(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 57.99%702.98K | 123.72%1.18M | 123.72%1.18M | -80.13%92.01K | -17.38%201.53K | -3.47%444.94K | 13.89%527.61K | 13.89%527.61K | -34.72%462.98K | -14.51%243.93K |
-Cash and cash equivalents | 57.99%702.98K | 123.72%1.18M | 123.72%1.18M | -80.13%92.01K | -17.38%201.53K | -3.47%444.94K | 13.89%527.61K | 13.89%527.61K | -34.72%462.98K | -14.51%243.93K |
-Accounts receivable | -48.45%547.26K | -51.85%445.22K | -51.85%445.22K | -64.77%602.27K | -82.43%434.66K | 311.58%1.06M | -38.68%924.58K | -38.68%924.58K | 66.20%1.71M | 136.36%2.47M |
Total current assets | -11.48%1.99M | 6.83%2.33M | 6.83%2.33M | -49.17%1.47M | -63.27%1.28M | 36.81%2.24M | -18.90%2.18M | -18.90%2.18M | 16.16%2.9M | 56.44%3.47M |
Non current assets | ||||||||||
-Accumulated depreciation | 2.35%-17.71M | 0.28%-18.2M | 0.28%-18.2M | -4.97%-17.39M | -2.76%-17.31M | 4.51%-18.14M | 3.15%-18.25M | 3.15%-18.25M | 11.69%-16.57M | 8.78%-16.85M |
-Long term equity investment | --2.56M | --2.51M | --2.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Goodwill | -5.65%139.71K | -4.02%144.5K | -4.02%144.5K | 0.97%139.41K | -1.38%139.84K | -4.35%148.07K | -2.78%150.55K | -2.78%150.55K | --138.08K | --141.8K |
Regulatory assets | -48.45%547.26K | -51.85%445.22K | -51.85%445.22K | -64.77%602.27K | -82.43%434.66K | 311.58%1.06M | -38.68%924.58K | -38.68%924.58K | 66.20%1.71M | 136.36%2.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -99.16%19.68K | -99.11%20.28K | -99.11%20.28K | 8.94%2.44M | 9.15%2.39M | 9.36%2.34M | 9.58%2.29M | 9.58%2.29M | 11.86%2.24M | --2.19M |
-Current debt | ---- | ---- | ---- | 8.94%2.44M | 9.15%2.39M | 9.36%2.34M | 9.58%2.29M | 9.58%2.29M | 11.86%2.24M | --2.19M |
-Current capital lease obligation | --19.68K | --20.28K | --20.28K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | -19.35%1.24M | -25.51%964.8K | -25.51%964.8K | -23.49%1.59M | -52.32%1.11M | 135.97%1.53M | -14.03%1.3M | -14.03%1.3M | 67.17%2.08M | -4.43%2.33M |
-Total tax payable | 24.82%10.54M | 25.29%10.36M | 25.29%10.36M | 0.23%7.16M | 0.34%7.75M | -5.63%8.45M | -9.42%8.27M | -9.42%8.27M | -17.88%7.15M | -5.08%7.72M |
-Other payable | 11.94%267.96K | 12.91%273.58K | 12.91%273.58K | -7.58%209.43K | -9.11%209.31K | -4.52%239.38K | -1.90%242.3K | -1.90%242.3K | -45.37%226.6K | -46.64%230.29K |
Current accrued expenses | -36.53%78.59K | -33.83%79.94K | -33.83%79.94K | -42.77%71.71K | -28.38%95.46K | -12.53%123.82K | -13.16%120.82K | -13.16%120.82K | -17.25%125.3K | -17.87%133.29K |
Current deferred liabilities | -36.05%244.16K | -34.89%251.6K | -34.89%251.6K | 1.93%362.54K | -0.28%362.34K | -14.04%381.78K | -18.71%386.44K | -18.71%386.44K | --355.68K | --363.36K |
Current liabilities | -64.80%1.55M | -68.52%1.31M | -68.52%1.31M | -8.11%4.46M | -22.82%3.95M | 30.48%4.41M | -1.95%4.17M | -1.95%4.17M | 34.12%4.85M | 87.43%5.11M |
Non current liabilities | ||||||||||
-Long term debt | --20.1K | --20.72K | --20.72K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accrued expenses | -6.39%12.38M | -5.99%12.52M | -5.99%12.52M | 15.19%11.48M | 15.20%12.14M | 12.10%13.23M | 11.89%13.32M | 11.89%13.32M | -12.51%9.96M | -0.36%10.53M |
Long term provisions | --2.54M | --2.49M | --2.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -5.94%12.1M | -6.16%11.67M | -6.16%11.67M | -3.14%11.62M | -8.89%11.69M | 4.28%12.86M | -7.05%12.44M | -7.05%12.44M | -2.61%12M | 18.15%12.83M |
Shareholders'equity | ||||||||||
Share capital | 2.02%111.96M | 2.02%111.96M | 2.02%111.96M | 0.00%109.74M | 0.00%109.74M | 0.00%109.74M | 0.00%109.74M | 0.00%109.74M | 0.00%109.74M | 0.00%109.74M |
-common stock | 2.02%111.96M | 2.02%111.96M | 2.02%111.96M | 0.00%109.74M | 0.00%109.74M | 0.00%109.74M | 0.00%109.74M | 0.00%109.74M | 0.00%109.74M | 0.00%109.74M |
Total equity | -6.83%14.78M | -3.92%15.27M | -3.92%15.27M | 0.54%13.3M | -4.31%13.76M | 14.54%15.86M | 5.98%15.89M | 5.98%15.89M | -7.49%13.23M | 8.74%14.38M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.