Fortescue Ltd
FMG
ANZ Group Holdings Ltd
ANZ
BHP Group Ltd
BHP
CommBank
CBA
Woodside Energy Group Ltd
WDS
(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | -69.69%75.21K | --75.21K | -87.68%248.14K | 75.39%2.01M | -47.71%1.15M | -24.51%2.2M | --2.91M |
-Cash and cash equivalents | -69.69%75.21K | --75.21K | -87.68%248.14K | 75.39%2.01M | -47.71%1.15M | -24.51%2.2M | --2.91M |
Receivables | 158.49%270.9K | --270.9K | -42.02%104.8K | 219.19%180.76K | 181.67%56.63K | -99.01%20.11K | --2.02M |
-Accounts receivable | 1,036.75%270.9K | --270.9K | -63.71%23.83K | 63.86%65.67K | --40.08K | ---- | ---- |
-Other receivables | ---- | ---- | -29.65%80.97K | 595.25%115.09K | -17.67%16.55K | -99.01%20.11K | --2.02M |
Inventory | ---- | ---- | ---- | 24.33%469.3K | --377.45K | --0 | --47.28K |
Prepaid assets | ---- | ---- | -53.21%11.79K | -75.87%25.2K | -38.28%104.44K | -14.95%169.23K | --198.99K |
Other current assets | ---- | ---- | ---- | ---- | ---- | 3.07%28.05K | --27.21K |
Total current assets | -5.11%346.1K | --346.1K | -86.43%364.73K | 59.43%2.69M | -30.10%1.69M | -53.64%2.41M | --5.2M |
Non current assets | |||||||
Net PPE | 136.93%148.31K | --148.31K | -3.63%62.6K | -38.88%64.96K | -25.17%106.28K | 200.26%142.02K | --47.3K |
-Gross PPE | 136.93%148.31K | --148.31K | -3.63%62.6K | -38.88%64.96K | -25.17%106.28K | 200.26%142.02K | --47.3K |
Goodwill and other intangible assets | --20.72K | --20.72K | ---- | ---- | ---- | ---- | --162.87K |
-Other intangible assets | --20.72K | --20.72K | ---- | ---- | ---- | ---- | --162.87K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | --43.08K |
Total non current assets | 170.02%169.03K | --169.03K | -3.63%62.6K | -38.88%64.96K | -25.17%106.28K | -43.92%142.02K | --253.25K |
Total assets | 20.55%515.13K | --515.13K | -84.48%427.33K | 53.60%2.75M | -29.83%1.79M | -53.19%2.55M | --5.46M |
Liabilities | |||||||
Current liabilities | |||||||
Current debt and capital lease obligation | -76.89%69.33K | --69.33K | -69.60%300K | 195.61%986.68K | 1,090.11%333.78K | 3.07%28.05K | --27.21K |
-Current debt | ---- | ---- | -69.60%300K | 209.51%986.68K | --318.79K | ---- | ---- |
-Current capital lease obligation | --69.33K | --69.33K | ---- | ---- | -46.57%14.99K | 3.07%28.05K | --27.21K |
Payables | 1.17%384.21K | --384.21K | 135.29%379.78K | -30.22%161.41K | -56.29%231.32K | 173.42%529.28K | --193.58K |
-accounts payable | 226.20%384.21K | --384.21K | 6.25%117.78K | -35.61%110.86K | -64.57%172.17K | 265.67%485.9K | --132.88K |
-Other payable | ---- | ---- | 418.28%261.99K | -14.55%50.55K | 36.37%59.16K | -28.53%43.38K | --60.7K |
Current provisions | -38.34%12.93K | --12.93K | 0.36%20.97K | 42.33%20.9K | --14.68K | ---- | --10.23K |
Other current liabilities | ---- | ---- | ---- | ---- | ---1 | ---- | ---- |
Current liabilities | -33.43%466.47K | --466.47K | -40.06%700.75K | 101.63%1.17M | 4.03%579.78K | 141.25%557.33K | --231.02K |
Non current liabilities | |||||||
Long term debt and capital lease obligation | --155.94K | --155.94K | ---- | ---- | ---- | -63.16%15.87K | --43.08K |
-Long term debt | --150K | --150K | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --5.94K | --5.94K | ---- | ---- | ---- | -63.16%15.87K | --43.08K |
Total non current liabilities | --155.94K | --155.94K | --0 | --0 | --0 | -63.16%15.87K | --43.08K |
Total liabilities | -11.18%622.41K | --622.41K | -40.06%700.75K | 101.63%1.17M | 1.15%579.78K | 109.12%573.2K | --274.1K |
Shareholders'equity | |||||||
Share capital | 11.17%19.72M | --19.72M | 5.77%17.74M | 18.00%16.77M | 6.28%14.21M | 0.00%13.37M | --13.37M |
-common stock | 11.17%19.72M | --19.72M | 5.77%17.74M | 18.00%16.77M | 6.28%14.21M | 0.00%13.37M | --13.37M |
Retained earnings | -9.22%-18.54M | ---18.54M | -18.97%-16.98M | -19.42%-14.27M | -17.30%-11.95M | -49.50%-10.19M | ---6.81M |
Gains losses not affecting retained earnings | -24.08%-1.28M | ---1.28M | -12.99%-1.03M | 12.84%-915.49K | 12.77%-1.05M | 12.41%-1.2M | ---1.37M |
Total stockholders'equity | 60.76%-107.27K | ---107.27K | -117.25%-273.41K | 30.64%1.58M | -38.79%1.21M | -61.78%1.98M | --5.18M |
Total equity | 60.76%-107.27K | ---107.27K | -117.25%-273.41K | 30.64%1.58M | -38.79%1.21M | -61.78%1.98M | --5.18M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |