(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.29%-1.26M | -158.38%-909K | 76.52%-988K | 47.00%-5.21M | 44.46%-1.25M | 56.47%-1.31M | 181.86%1.56M | -57.62%-4.21M | 2.16%-9.82M | -33.55%-2.25M |
Net income from continuing operations | 30.52%-1.04M | -182.84%-1.11M | 72.73%-1.39M | 47.55%-6.58M | 52.35%-1.34M | 54.79%-1.49M | 133.58%1.34M | -108.53%-5.09M | -6.81%-12.54M | -38.63%-2.81M |
Depreciation and amortization | -32.79%41K | -7.94%58K | -7.81%59K | -1.97%249K | -4.69%61K | -3.17%61K | 0.00%63K | 0.00%64K | -4.87%254K | 4.92%64K |
Change In working capital | -406.59%-279K | 148.68%111K | -62.55%270K | 453.57%495K | 60.27%-89K | 49.18%91K | -138.06%-228K | 225.17%721K | 55.41%-140K | -376.60%-224K |
-Change in receivables | 400.00%3K | --0 | --0 | -57.14%3K | --0 | -133.33%-1K | --1K | -40.00%3K | 800.00%7K | 50.00%-1K |
-Change in inventory | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 |
-Change in prepaid assets | -442.39%-499K | -72.82%28K | -300.00%-56K | 544.44%116K | 1,800.00%119K | 22.03%-92K | 119.15%103K | -114.58%-14K | 113.85%18K | -118.92%-7K |
-Change in payables and accrued expense | 17.93%217K | 125.00%83K | -55.46%326K | 327.88%376K | 3.70%-208K | 4.55%184K | -160.14%-332K | 208.12%732K | 4.07%-165K | -163.41%-216K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.29%-1.26M | -158.38%-909K | 76.52%-988K | 47.00%-5.21M | 44.46%-1.25M | 56.47%-1.31M | 181.86%1.56M | -57.62%-4.21M | 2.16%-9.82M | -33.55%-2.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -3K | 0 | 0 | 0 | 0 | 0 | 53.85%-6K | 66.67%-4K |
Net PPE purchase and sale | --0 | --0 | ---3K | --0 | --0 | --0 | --0 | --0 | 53.85%-6K | 66.67%-4K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | ---3K | --0 | --0 | --0 | --0 | --0 | 53.85%-6K | 66.67%-4K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,111.67%1.21M | -62.52%690K | -101.51%-61K | -17.98%5.78M | 11.86%-52K | -1.69%-60K | -74.51%1.84M | 6,848.33%4.05M | -16.35%7.05M | -1.72%-59K |
Net issuance payments of debt | -1,221.67%-793K | 1,289.66%690K | -3.39%-61K | 3.78%-229K | 11.86%-52K | -1.69%-60K | 3.33%-58K | 1.67%-59K | 10.19%-238K | -1.72%-59K |
Net common stock issuance | --2M | --0 | --0 | -17.52%6.01M | --0 | --0 | -73.93%1.9M | --4.11M | -16.16%7.28M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,111.67%1.21M | -62.52%690K | -101.51%-61K | -17.98%5.78M | 11.86%-52K | -1.69%-60K | -74.51%1.84M | 6,848.33%4.05M | -16.35%7.05M | -1.72%-59K |
Net cash flow | ||||||||||
Beginning cash position | -96.76%132K | -47.77%351K | 69.04%1.4M | -77.01%830K | -13.94%2.7M | -34.37%4.07M | -23.64%672K | -77.01%830K | -31.07%3.61M | -41.44%3.14M |
Current changes in cash | 95.90%-56K | -106.44%-219K | -565.82%-1.05M | 120.60%573K | 43.73%-1.3M | 55.34%-1.37M | -36.14%3.4M | 94.21%-158K | -70.82%-2.78M | -31.81%-2.31M |
End cash Position | -97.19%76K | -96.76%132K | -47.77%351K | 69.04%1.4M | 69.04%1.4M | -13.94%2.7M | -34.37%4.07M | -23.64%672K | -77.01%830K | -77.01%830K |
Free cash flow | 3.29%-1.26M | -158.38%-909K | 76.44%-991K | 47.03%-5.21M | 44.56%-1.25M | 56.47%-1.31M | 181.86%1.56M | -57.51%-4.21M | 2.23%-9.83M | -32.84%-2.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data