The GEO Group Inc
GEO
CoreCivic, Inc.
CXW
UnitedHealth
UNH
Eli Lilly and Co
LLY
Tractor Supply
TSCO
(Q3)Sep 30, 2008 | (Q2)Jun 30, 2008 | (Q1)Mar 30, 2008 | (FY)Dec 31, 2007 | (Q4)Dec 31, 2007 | (Q3)Sep 30, 2007 | (Q2)Jun 30, 2007 | (Q1)Mar 30, 2007 | (FY)Dec 31, 2006 | (Q4)Dec 31, 2006 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.03%20.26K | -60.53%43.71K | -77.57%9.53K | -22.28%16.68K | -22.28%16.68K | 17.57%38.24K | 1,294.10%110.76K | 696.60%42.47K | 1,708.94%21.45K | 1,708.94%21.45K |
-Cash and cash equivalents | -47.03%20.26K | -60.53%43.71K | -77.57%9.53K | -22.28%16.68K | -22.28%16.68K | 17.57%38.24K | 1,294.10%110.76K | 696.60%42.47K | 1,708.94%21.45K | 1,708.94%21.45K |
Receivables | 306.71%163.33K | 698.24%149.07K | ---- | ---- | ---- | 305.27%40.16K | -30.69%18.68K | 2,064.80%111.92K | 231.79%29.85K | 231.79%29.85K |
-Accounts receivable | 306.71%163.33K | 698.24%149.07K | ---- | ---- | ---- | 305.27%40.16K | -30.69%18.68K | 2,064.80%111.92K | 231.79%29.85K | 231.79%29.85K |
Inventory | --51.52K | --52.8K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | 1,042.86%40K | 1,042.86%40K | 278.76%34.65K | ---- | --3.5K | --3.5K | --3.5K |
Other current assets | ---- | ---- | --41K | ---- | ---- | ---- | 3,364.90%34.65K | ---- | ---- | ---- |
Total current assets | 107.96%235.11K | 49.67%245.59K | -68.00%50.53K | 3.42%56.68K | 3.42%56.68K | 119.16%113.05K | 357.21%164.09K | 1,403.54%157.89K | 438.22%54.8K | 438.22%54.8K |
Non current assets | ||||||||||
Net PPE | 348.61%141.99K | 315.40%137.27K | ---- | ---- | ---- | 18.16%31.65K | 27.91%33.05K | --35.43K | --37.82K | --37.82K |
-Gross PPE | 135.58%141.99K | 122.60%137.27K | ---- | ---- | ---- | -43.41%60.27K | -27.07%61.67K | --94.15K | 64.40%96.54K | 64.40%96.54K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | 64.10%-28.62K | 51.26%-28.62K | ---58.72K | 0.00%-58.72K | 0.00%-58.72K |
Goodwill and other intangible assets | 12.60%586.52K | 10.54%586.52K | ---- | ---- | ---- | -6.95%520.88K | -6.83%530.6K | --540.32K | --550.04K | --550.04K |
-Goodwill | 56.37%586.52K | 56.37%586.52K | ---- | ---- | ---- | 0.00%375.08K | 0.00%375.08K | --375.08K | --375.08K | --375.08K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | -21.05%145.8K | -20.00%155.52K | --165.24K | --174.96K | --174.96K |
Other non current assets | --680 | --680 | ---- | ---- | ---- | ---- | ---- | --40K | ---- | ---- |
Total non current assets | 31.97%729.19K | 28.53%724.47K | --0 | --0 | --0 | -6.61%552.53K | -6.12%563.65K | 12,004.38%615.75K | 11,456.10%587.86K | 11,456.10%587.86K |
Total assets | 44.88%964.29K | 33.30%970.05K | -93.47%50.53K | -91.18%56.68K | -91.18%56.68K | 3.48%665.58K | 14.37%727.73K | 4,863.03%773.64K | 4,108.93%642.66K | 4,108.93%642.66K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 46.40%428.54K | 37.20%242.98K | 24.87%222.05K | 29.88%228.08K | 29.88%228.08K | -32.24%292.72K | -56.95%177.1K | -54.11%177.83K | -54.27%175.6K | -54.27%175.6K |
-accounts payable | 46.40%428.54K | 37.20%242.98K | 24.87%222.05K | 29.88%228.08K | 29.88%228.08K | -32.24%292.72K | -56.95%177.1K | -54.11%177.83K | -54.27%175.6K | -54.27%175.6K |
Current accrued expenses | -93.77%17.7K | -92.66%16.61K | -78.34%36.99K | -59.31%67.81K | -59.31%67.81K | -62.33%283.85K | -69.68%226.45K | -74.58%170.78K | -72.77%166.65K | -72.77%166.65K |
Current debt and capital lease obligation | 10,008.80%606.53K | 8,854.63%537.28K | 386.68%272.54K | 4,982.62%293.06K | 4,982.62%293.06K | 4.06%6K | 12.85%6K | -74.53%56K | -96.62%5.77K | -96.62%5.77K |
-Current debt | 10,008.80%606.53K | 8,854.63%537.28K | 386.68%272.54K | 4,982.62%293.06K | 4,982.62%293.06K | 4.06%6K | 12.85%6K | -74.53%56K | -96.62%5.77K | -96.62%5.77K |
Other current liabilities | --618.64K | --1.84M | 3,194.35%211.66K | --140.19K | --140.19K | ---- | ---- | --6.43K | ---- | ---- |
Current liabilities | 186.90%1.67M | 544.74%2.64M | 80.83%743.25K | 109.51%729.14K | 109.51%729.14K | -51.10%582.57K | -64.80%409.56K | -67.87%411.03K | -70.16%348.02K | -70.16%348.02K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 88.62%598.13K | 114.61%634.13K | ---- | ---- | ---- | -9.76%317.11K | 1.34%295.48K | --278.62K | --294.52K | --294.52K |
-Long term debt | 88.62%598.13K | 114.61%634.13K | ---- | ---- | ---- | -9.76%317.11K | 1.34%295.48K | --278.62K | --294.52K | --294.52K |
Total non current liabilities | 88.62%598.13K | 114.61%634.13K | ---- | ---- | ---- | -9.76%317.11K | 1.34%295.48K | --278.62K | --294.52K | --294.52K |
Total liabilities | 152.26%2.27M | 364.48%3.27M | 7.77%743.25K | 13.48%729.14K | 13.48%729.14K | -41.68%899.68K | -51.55%705.03K | -46.09%689.65K | -44.91%642.54K | -44.91%642.54K |
Shareholders'equity | ||||||||||
Share capital | -98.94%11.1K | -91.49%89.4K | -99.92%873 | -99.95%506 | -99.95%506 | -27.36%1.05M | -5.97%1.05M | 1,629.74%1.05M | 1,768.18%1.05M | 1,768.18%1.05M |
-common stock | 70.43%3.11K | 73.42%1.4K | 829.27%381 | -33.33%6 | -33.33%6 | -99.54%1.82K | -98.80%809 | -99.62%41 | -99.85%9 | -99.85%9 |
-Preferred stock | -99.24%7.99K | -91.62%87.99K | -99.95%492 | -99.95%500 | -99.95%500 | 0.00%1.05M | 0.00%1.05M | 2,000.00%1.05M | 2,000.00%1.05M | 2,000.00%1.05M |
Retained earnings | -7.72%-25.98M | -12.36%-26.72M | -7.17%-24.68M | -6.35%-24.33M | -6.35%-24.33M | -1.85%-24.12M | -4.29%-23.78M | -3.88%-23.03M | -4.14%-22.88M | -4.14%-22.88M |
Paid-in capital | 7.93%24.66M | 6.82%24.33M | 8.62%23.99M | 8.28%23.66M | 8.28%23.66M | 6.91%22.85M | 9.14%22.77M | 5.94%22.08M | 5.24%21.85M | 5.24%21.85M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | 53.81%-20.54K | ---20.54K | ---20.54K | ---20.54K | ---20.54K |
Total stockholders'equity | -457.57%-1.31M | -10,253.58%-2.3M | -924.77%-692.72K | -546,818.70%-672.46K | -546,818.70%-672.46K | 73.98%-234.1K | 102.77%22.7K | 106.65%83.99K | 100.01%123 | 100.01%123 |
Total equity | -457.57%-1.31M | -10,253.58%-2.3M | -924.77%-692.72K | -546,818.70%-672.46K | -546,818.70%-672.46K | 73.98%-234.1K | 102.77%22.7K | 106.65%83.99K | 100.01%123 | 100.01%123 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |