(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.56%7.87M | -16.98%8.83M | -48.69%5.92M | -48.69%5.92M | 48.69%15.68M | -2.91%7.91M | 62.01%10.64M | -85.98%11.53M | -85.98%11.53M | -83.27%10.55M |
-Cash and cash equivalents | -0.56%7.87M | -16.98%8.83M | -48.69%5.92M | -48.69%5.92M | 48.69%15.68M | -2.91%7.91M | 62.01%10.64M | -85.98%11.53M | -85.98%11.53M | -83.27%10.55M |
-Accounts receivable | -46.99%3.24M | 29.54%7.59M | 87.45%11.14M | 87.45%11.14M | 102.40%6.24M | 18.00%6.11M | 42.10%5.86M | 116.38%5.94M | 116.38%5.94M | -8.68%3.08M |
Holding assets for sale | 275.67%121.13M | 70.53%139.69M | -58.88%29.15M | -58.88%29.15M | -26.46%31.61M | -38.65%32.24M | 49.26%81.91M | --70.89M | --70.89M | 329.90%42.99M |
Total current assets | 123.43%151.41M | 46.69%173M | -37.91%66.86M | -37.91%66.86M | 0.98%76.87M | -20.71%67.77M | 46.31%117.93M | 10.42%107.68M | 10.42%107.68M | -20.22%76.12M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -24.46%-463K | -24.46%-463K | ---- | ---- | ---- | ---372K | ---372K | ---- |
Investment properties | ---- | ---- | 22.31%7.95M | 22.31%7.95M | 116.67%6.5M | 116.67%6.5M | 116.67%6.5M | --6.5M | --6.5M | --3M |
Investments and advances | 12.55%2.41B | 20.39%2.33B | 29.70%2.36B | 29.70%2.36B | 23.86%2.26B | 21.41%2.14B | 10.70%1.93B | 17.90%1.82B | 17.90%1.82B | 71.17%1.83B |
-Long term equity investment | 15.61%1.14B | 24.02%1.08B | 40.89%1.07B | 40.89%1.07B | 21.46%998.29M | 24.73%982.64M | 15.20%872.8M | 21.78%756.65M | 21.78%756.65M | 119.06%821.92M |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | 22.31%7.95M | 22.31%7.95M | 116.67%6.5M | 116.67%6.5M | 116.67%6.5M | --6.5M | --6.5M | --3M |
-Including:Held to maturity investments | --571K | --1.16M | --1.75M | --1.75M | --2.68M | ---- | ---- | --0 | --0 | ---- |
Financial assets | -41.69%11.45M | -1.87%13M | -40.29%10.19M | -40.29%10.19M | 23.15%20.83M | 27.47%19.64M | 65.29%13.24M | --17.07M | --17.07M | --16.91M |
Regulatory assets | -46.99%3.24M | 29.54%7.59M | 87.45%11.14M | 87.45%11.14M | 102.40%6.24M | 18.00%6.11M | 42.10%5.86M | 116.38%5.94M | 116.38%5.94M | -14.30%3.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 30.23%105.95M | 36.03%109.79M | 73.94%122.55M | 73.94%122.55M | 115.23%142.33M | 71.23%81.36M | 39.71%80.71M | 21.01%70.46M | 21.01%70.46M | 25.52%66.13M |
-Current debt | 30.28%105.95M | 35.99%109.71M | 73.97%122.49M | 73.97%122.49M | 115.33%142.31M | 71.30%81.32M | 39.72%80.68M | 21.08%70.41M | 21.08%70.41M | 25.61%66.09M |
-Current capital lease obligation | ---- | 115.79%82K | 39.13%64K | 39.13%64K | -43.90%23K | -16.22%31K | 18.75%38K | -36.99%46K | -36.99%46K | -43.19%41K |
-accounts payable | 164.61%36.52M | 504.60%36.02M | 35.21%17.52M | 35.21%17.52M | 4.66%10.21M | 116.06%13.8M | -15.32%5.96M | 128.67%12.96M | 128.67%12.96M | 172.50%9.75M |
-Total tax payable | -0.94%1.17B | 4.27%1.12B | 33.45%1.28B | 33.45%1.28B | 16.09%1.17B | 17.64%1.18B | 4.09%1.08B | 9.15%962.08M | 9.15%962.08M | 71.18%1B |
-Dividends payable | 3.74%3.77M | 1.30%3.67M | 1.89%3.66M | 1.89%3.66M | 16.79%3.65M | 17.46%3.63M | 17.28%3.62M | 17.47%3.59M | 17.47%3.59M | 33.51%3.12M |
-Due to related parties current | --137.01M | --162.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | 11.90%1.79M | 15.56%1.81M | 10.79%1.82M | 10.79%1.82M | 15.54%1.81M | 1.72%1.6M | 5.59%1.57M | 8.54%1.64M | 8.54%1.64M | 2.15%1.56M |
Current accrued expenses | ---- | ---- | 16.98%3.09M | 16.98%3.09M | 822.10%25.32M | -6.96%2.67M | -13.47%2.51M | 2.05%2.64M | 2.05%2.64M | -15.78%2.75M |
Current deferred liabilities | ---- | ---- | -6.16%4.17M | -6.16%4.17M | -3.97%4.09M | 22.38%6.08M | 24.14%5.18M | 2.02%4.45M | 2.02%4.45M | 28.31%4.26M |
Current liabilities | 167.92%345.27M | 177.39%378.25M | 34.59%178.84M | 34.59%178.84M | 78.46%206.42M | 30.87%128.87M | 24.25%136.36M | 52.35%132.88M | 52.35%132.88M | 14.91%115.67M |
Non current liabilities | ||||||||||
-Long term debt | 1.76%10.67M | 1.92%10.69M | 2.10%10.72M | 2.10%10.72M | -8.69%10.48M | -8.75%10.49M | -8.78%10.49M | 191.77%10.5M | 191.77%10.5M | 217.51%11.48M |
Non current accrued expenses | 18.59%1.12M | 18.87%1.15M | 19.13%1.18M | 19.13%1.18M | -9.15%923K | -8.94%947K | -8.75%970K | -8.56%993K | -8.56%993K | -8.42%1.02M |
Due to related parties non current | -90.12%18.61M | -86.79%25.58M | 1.66%199.11M | 1.66%199.11M | -7.80%159.74M | -8.18%188.44M | -27.00%193.65M | -21.07%195.86M | -21.07%195.86M | -17.07%173.25M |
Derivative product liabilities | --6.04M | --5.12M | --10.4M | --10.4M | --98K | ---- | ---- | --0 | --0 | --0 |
Long term provisions | 15.76%1.13B | 24.29%1.07B | 41.44%1.06B | 41.44%1.06B | 21.88%987.81M | 25.23%972.15M | 15.57%862.3M | 20.79%746.16M | 20.79%746.16M | 118.10%810.44M |
Employee benefits | 300.00%60K | 1,557.14%348K | -14.53%300K | -14.53%300K | -61.34%46K | -94.86%15K | -97.86%21K | -82.06%351K | -82.06%351K | --119K |
Total non current liabilities | 15.69%1.51B | 23.75%1.5B | 33.59%1.46B | 33.59%1.46B | 22.53%1.37B | 18.82%1.31B | 6.02%1.21B | 13.04%1.09B | 13.04%1.09B | 62.94%1.12B |
Shareholders'equity | ||||||||||
Share capital | 2.82%662.96M | 1.06%650.12M | 1.79%648.17M | 1.79%648.17M | 17.38%646.48M | 18.17%644.75M | 18.03%643.28M | 18.61%636.78M | 18.61%636.78M | 48.88%550.75M |
-common stock | 2.82%662.96M | 1.06%650.12M | 1.79%648.17M | 1.79%648.17M | 17.38%646.48M | 18.17%644.75M | 18.03%643.28M | 18.61%636.78M | 18.61%636.78M | 48.88%550.75M |
Other equity interest | 41.84%13.93M | 40.79%13.32M | 49.30%13.19M | 49.30%13.19M | 24.89%11.4M | 30.39%9.82M | 29.47%9.46M | 36.25%8.83M | 36.25%8.83M | 157.46%9.13M |
Noncontrolling interests | -0.44%11.34M | 1.78%11.27M | 0.57%11.04M | 0.57%11.04M | 28.02%11.6M | 23.57%11.39M | 14.85%11.07M | 19.58%10.98M | 19.58%10.98M | 0.26%9.06M |
Total equity | 15.38%2.59B | 21.64%2.53B | 25.19%2.46B | 25.19%2.46B | 23.10%2.38B | 19.67%2.25B | 12.67%2.08B | 18.66%1.97B | 18.66%1.97B | 64.73%1.93B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data