Eli Lilly and Co
LLY
Steel Dynamics
STLD
Nucor
NUE
4
Deere
DE
5
Wells Fargo & Co
WFC
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -67.58%1.06M | -75.16%1.07M | -58.31%2.42M | -59.15%2.7M | -59.15%2.7M | -55.94%3.27M | -56.05%4.3M | -44.84%5.8M | -50.49%6.61M | -50.49%6.61M |
-Cash and cash equivalents | -67.58%1.06M | -71.04%1.07M | 207.37%2.42M | 145.23%2.7M | 145.23%2.7M | 128.87%3.27M | -16.49%3.69M | -92.52%787K | -91.75%1.1M | -91.75%1.1M |
-Short-term investments | ---- | ---- | ---- | --0 | --0 | --0 | -88.61%612K | --5.02M | --5.51M | --5.51M |
Receivables | -22.80%894K | -36.32%605K | 94.47%739K | 185.14%633K | 185.14%633K | 336.98%1.16M | 216.67%950K | 187.88%380K | 6.22%222K | 6.22%222K |
-Accounts receivable | -22.80%894K | -36.32%605K | 94.47%739K | 185.14%633K | 185.14%633K | 336.98%1.16M | 216.67%950K | 187.88%380K | 6.22%222K | 6.22%222K |
Inventory | 63.12%1.78M | 34.01%1.45M | 41.43%1.37M | 162.75%1.32M | 162.75%1.32M | 173.18%1.09M | 183.20%1.08M | 245.71%968K | 72.51%502K | 72.51%502K |
Prepaid assets | -82.29%65K | --10K | --38K | 1.59%64K | 1.59%64K | --367K | ---- | ---- | --63K | --63K |
Other current assets | --814K | 25.14%458K | 131.01%298K | 208.26%336K | 208.26%336K | ---- | 16.93%366K | -22.75%129K | 41.56%109K | 41.56%109K |
Total current assets | -21.61%4.61M | -46.43%3.59M | -33.20%4.86M | -32.68%5.05M | -32.68%5.05M | -29.27%5.88M | -37.90%6.7M | -34.41%7.28M | -46.11%7.51M | -46.11%7.51M |
Non current assets | ||||||||||
Net PPE | 7.02%3.9M | 21.60%4.11M | 20.97%4M | 36.45%3.35M | 36.45%3.35M | 44.65%3.65M | 33.28%3.38M | 28.21%3.3M | -7.21%2.46M | -7.21%2.46M |
-Gross PPE | 9.45%4.75M | 21.73%4.91M | 21.27%4.76M | 33.68%4.08M | 33.68%4.08M | 40.27%4.34M | 30.96%4.04M | 26.77%3.93M | -2.93%3.05M | -2.93%3.05M |
-Accumulated depreciation | -22.35%-843K | -22.44%-802K | -22.83%-764K | -22.22%-726K | -22.22%-726K | -20.88%-689K | -20.18%-655K | -19.62%-622K | -20.00%-594K | -20.00%-594K |
Goodwill and other intangible assets | 507.74%1.96M | 512.04%1.98M | 337.31%1.43M | 339.27%1.45M | 339.27%1.45M | -3.29%323K | -3.86%324K | -4.11%327K | -3.78%331K | -3.78%331K |
-Goodwill | 261.41%1.12M | 262.70%1.13M | 262.70%1.13M | 262.70%1.13M | 262.70%1.13M | 0.00%311K | 0.00%311K | 0.00%311K | 0.00%311K | 0.00%311K |
-Other intangible assets | 6,891.67%839K | 6,476.92%855K | 1,787.50%302K | 1,530.00%326K | 1,530.00%326K | -47.83%12K | -50.00%13K | -46.67%16K | -39.39%20K | -39.39%20K |
Other non current assets | 0.00%95K | 0.00%95K | 0.00%95K | 50.79%95K | 50.79%95K | 50.79%95K | -15.93%95K | 50.79%95K | 0.00%63K | 0.00%63K |
Total non current assets | 46.63%5.96M | 62.88%6.19M | 48.20%5.52M | 71.91%4.9M | 71.91%4.9M | 39.29%4.07M | 27.23%3.8M | 24.99%3.73M | -6.68%2.85M | -6.68%2.85M |
Total assets | 6.28%10.57M | -6.87%9.78M | -5.64%10.39M | -3.88%9.96M | -3.88%9.96M | -11.46%9.95M | -23.77%10.5M | -21.83%11.01M | -39.02%10.36M | -39.02%10.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 40.26%1.51M | 10.96%1.25M | 6.69%1.05M | 288.96%1.23M | 288.96%1.23M | 199.72%1.07M | 114.94%1.12M | 439.34%987K | 24.80%317K | 24.80%317K |
-accounts payable | 40.26%1.51M | 17.67%1.25M | 6.69%1.05M | 365.28%1.23M | 365.28%1.23M | 199.72%1.07M | 102.68%1.06M | 439.34%987K | 4.33%265K | 4.33%265K |
-Total tax payable | ---- | ---- | ---- | --0 | --0 | --0 | --64K | ---- | --52K | --52K |
Current accrued expenses | 251.35%130K | 36.11%98K | -42.71%55K | 8.93%61K | 8.93%61K | -76.13%37K | -7.69%72K | 68.42%96K | 3.70%56K | 3.70%56K |
Current debt and capital lease obligation | 120.18%720K | 53.44%379K | 51.82%375K | 151.35%558K | 151.35%558K | 47.96%327K | -83.14%247K | -77.85%247K | -90.15%222K | -90.15%222K |
-Current debt | 355.32%428K | 480.00%87K | 480.00%87K | 2,066.67%325K | 2,066.67%325K | 571.43%94K | -98.81%15K | -98.35%15K | -99.27%15K | -99.27%15K |
-Current capital lease obligation | 25.32%292K | 25.86%292K | 24.14%288K | 12.56%233K | 12.56%233K | 12.56%233K | 12.08%232K | 12.08%232K | 0.00%207K | 0.00%207K |
Current deferred liabilities | 426.47%179K | --179K | --250K | --20K | --20K | --34K | ---- | ---- | --0 | --0 |
Other current liabilities | 198.84%514K | 216.88%732K | 290.63%750K | 156.44%677K | 156.44%677K | -54.86%172K | -45.77%231K | -57.24%192K | -19.02%264K | -19.02%264K |
Current liabilities | 85.51%3.05M | 57.48%2.63M | 63.14%2.48M | 196.74%2.55M | 196.74%2.55M | 47.35%1.64M | -32.88%1.67M | -15.63%1.52M | -70.26%859K | -70.26%859K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 23.93%2.54M | 25.53%2.62M | 26.62%2.7M | 20.37%2.24M | 20.37%2.24M | 7.73%2.05M | 7.87%2.08M | 8.01%2.13M | -7.41%1.86M | -7.41%1.86M |
-Long term debt | 128.47%626K | 143.40%645K | 149.25%663K | 91.42%513K | 91.42%513K | 1.86%274K | 0.76%265K | 0.38%266K | 0.75%268K | 0.75%268K |
-Long term capital lease obligation | 7.78%1.91M | 8.36%1.97M | 9.12%2.03M | 8.41%1.73M | 8.41%1.73M | 8.70%1.77M | 8.99%1.82M | 9.20%1.86M | -8.66%1.59M | -8.66%1.59M |
Total non current liabilities | 23.93%2.54M | 25.53%2.62M | 26.62%2.7M | 20.37%2.24M | 20.37%2.24M | 7.73%2.05M | 7.87%2.08M | 8.01%2.13M | -7.41%1.86M | -7.41%1.86M |
Total liabilities | 51.34%5.59M | 39.75%5.25M | 41.84%5.18M | 76.07%4.79M | 76.07%4.79M | 22.38%3.69M | -15.08%3.76M | -3.28%3.65M | -44.47%2.72M | -44.47%2.72M |
Shareholders'equity | ||||||||||
Share capital | 16.67%7K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
-common stock | 16.67%7K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -25.92%-17.15M | -25.91%-16.45M | -25.83%-15.57M | -27.31%-14.72M | -27.31%-14.72M | -24.81%-13.62M | -34.95%-13.07M | -43.06%-12.37M | -69.67%-11.56M | -69.67%-11.56M |
Paid-in capital | 13.04%21.83M | 7.13%20.61M | 5.92%20.35M | 1.13%19.41M | 1.13%19.41M | 0.98%19.31M | 1.14%19.24M | 1.41%19.21M | 1.58%19.19M | 1.58%19.19M |
Total stockholders'equity | -17.74%4.69M | -32.58%4.17M | -30.07%4.79M | -38.50%4.7M | -38.50%4.7M | -30.66%5.7M | -33.88%6.18M | -33.55%6.85M | -36.81%7.64M | -36.81%7.64M |
Noncontrolling interests | -46.42%299K | -35.71%360K | -17.75%417K | --469K | --469K | --558K | --560K | --507K | --0 | --0 |
Total equity | -20.30%4.99M | -32.84%4.53M | -29.22%5.21M | -32.36%5.17M | -32.36%5.17M | -23.87%6.26M | -27.89%6.74M | -28.63%7.35M | -36.81%7.64M | -36.81%7.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |