AU Stock MarketDetailed Quotes

NXT Nextdc Ltd

Watchlist

17.490
0.0000.00%

20min DelayTrading Jul 1 16:00 AET

10.52BMarket Cap-318000P/E (Static)

Nextdc Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

(FY)Jun 30, 2014

Total revenue

24.51%362.37M

18.28%291.04M

22.56%246.07M

18.32%200.78M

11.23%169.7M

29.75%152.56M

31.69%117.58M

52.21%89.28M

27.99%58.66M

37.39%45.83M

Operating revenue

24.51%362.37M

18.28%291.04M

22.56%246.07M

18.32%200.78M

11.23%169.7M

29.75%152.56M

31.69%117.58M

52.21%89.28M

27.99%58.66M

37.39%45.83M

Cost of revenue

90.71%83M

1.36%43.52M

12.84%42.94M

14.62%38.05M

-36.59%33.2M

37.49%52.35M

127.52%38.08M

-31.46%16.74M

-22.46%24.42M

9.40%31.49M

Gross profit

12.87%279.37M

21.86%247.52M

24.83%203.13M

19.21%162.73M

36.22%136.5M

26.04%100.21M

9.59%79.5M

111.89%72.55M

138.78%34.24M

213.56%14.34M

Operating expense

18.97%229.37M

17.14%192.8M

27.82%164.59M

27.09%128.76M

39.23%101.32M

34.43%72.77M

-14.30%54.13M

55.47%63.16M

8.93%40.62M

50.47%37.29M

Selling and administrative expenses

-4.31%62.72M

21.43%65.54M

17.23%53.98M

9.86%46.04M

14.93%41.91M

24.87%36.46M

-32.05%29.2M

71.19%42.97M

5.04%25.1M

31.75%23.9M

-Selling and marketing expense

66.20%1.91M

73.68%1.15M

16.37%661K

22.15%568K

-2.31%465K

-1.45%476K

-13.44%483K

-9.42%558K

-39.19%616K

18.20%1.01M

-General and administrative expense

-5.57%60.81M

20.78%64.4M

17.25%53.32M

9.73%45.47M

15.16%41.44M

25.31%35.99M

-32.29%28.72M

73.21%42.42M

7.00%24.49M

32.42%22.89M

Depreciation amortization depletion

29.03%137.87M

13.61%106.85M

36.16%94.06M

42.60%69.08M

46.63%48.44M

41.56%33.04M

31.38%23.34M

25.57%17.77M

36.64%14.15M

80.45%10.35M

-Depreciation and amortization

29.03%137.87M

13.61%106.85M

36.16%94.06M

42.60%69.08M

46.63%48.44M

41.56%33.04M

31.38%23.34M

25.57%17.77M

36.64%14.15M

80.45%10.35M

Other operating expenses

41.06%28.78M

23.22%20.4M

21.36%16.56M

24.42%13.64M

235.76%10.97M

105.28%3.27M

-34.31%1.59M

76.40%2.42M

-54.87%1.37M

235.02%3.04M

Operating profit

-8.63%50M

42.00%54.73M

13.47%38.54M

-3.47%33.96M

28.21%35.18M

8.16%27.44M

170.25%25.37M

247.01%9.39M

72.18%-6.39M

-13.57%-22.96M

Net non-operating interest income (expenses)

-43.16%-68.02M

20.34%-47.51M

-11.99%-59.65M

-14.10%-53.26M

-133.09%-46.68M

-56.36%-20.03M

-55.95%-12.81M

-100.64%-8.21M

-607.82%-4.09M

-48.13%806K

Non-operating interest income

524.30%10.97M

-55.32%1.76M

-11.58%3.93M

-45.90%4.45M

42.26%8.22M

-3.22%5.78M

69.03%5.97M

59.75%3.53M

12.23%2.21M

-11.38%1.97M

Non-operating interest expense

2,401.66%73.45M

-122.49%-3.19M

-75.41%14.19M

5.12%57.71M

112.75%54.9M

37.42%25.8M

59.89%18.78M

86.29%11.74M

441.58%6.3M

73.99%1.16M

Total other finance cost

-89.44%5.54M

6.22%52.46M

--49.39M

----

Other net income (expenses)

41.11%-5.22M

-2,062.61%-8.87M

-18.71%452K

112.14%556K

-231.77%-4.58M

1,221.29%3.48M

-54.66%263K

157.78%580K

-90.02%225K

-85.14%2.25M

Special income (charges)

77.29%-1.8M

---7.92M

----

-Less:Impairment of capital assets

-77.29%1.8M

--7.92M

----

Other non-operating income (expenses)

-9.90%837K

105.53%929K

-18.71%452K

112.14%556K

-231.77%-4.58M

1,221.29%3.48M

-54.66%263K

157.78%580K

-90.02%225K

-85.14%2.25M

Income before tax

-1,301.63%-23.24M

91.97%-1.66M

-10.22%-20.66M

-16.59%-18.74M

-247.58%-16.07M

-15.09%10.89M

630.47%12.83M

117.13%1.76M

48.46%-10.25M

-470.55%-19.9M

Income tax

122.25%2.4M

-10.8M

522.67%26.43M

-247.08%-6.25M

141.80%4.25M

-10.17M

337.65%3.01M

Earnings from equity interest net of tax

Net income

-380.57%-25.64M

144.25%9.14M

54.28%-20.66M

-360.07%-45.17M

-247.90%-9.82M

-71.13%6.64M

1,209.74%23M

117.13%1.76M

55.23%-10.25M

-931.80%-22.91M

Net income continuous operations

-380.57%-25.64M

144.25%9.14M

54.28%-20.66M

-360.07%-45.17M

-247.90%-9.82M

-71.13%6.64M

1,209.74%23M

117.13%1.76M

55.23%-10.25M

-931.80%-22.91M

Noncontrolling interests

Net income attributable to the company

-380.57%-25.64M

144.25%9.14M

54.28%-20.66M

-360.07%-45.17M

-247.90%-9.82M

-71.13%6.64M

1,209.74%23M

117.13%1.76M

55.23%-10.25M

-931.80%-22.91M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-380.57%-25.64M

144.25%9.14M

54.28%-20.66M

-360.07%-45.17M

-247.90%-9.82M

-71.13%6.64M

1,209.74%23M

117.13%1.76M

55.23%-10.25M

-931.80%-22.91M

Diluted earnings per share

-380.09%-0.0549

144.15%0.0196

64.08%-0.0444

-340.91%-0.1235

-225.69%-0.028

-73.30%0.0223

966.28%0.0835

115.41%0.0078

55.92%-0.0508

-816.26%-0.1153

Basic earnings per share

-381.50%-0.0549

143.93%0.0195

64.08%-0.0444

-340.91%-0.1235

-227.96%-0.028

-73.20%0.0219

970.35%0.0817

115.02%0.0076

55.92%-0.0508

-816.26%-0.1153

Dividend per share

Accounting Standards

US-GAAP

	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015	(FY)Jun 30, 2014
Total revenue	24.51%362.37M	18.28%291.04M	22.56%246.07M	18.32%200.78M	11.23%169.7M	29.75%152.56M	31.69%117.58M	52.21%89.28M	27.99%58.66M	37.39%45.83M
Operating revenue	24.51%362.37M	18.28%291.04M	22.56%246.07M	18.32%200.78M	11.23%169.7M	29.75%152.56M	31.69%117.58M	52.21%89.28M	27.99%58.66M	37.39%45.83M
Cost of revenue	90.71%83M	1.36%43.52M	12.84%42.94M	14.62%38.05M	-36.59%33.2M	37.49%52.35M	127.52%38.08M	-31.46%16.74M	-22.46%24.42M	9.40%31.49M
Gross profit	12.87%279.37M	21.86%247.52M	24.83%203.13M	19.21%162.73M	36.22%136.5M	26.04%100.21M	9.59%79.5M	111.89%72.55M	138.78%34.24M	213.56%14.34M
Operating expense	18.97%229.37M	17.14%192.8M	27.82%164.59M	27.09%128.76M	39.23%101.32M	34.43%72.77M	-14.30%54.13M	55.47%63.16M	8.93%40.62M	50.47%37.29M
Selling and administrative expenses	-4.31%62.72M	21.43%65.54M	17.23%53.98M	9.86%46.04M	14.93%41.91M	24.87%36.46M	-32.05%29.2M	71.19%42.97M	5.04%25.1M	31.75%23.9M
-Selling and marketing expense	66.20%1.91M	73.68%1.15M	16.37%661K	22.15%568K	-2.31%465K	-1.45%476K	-13.44%483K	-9.42%558K	-39.19%616K	18.20%1.01M
-General and administrative expense	-5.57%60.81M	20.78%64.4M	17.25%53.32M	9.73%45.47M	15.16%41.44M	25.31%35.99M	-32.29%28.72M	73.21%42.42M	7.00%24.49M	32.42%22.89M
Depreciation amortization depletion	29.03%137.87M	13.61%106.85M	36.16%94.06M	42.60%69.08M	46.63%48.44M	41.56%33.04M	31.38%23.34M	25.57%17.77M	36.64%14.15M	80.45%10.35M
-Depreciation and amortization	29.03%137.87M	13.61%106.85M	36.16%94.06M	42.60%69.08M	46.63%48.44M	41.56%33.04M	31.38%23.34M	25.57%17.77M	36.64%14.15M	80.45%10.35M
Other operating expenses	41.06%28.78M	23.22%20.4M	21.36%16.56M	24.42%13.64M	235.76%10.97M	105.28%3.27M	-34.31%1.59M	76.40%2.42M	-54.87%1.37M	235.02%3.04M
Operating profit	-8.63%50M	42.00%54.73M	13.47%38.54M	-3.47%33.96M	28.21%35.18M	8.16%27.44M	170.25%25.37M	247.01%9.39M	72.18%-6.39M	-13.57%-22.96M
Net non-operating interest income (expenses)	-43.16%-68.02M	20.34%-47.51M	-11.99%-59.65M	-14.10%-53.26M	-133.09%-46.68M	-56.36%-20.03M	-55.95%-12.81M	-100.64%-8.21M	-607.82%-4.09M	-48.13%806K
Non-operating interest income	524.30%10.97M	-55.32%1.76M	-11.58%3.93M	-45.90%4.45M	42.26%8.22M	-3.22%5.78M	69.03%5.97M	59.75%3.53M	12.23%2.21M	-11.38%1.97M
Non-operating interest expense	2,401.66%73.45M	-122.49%-3.19M	-75.41%14.19M	5.12%57.71M	112.75%54.9M	37.42%25.8M	59.89%18.78M	86.29%11.74M	441.58%6.3M	73.99%1.16M
Total other finance cost	-89.44%5.54M	6.22%52.46M	--49.39M	----	----	----	----	----	----	----
Other net income (expenses)	41.11%-5.22M	-2,062.61%-8.87M	-18.71%452K	112.14%556K	-231.77%-4.58M	1,221.29%3.48M	-54.66%263K	157.78%580K	-90.02%225K	-85.14%2.25M
Special income (charges)	77.29%-1.8M	---7.92M	----	----	----	----	----	----	----	----
-Less:Impairment of capital assets	-77.29%1.8M	--7.92M	----	----	----	----	----	----	----	----
Other non-operating income (expenses)	-9.90%837K	105.53%929K	-18.71%452K	112.14%556K	-231.77%-4.58M	1,221.29%3.48M	-54.66%263K	157.78%580K	-90.02%225K	-85.14%2.25M
Income before tax	-1,301.63%-23.24M	91.97%-1.66M	-10.22%-20.66M	-16.59%-18.74M	-247.58%-16.07M	-15.09%10.89M	630.47%12.83M	117.13%1.76M	48.46%-10.25M	-470.55%-19.9M
Income tax	122.25%2.4M	-10.8M	0	522.67%26.43M	-247.08%-6.25M	141.80%4.25M	-10.17M	0	0	337.65%3.01M
Earnings from equity interest net of tax
Net income	-380.57%-25.64M	144.25%9.14M	54.28%-20.66M	-360.07%-45.17M	-247.90%-9.82M	-71.13%6.64M	1,209.74%23M	117.13%1.76M	55.23%-10.25M	-931.80%-22.91M
Net income continuous operations	-380.57%-25.64M	144.25%9.14M	54.28%-20.66M	-360.07%-45.17M	-247.90%-9.82M	-71.13%6.64M	1,209.74%23M	117.13%1.76M	55.23%-10.25M	-931.80%-22.91M
Noncontrolling interests
Net income attributable to the company	-380.57%-25.64M	144.25%9.14M	54.28%-20.66M	-360.07%-45.17M	-247.90%-9.82M	-71.13%6.64M	1,209.74%23M	117.13%1.76M	55.23%-10.25M	-931.80%-22.91M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-380.57%-25.64M	144.25%9.14M	54.28%-20.66M	-360.07%-45.17M	-247.90%-9.82M	-71.13%6.64M	1,209.74%23M	117.13%1.76M	55.23%-10.25M	-931.80%-22.91M
Diluted earnings per share	-380.09%-0.0549	144.15%0.0196	64.08%-0.0444	-340.91%-0.1235	-225.69%-0.028	-73.30%0.0223	966.28%0.0835	115.41%0.0078	55.92%-0.0508	-816.26%-0.1153
Basic earnings per share	-381.50%-0.0549	143.93%0.0195	64.08%-0.0444	-340.91%-0.1235	-227.96%-0.028	-73.20%0.0219	970.35%0.0817	115.02%0.0076	55.92%-0.0508	-816.26%-0.1153
Dividend per share
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall