(Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,024.62%5.01M | -86.55%1.32M | -86.29%1.56M | -97.68%445.54K | -95.40%813.77K | --813.77K | 754.36%9.79M | 605.88%11.34M | 815.21%19.19M | 623.60%17.7M |
-Cash and cash equivalents | 1,024.62%5.01M | -86.55%1.32M | -86.29%1.56M | -97.68%445.54K | -95.40%813.77K | --813.77K | 754.36%9.79M | 605.88%11.34M | 815.21%19.19M | 623.60%17.7M |
-Accounts receivable | -70.47%193.98K | -69.23%191.47K | -21.88%100.83K | 556.01%656.83K | 555.46%587.07K | --587.07K | 1,168.22%622.35K | 367.67%129.07K | 279.45%100.13K | 258.24%89.57K |
Total current assets | 247.17%6.94M | -77.65%2.92M | -74.55%3.61M | -90.21%2M | -85.78%2.64M | --2.64M | 643.51%13.06M | 493.65%14.17M | 629.64%20.41M | 583.06%18.6M |
Non current assets | ||||||||||
Investments and advances | -1.80%241.22M | 48.09%243.74M | 62.33%247M | 94.70%245.64M | 62.25%203.07M | --203.07M | 86.91%164.59M | 71.69%152.16M | 58.97%126.16M | 49.54%125.16M |
-Long term equity investment | -6.81%121.35M | 55.13%128.3M | 109.55%128.67M | 181.48%130.22M | 61.92%99.91M | --99.91M | 91.53%82.71M | 9.14%61.4M | -12.19%46.26M | 8.91%61.7M |
-Other intangible assets | ---- | ---- | -87.40%271.98K | -89.17%271.98K | -69.49%913.54K | --913.54K | -63.95%1.12M | -39.30%2.16M | -31.11%2.51M | -19.66%2.99M |
Regulatory assets | -70.47%193.98K | -69.23%191.47K | -21.88%100.83K | 556.01%656.83K | 555.46%587.07K | --587.07K | 1,168.22%622.35K | 367.67%129.07K | 279.45%100.13K | 258.24%89.57K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 38.78%48.59M | 48.39%38.74M | -1.54%38.88M | -1.14%35.01M | 65.63%34.03M | --34.03M | 5.38%26.11M | 214.72%39.49M | 277.38%35.41M | 274.44%20.55M |
-Current debt | 38.78%48.59M | 48.39%38.74M | -1.54%38.88M | -1.14%35.01M | 65.63%34.03M | --34.03M | 5.38%26.11M | 214.72%39.49M | 277.38%35.41M | 274.44%20.55M |
-accounts payable | ---- | -22.23%512.51K | 26.55%466.62K | 230.36%723.56K | 248.47%917.29K | --917.29K | 110.52%659.05K | -4.39%368.72K | -19.18%219.02K | -41.38%263.23K |
-Total tax payable | -6.66%122.25M | 56.28%129.25M | 111.10%129.62M | 183.10%130.97M | 62.89%100.51M | --100.51M | 91.53%82.71M | 9.14%61.4M | -12.19%46.26M | 8.91%61.7M |
Current accrued expenses | ---- | 24.79%739.18K | 52.28%633.47K | 12.37%1.02M | -18.57%362.59K | --362.59K | 135.78%592.35K | 16.07%415.98K | 50.62%911.09K | 7.73%445.26K |
Current liabilities | 36.94%50.34M | 46.18%39.99M | -0.73%39.98M | 0.59%36.76M | 66.13%35.31M | --35.31M | 7.97%27.36M | 203.00%40.28M | 256.18%36.54M | 234.74%21.26M |
Non current liabilities | ||||||||||
Long term provisions | -6.81%121.35M | 55.13%128.3M | 109.55%128.67M | 181.48%130.22M | 61.92%99.91M | --99.91M | 91.53%82.71M | 9.14%61.4M | -12.19%46.26M | 8.91%61.7M |
Total non current liabilities | 2.90%172.59M | 53.77%169.24M | 66.80%169.6M | 102.56%167.73M | 63.72%135.82M | --135.82M | 60.63%110.07M | 46.19%101.68M | 31.55%82.81M | 31.67%82.96M |
Shareholders'equity | ||||||||||
Share capital | -0.45%63.57M | 13.46%63.61M | 13.91%63.86M | 13.91%63.86M | 4.62%56.39M | --56.39M | 89.91%56.06M | 94.22%56.06M | 116.65%56.06M | 110.22%53.9M |
-common stock | -0.45%63.57M | 13.46%63.61M | 13.91%63.86M | 13.91%63.86M | 4.62%56.39M | --56.39M | 89.91%56.06M | 94.22%56.06M | 116.65%56.06M | 110.22%53.9M |
Additional paid-in capital | 16.35%5.17M | 31.63%4.96M | 69.31%4.5M | 98.92%4.44M | 88.26%3.74M | --3.74M | 96.11%3.77M | 76.23%2.66M | 77.35%2.23M | 68.44%1.99M |
Total equity | 0.21%248.15M | 38.85%246.65M | 50.66%250.6M | 68.95%247.63M | 43.10%205.72M | --205.72M | 97.80%177.64M | 82.76%166.33M | 78.40%146.57M | 66.35%143.76M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.