(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash cash equivalents and federal funds sold | 40.72%53.24M | 65.90%74.31M | 19.84%53.69M | 9.29%53.17M | --53.17M | -40.60%37.83M | 787.96%44.79M | --44.8M | 1,716.23%48.65M | --63.7M |
-Cash and cash equivalents | 129.44%8.52M | 167.91%28.37M | 141.65%20.17M | 54.25%20.61M | --20.61M | -87.29%3.71M | 109.94%10.59M | --8.35M | 496.93%13.36M | --29.21M |
-Restricted cash and investments | 31.07%44.72M | 34.31%45.94M | -8.06%33.52M | -7.73%32.56M | --32.56M | -1.06%34.12M | --34.2M | --36.45M | 7,912.03%35.29M | --34.49M |
Receivables | 36.64%8.96M | -12.76%8.58M | 37.01%9.88M | 68.01%10.43M | --10.43M | -45.03%6.56M | 1,420.27%9.83M | --7.21M | 372.09%6.21M | --11.93M |
-Available for sale securities | ---- | ---- | ---- | ---- | ---- | ---- | --60.62M | --66.38M | ---- | --66.15M |
Long term equity investment | 39.12%94.03M | -8.73%63.52M | -9.05%63.53M | -6.22%66.26M | --66.26M | -52.19%67.59M | --69.59M | --69.85M | --70.66M | --141.37M |
Derivative assets | --397K | --815K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net PPE | 57.65%409.38M | 63.82%427.45M | -0.94%258.55M | 0.68%259.73M | --259.73M | 3.23%259.67M | --260.92M | --261.01M | --257.97M | --251.55M |
-Gross PPE | 59.51%432.57M | 65.86%447.18M | 2.68%274.61M | 4.27%273.46M | --273.46M | 6.88%271.19M | --269.61M | --267.44M | --262.26M | --253.73M |
-Accumulated depreciation | -101.40%-23.2M | -127.15%-19.74M | -149.88%-16.06M | -219.60%-13.73M | ---13.73M | -427.38%-11.52M | ---8.69M | ---6.43M | ---4.3M | ---2.18M |
Goodwill and other intangible assets | -34.12%3.18M | -36.37%3.59M | -43.21%3.86M | -48.48%4.18M | --4.18M | -49.40%4.82M | --5.64M | --6.8M | --8.12M | --9.53M |
-Other intangible assets | -34.12%3.18M | -36.37%3.59M | -43.21%3.86M | -48.48%4.18M | --4.18M | -49.40%4.82M | --5.64M | --6.8M | --8.12M | --9.53M |
Other assets | 77.29%17.24M | 69.81%12.75M | 153.96%12.59M | 61.95%10.43M | --10.43M | 57.58%9.73M | 603.38%7.51M | --4.96M | 718.93%6.44M | --6.17M |
Total assets | 12.69%1.24B | 6.49%1.25B | -9.80%1.07B | -10.19%1.1B | --1.1B | -12.26%1.1B | 3.16%1.17B | --1.19B | 16.69%1.22B | --1.25B |
Liabilities | ||||||||||
Payables | 149.16%34.67M | 146.25%29.9M | -58.49%11.01M | -59.26%10.62M | --10.62M | -16.55%13.91M | 40.03%12.14M | --26.52M | 149.72%26.07M | --16.67M |
-Accounts payable | 190.81%30.28M | 185.26%27.87M | -37.95%8.46M | -33.04%10.03M | --10.03M | -15.62%10.41M | 12,295.16%9.77M | --13.64M | 23,594.28%14.98M | --12.34M |
-Total tax payable | 29.42%4.39M | -10.04%2.04M | -80.07%2.55M | -94.65%587K | --587K | -1.25%3.39M | --2.26M | --12.77M | --10.97M | --3.43M |
-Other payable | ---- | ---- | ---- | ---- | ---- | -87.57%112K | -98.70%112K | --112K | -98.92%112K | --901K |
Long term debt and capital lease obligation | 96.57%362.16M | 90.22%358.99M | 16.22%199.39M | 13.61%201.45M | --201.45M | -2.33%184.23M | 1,079.53%188.73M | --171.56M | 317.21%177.32M | --188.62M |
Other liabilities | -22.28%977K | 32.04%1.78M | -27.93%1.13M | -29.54%1.19M | --1.19M | -50.26%1.26M | --1.35M | --1.57M | --1.69M | --2.53M |
Total liabilities | 99.49%397.8M | 93.20%390.67M | 5.95%211.53M | 3.99%213.26M | --213.26M | -4.05%199.41M | 718.43%202.21M | --199.66M | 282.92%205.07M | --207.82M |
Shareholders'equity | ||||||||||
Share capital | 9.76%45K | 10.00%44K | 5.00%42K | 2.50%41K | --41K | 2.50%41K | -99.95%40K | --40K | -99.95%40K | --40K |
-common stock | 10.53%42K | 10.81%41K | 5.41%39K | 2.70%38K | --38K | 2.70%38K | --37K | --37K | --37K | --37K |
-Preferred stock | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | --3K | 0.00%3K | -100.00%3K | --3K | -100.00%3K | --3K |
Paid-in capital | 2.64%1.03B | 2.49%1.03B | 1.83%1.02B | 1.18%1.01B | --1.01B | 0.69%1.01B | 9.28%1B | --999.85M | 9.40%999.85M | --998.47M |
Retained earnings | -80.67%-187.49M | -490.17%-171.1M | -1,768.44%-155.16M | -805.30%-126.58M | ---126.58M | -313.74%-103.78M | -125.36%-28.99M | ---8.3M | 761.82%17.95M | --48.55M |
Total stockholders'equity | -6.34%844.47M | -12.07%854.09M | -12.96%863.02M | -13.04%885.07M | --885.07M | -13.89%901.63M | -12.72%971.33M | --991.58M | 2.35%1.02B | --1.05B |
Non controlling interests | ---1.56M | --4.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -6.51%842.91M | -11.56%859.07M | -12.96%863.02M | -13.04%885.07M | --885.07M | -13.89%901.63M | -12.72%971.33M | --991.58M | 2.35%1.02B | --1.05B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data