K | 141.10%127K | -87.22%-249K | -327.53%-761K | -186.15%-168K |
| Net income | -74.11%-21.36M | -318.61%-46.55M | 27.61%-12.2M | -39.23%-122.66M | -53.85%-82.43M | -21.53%-12.27M | 29.79%-11.12M | -96.11%-16.85M | 50.07%-88.1M | -48.26%-53.58M |
| Net income continuous Operations | -81.88%-20.18M | -348.91%-45.89M | 29.94%-11.03M | -40.87%-118.75M | -54.12%-81.69M | -23.89%-11.09M | 31.38%-10.22M | -111.52%-15.74M | 51.25%-84.3M | 15.30%-53M |
| Net income discontinuous operations | -0.60%-1.18M | 26.76%-657K | -5.61%-1.17M | -3.00%-3.92M | -28.92%-740K | -2.99%-1.17M | 4.57%-897K | 3.75%-1.11M | -8.60%-3.8M | -102.17%-574K |
| Minority interest income | 5.99%955K | -57.36%1.06M | 7.62%1.2M | 368.69%5.31M | 4.49%814K | 27.26%901K | 156.40%2.48M | 19.36%1.12M | -154.34%-1.98M | 33.85%779K |
| Net income attributable to the parent company | -69.45%-22.31M | -250.03%-47.61M | 25.42%-13.4M | -48.60%-127.97M | -53.15%-83.24M | -21.90%-13.17M | -18.90%-13.6M | -88.58%-17.96M | 52.17%-86.12M | -48.03%-54.36M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -69.45%-22.31M | -250.03%-47.61M | 25.42%-13.4M | -48.60%-127.97M | -53.15%-83.24M | -21.90%-13.17M | -18.90%-13.6M | -88.58%-17.96M | 52.17%-86.12M | -48.03%-54.36M |
| Basic earnings per share | -75.00%-0.28 | -247.06%-0.59 | 22.73%-0.17 | -48.15%-1.6 | -52.94%-1.04 | -14.29%-0.16 | -21.43%-0.17 | -83.33%-0.22 | 52.42%-1.08 | -47.83%-0.68 |
| Diluted earnings per share | -75.00%-0.28 | -247.06%-0.59 | 22.73%-0.17 | -48.15%-1.6 | -52.94%-1.04 | -14.29%-0.16 | -21.43%-0.17 | -83.33%-0.22 | 52.42%-1.08 | -47.83%-0.68 |
| Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |