Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | (FY)Jun 30, 2013 | (FY)Jun 30, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 3.52%493.76K | -5.02%476.98K | 502.21K | -0.62%1.46M | -29.46%1.47M | -3.84%2.08M | ||||
Revenue from customers | ---- | -99.17%2.54K | --307.16K | ---- | ---- | ---- | ---- | ---- | -61.02%226.91K | -25.90%582.08K |
Other cash income from operating activities | 4.07%493.76K | 143.24%474.45K | --195.05K | ---- | ---- | ---- | ---- | 17.59%1.46M | -17.17%1.24M | 8.78%1.49M |
Cash paid | 13.37%-1.21M | -132.54%-1.39M | -84.17%-599.79K | 45.39%-325.67K | 65.17%-596.36K | -57.01%-1.71M | 45.54%-1.09M | 1.72%-2M | 0.16%-2.04M | 18.19%-2.04M |
Payments to suppliers for goods and services | 13.37%-1.21M | -132.54%-1.39M | -84.17%-599.79K | 45.39%-325.67K | 65.17%-596.36K | -57.01%-1.71M | 45.54%-1.09M | 1.72%-2M | 0.16%-2.04M | 18.19%-2.04M |
Direct interest received | -44.18%691 | -75.33%1.24K | -9.45%5.02K | 82.40%5.54K | -53.09%3.04K | -76.90%6.48K | -57.93%28.04K | -39.38%66.65K | 88.59%109.96K | -9.35%58.3K |
Operating cash flow | 22.12%-713.78K | -890.21%-916.55K | 71.09%-92.56K | 46.04%-320.13K | 65.21%-593.32K | -60.54%-1.71M | -121.59%-1.06M | -3.74%-479.41K | -587.11%-462.11K | 135.16%94.87K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -558.10%-704.78K | 89.13%-107.09K | -11.76%-984.9K | -87.96%-881.22K | 9.80%-468.83K | 78.54%-519.8K | 4.87%-2.42M | 39.86%-2.55M | -29.02%-4.23M | 14.67%-3.28M |
Capital expenditure reported | 12.69%-704.89K | 17.61%-807.32K | -11.91%-979.83K | -86.90%-875.54K | 7.31%-468.45K | 78.68%-505.37K | 6.35%-2.37M | 40.15%-2.53M | -27.02%-4.23M | 12.26%-3.33M |
Net PPE purchase and sale | -99.99%100 | 13,919.36%700.23K | 10.87%-5.07K | -1,384.33%-5.69K | 97.35%-383 | 45.03%-14.43K | -80.46%-26.25K | -258.28%-14.55K | 39.98%-4.06K | 86.62%-6.76K |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---25K | ---- | ---- | ---- |
Net other investing changes | --10 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --55K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -558.10%-704.78K | 89.13%-107.09K | -11.76%-984.9K | -87.96%-881.22K | 9.80%-468.83K | 78.54%-519.8K | 4.87%-2.42M | 39.86%-2.55M | -29.02%-4.23M | 14.67%-3.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -46.42%1.89M | 3.53M | 80.48%2.29M | 12.01%1.27M | -22.24%1.13M | -61.31%1.46M | -22.01%3.77M | 24.17%4.83M | -19.87%3.89M | |
Net issuance payments of debt | ---- | ---500K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | -53.08%1.89M | --4.03M | ---- | 80.48%2.29M | 12.01%1.27M | -22.24%1.13M | -61.31%1.46M | -22.01%3.77M | 24.17%4.83M | -19.87%3.89M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -46.42%1.89M | --3.53M | ---- | 80.48%2.29M | 12.01%1.27M | -22.24%1.13M | -61.31%1.46M | -22.01%3.77M | 24.17%4.83M | -19.87%3.89M |
Net cash flow | ||||||||||
Beginning cash position | 452.16%3.05M | -66.07%553.25K | 200.91%1.63M | 61.70%541.92K | -76.27%335.14K | -58.21%1.41M | 29.45%3.38M | 7.15%2.61M | 41.06%2.44M | 67.58%1.73M |
Current changes in cash | -81.21%470.12K | 332.17%2.5M | -198.96%-1.08M | 426.56%1.09M | 118.93%206.78K | 46.12%-1.09M | -373.90%-2.03M | 459.33%740.24K | -81.14%132.34K | -4.82%701.58K |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | -74.33%15.41K | 108.85%60.02K | -31.22%28.74K | 445.70%41.78K | 118.89%7.66K |
End cash Position | 15.39%3.52M | 452.16%3.05M | -66.07%553.25K | 200.91%1.63M | 61.70%541.92K | -76.27%335.14K | -58.21%1.41M | 29.45%3.38M | 7.15%2.61M | 41.06%2.44M |
Free cash from | 17.70%-1.42M | -59.97%-1.72M | 10.31%-1.08M | -13.11%-1.2M | 52.27%-1.06M | 35.67%-2.23M | -14.34%-3.46M | 35.57%-3.03M | -44.86%-4.7M | 21.23%-3.24M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |