(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -17.49%408.18M | -19.16%94.55M | -19.83%124.3M | -24.92%82.45M | -4.68%107.53M | 16.99%494.7M | 39.83%116.97M | 36.74%155.05M | 2.84%109.81M | -5.20%112.8M |
Deferred tax | 0.08%116.85M | ---- | ---- | ---- | ---- | 11.48%116.76M | ---- | ---- | ---- | ---- |
Other non cash items | 90.90%-671.58K | ---- | ---- | ---- | ---- | -261.47%-7.38M | ---- | ---- | ---- | ---- |
Change In working capital | 71.50%-22.3M | 1,142.88%57.05M | 291.15%29.3M | 974.20%9.4M | -78.27%-118.4M | 4.91%-78.25M | -37.05%4.59M | 65.67%-15.33M | -179.96%-1.08M | -43.60%-66.42M |
-Change in receivables | 46.32%-23.77M | 47.72%-11.06M | 98.05%-133.8K | 8.29%22.56M | 5.22%-35.17M | 42.61%-44.29M | -15.00%-21.16M | 81.79%-6.86M | -16.26%20.83M | 19.30%-37.11M |
-Change in inventory | 117.55%18.54M | 293.28%28.97M | 139.72%13.78M | 66.70%-15.98M | -4.92%-8.32M | -41.29%-105.62M | -0.57%-14.99M | -74.28%-34.69M | -39.38%-47.98M | -43.90%-7.93M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.72%557.68M | 96.50%152.26M | 29.35%212.21M | -20.89%151.74M | -59.55%42.15M | -1.56%537.65M | -16.94%77.49M | 9.88%164.06M | 4.95%191.8M | -13.70%104.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 32.09%-249.02M | 40.24%-66.11M | 38.93%-58.47M | 36.71%-69.15M | -9.33%-55.71M | -187.96%-366.67M | -97.87%-110.63M | -268.83%-95.74M | -329.93%-109.27M | -154.36%-50.96M |
Net intangibles purchase and sale | -52.42%-26.59M | -66.57%-15.62M | -99.00%-5.08M | -3.13%-4.3M | -19.81%-1.61M | 23.22%-17.45M | -12.58%-9.38M | 44.13%-2.55M | -10.65%-4.17M | 77.78%-1.34M |
Net business purchase and sale | -142.66%-10.88M | 16.15%-41.63K | -104.10%-1.47M | -617.52%-21.22M | 259.75%11.81M | 111.63%25.5M | 99.96%-49.65K | --35.9M | -174.85%-2.96M | 92.70%-7.39M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 20.11%-286.49M | 31.88%-81.78M | -4.22%-65.03M | 18.67%-94.67M | 23.77%-45.51M | 2.91%-358.61M | 33.74%-120.06M | -104.36%-62.4M | -284.68%-116.39M | 53.12%-59.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 26.36%123.97M | 17,278.39%79.02M | -136.72%-127.65M | -177.30%-18.26M | 20.35%191.43M | -37.85%98.11M | -100.51%-459.97K | 38.61%-53.92M | 77.33%-6.59M | -13.97%159.05M |
Net common stock issuance | 149.74%22.43M | 39.88%10.66M | -55.78%1.07M | 102.81%1.21M | 178.77%9.53M | 71.84%-45.1M | 12.36%7.62M | 105.81%2.42M | 55.58%-43.01M | 57.35%-12.1M |
Cash dividends paid | -87.42%-383.6M | -40,523.41%-161.09M | ---- | 0.09%-134.28K | -8.89%-223.11M | -3.83%-204.67M | 485.78%398.51K | ---- | 0.05%-134.4K | -4.03%-204.9M |
Net other financing activities | ---- | ---- | ---- | -11.13%-39.88M | 11.06%39.87M | ---- | ---- | ---- | -6.74%-35.89M | 6.80%35.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -51.24%-253.72M | -2,300.02%-75.23M | -134.81%-130.72M | 31.70%-61.23M | 151.48%13.29M | 21.33%-167.76M | -96.33%3.42M | 58.11%-55.67M | 45.18%-89.65M | -159.45%-25.81M |
Net cash flow | ||||||||||
Beginning cash position | 8.18%139.82M | -15.10%157.22M | 2.94%140.22M | 0.18%147.71M | 7.93%139.75M | -18.61%129.25M | 59.52%185.17M | 4.52%136.22M | 3.14%147.44M | -18.46%129.48M |
Current changes in cash | 54.88%17.46M | 87.87%-4.75M | -64.21%16.46M | 70.78%-4.16M | -46.85%9.93M | 130.94%11.27M | -844.61%-39.15M | 425.64%45.99M | -29.20%-14.25M | 213.01%18.69M |
Effect of exchange rate changes | -817.37%-7.39M | 48.66%-3.11M | -81.91%535.2K | -195.37%-2.82M | -199.53%-2.01M | -111.30%-805.27K | -173.76%-6.05M | 2,299.49%2.96M | 283.23%2.96M | -200.00%-672.25K |
End cash Position | 7.29%149.9M | 7.29%149.9M | -15.10%157.22M | 3.36%140.73M | 0.12%147.67M | 7.90%139.71M | 7.90%139.71M | 59.52%185.17M | 4.48%136.15M | 3.20%147.49M |
Free cash flow | 87.96%281.52M | 264.51%70.39M | 138.24%148.65M | -0.43%78.02M | -129.56%-15.3M | -60.53%149.78M | -434.74%-42.79M | -47.40%62.4M | -48.93%78.36M | -45.24%51.76M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data