Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.39%3.52M | 15.39%3.52M | 452.16%3.05M | 452.16%3.05M | -66.26%553.25K | -66.26%553.25K | 189.28%1.64M | 189.28%1.64M | 69.16%566.92K | 69.16%566.92K |
-Cash and cash equivalents | 15.39%3.52M | 15.39%3.52M | 452.16%3.05M | 452.16%3.05M | -66.07%553.25K | -66.07%553.25K | 200.91%1.63M | 200.91%1.63M | 61.70%541.92K | 61.70%541.92K |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | -62.94%9.27K | -62.94%9.27K | --25K | --25K |
Receivables | 565.08%204.16K | 565.08%204.16K | -61.38%30.7K | -61.38%30.7K | 225.46%79.49K | 225.46%79.49K | -65.72%24.42K | -65.72%24.42K | -3.43%71.26K | -3.43%71.26K |
-Accounts receivable | 744.47%197.69K | 744.47%197.69K | -68.69%23.41K | -68.69%23.41K | 222.39%74.76K | 222.39%74.76K | -64.24%23.19K | -64.24%23.19K | -4.90%64.84K | -4.90%64.84K |
-Other receivables | -11.20%6.47K | -11.20%6.47K | 54.06%7.29K | 54.06%7.29K | 283.00%4.73K | 283.00%4.73K | -80.75%1.24K | -80.75%1.24K | 14.49%6.41K | 14.49%6.41K |
Other current assets | ---2 | ---2 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 20.86%3.73M | 20.86%3.73M | 387.65%3.09M | 387.65%3.09M | -61.98%632.74K | -61.98%632.74K | 160.81%1.66M | 160.81%1.66M | 56.06%638.17K | 56.06%638.17K |
Non current assets | ||||||||||
Net PPE | 157.78%1.48M | 157.78%1.48M | -91.52%573.2K | -91.52%573.2K | 16.91%6.76M | 16.91%6.76M | 16.40%5.78M | 16.40%5.78M | 0.75%4.97M | 0.75%4.97M |
-Gross PPE | 108.91%1.89M | 108.91%1.89M | -87.10%905.04K | -87.10%905.04K | 21.32%7.02M | 21.32%7.02M | 16.40%5.78M | 16.40%5.78M | -3.52%4.97M | -3.52%4.97M |
-Accumulated depreciation | -24.51%-413.17K | -24.51%-413.17K | -30.22%-331.84K | -30.22%-331.84K | ---254.83K | ---254.83K | ---- | ---- | ---- | ---- |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.51%133 | -99.51%133 |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.51%133 | -99.51%133 |
Total non current assets | 157.78%1.48M | 157.78%1.48M | -91.52%573.2K | -91.52%573.2K | 16.91%6.76M | 16.91%6.76M | 16.39%5.78M | 16.39%5.78M | 0.21%4.97M | 0.21%4.97M |
Total assets | 42.31%5.21M | 42.31%5.21M | -50.51%3.66M | -50.51%3.66M | -0.72%7.39M | -0.72%7.39M | 32.83%7.45M | 32.83%7.45M | 4.46%5.61M | 4.46%5.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 16.90%91.44K | 16.90%91.44K | --78.22K | --78.22K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 16.90%91.44K | 16.90%91.44K | --78.22K | --78.22K | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 544.79%499.86K | 544.79%499.86K | -67.73%77.52K | -67.73%77.52K | 519.80%240.22K | 519.80%240.22K | -83.03%38.76K | -83.03%38.76K | 0.88%228.36K | 0.88%228.36K |
-accounts payable | 216.29%103.6K | 216.29%103.6K | -83.10%32.75K | -83.10%32.75K | 9,386.39%193.81K | 9,386.39%193.81K | -95.70%2.04K | -95.70%2.04K | -53.11%47.49K | -53.11%47.49K |
-Other payable | 785.12%396.27K | 785.12%396.27K | -3.53%44.77K | -3.53%44.77K | 26.40%46.41K | 26.40%46.41K | -79.70%36.71K | -79.70%36.71K | 44.58%180.87K | 44.58%180.87K |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --31.68K | --31.68K |
Pension and other retirement benefit plans | 305.42%20.42K | 305.42%20.42K | 16.68%5.04K | 16.68%5.04K | -76.05%4.32K | -76.05%4.32K | --18.03K | --18.03K | ---- | ---- |
Current liabilities | 280.48%611.72K | 280.48%611.72K | -34.25%160.78K | -34.25%160.78K | 330.63%244.53K | 330.63%244.53K | -78.16%56.79K | -78.16%56.79K | 3.53%260.03K | 3.53%260.03K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | -88.73%84.52K | -88.73%84.52K | --750K | --750K | ---- | ---- | ---- | ---- |
-Long term debt | ---- | ---- | ---- | ---- | --750K | --750K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | --84.52K | --84.52K | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | -95.93%11.18K | -95.93%11.18K | --275K | --275K | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | ---- | ---- | 9.27%11.26K | 9.27%11.26K | -76.24%10.3K | -76.24%10.3K | 18.69%43.37K | 18.69%43.37K | --36.54K | --36.54K |
Total non current liabilities | -96.98%11.18K | -96.98%11.18K | -51.23%370.78K | -51.23%370.78K | 1,652.90%760.3K | 1,652.90%760.3K | 18.69%43.37K | 18.69%43.37K | -96.26%36.54K | -96.26%36.54K |
Total liabilities | 17.18%622.9K | 17.18%622.9K | -47.10%531.56K | -47.10%531.56K | 903.24%1M | 903.24%1M | -66.23%100.16K | -66.23%100.16K | -75.86%296.58K | -75.86%296.58K |
Shareholders'equity | ||||||||||
Share capital | 2.98%65.82M | 2.98%65.82M | 7.17%63.92M | 7.17%63.92M | 0.00%59.65M | 0.00%59.65M | 4.01%59.65M | 4.01%59.65M | 2.26%57.35M | 2.26%57.35M |
-common stock | 2.98%65.82M | 2.98%65.82M | 7.17%63.92M | 7.17%63.92M | 0.00%59.65M | 0.00%59.65M | 4.01%59.65M | 4.01%59.65M | 2.26%57.35M | 2.26%57.35M |
Retained earnings | -0.73%-61.56M | -0.73%-61.56M | -14.73%-61.11M | -14.73%-61.11M | -1.67%-53.27M | -1.67%-53.27M | -0.49%-52.39M | -0.49%-52.39M | 2.27%-52.14M | 2.27%-52.14M |
Gains losses not affecting retained earnings | 0.00%320K | 0.00%320K | 2,976.92%320K | 2,976.92%320K | -88.62%10.4K | -88.62%10.4K | -9.50%91.4K | -9.50%91.4K | -92.83%101K | -92.83%101K |
Total stockholders'equity | 46.58%4.58M | 46.58%4.58M | -51.05%3.13M | -51.05%3.13M | -13.04%6.39M | -13.04%6.39M | 38.37%7.35M | 38.37%7.35M | 28.31%5.31M | 28.31%5.31M |
Total equity | 46.58%4.58M | 46.58%4.58M | -51.05%3.13M | -51.05%3.13M | -13.04%6.39M | -13.04%6.39M | 38.37%7.35M | 38.37%7.35M | 28.31%5.31M | 28.31%5.31M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |