(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,828.23%1.77M | 1,785.69%3.8M | 57.99%702.98K | 123.72%1.18M | 123.72%1.18M | -80.13%92.01K | -17.38%201.53K | -3.47%444.94K | 13.89%527.61K | 13.89%527.61K |
-Cash and cash equivalents | 1,828.23%1.77M | 1,785.69%3.8M | 57.99%702.98K | 123.72%1.18M | 123.72%1.18M | -80.13%92.01K | -17.38%201.53K | -3.47%444.94K | 13.89%527.61K | 13.89%527.61K |
Receivables | 126.41%1.36M | 0.24%435.69K | -48.45%547.26K | -51.85%445.22K | -51.85%445.22K | -64.77%602.27K | -82.43%434.66K | 311.58%1.06M | -38.68%924.58K | -38.68%924.58K |
-Accounts receivable | 126.41%1.36M | 0.24%435.69K | -48.45%547.26K | -51.85%445.22K | -51.85%445.22K | -64.77%602.27K | -82.43%434.66K | 311.58%1.06M | -38.68%924.58K | -38.68%924.58K |
Inventory | -13.41%600.08K | -4.54%535.93K | -3.85%659.44K | -5.36%625.35K | -5.36%625.35K | 7.28%692.98K | -14.48%561.41K | -20.55%685.87K | 6.61%660.78K | 6.61%660.78K |
Prepaid assets | -2.29%85.21K | 134.96%184.1K | 50.28%75.77K | 15.82%80.84K | 15.82%80.84K | 6.06%87.21K | -21.72%78.36K | -11.81%50.42K | -30.65%69.79K | -30.65%69.79K |
Total current assets | 159.28%3.82M | 288.40%4.96M | -11.48%1.99M | 6.83%2.33M | 6.83%2.33M | -49.17%1.47M | -63.27%1.28M | 36.81%2.24M | -18.90%2.18M | -18.90%2.18M |
Non current assets | ||||||||||
Net PPE | 28.27%14.72M | 4.86%12.73M | -6.39%12.38M | -5.99%12.52M | -5.99%12.52M | 15.19%11.48M | 15.20%12.14M | 12.10%13.23M | 11.89%13.32M | 11.89%13.32M |
-Gross PPE | 16.47%33.62M | 5.14%30.96M | -4.05%30.09M | -2.69%30.72M | -2.69%30.72M | 8.81%28.87M | 7.55%29.45M | 1.86%31.37M | 2.67%31.57M | 2.67%31.57M |
-Accumulated depreciation | -8.68%-18.9M | -5.35%-18.24M | 2.35%-17.71M | 0.28%-18.2M | 0.28%-18.2M | -4.97%-17.39M | -2.76%-17.31M | 4.51%-18.14M | 3.15%-18.25M | 3.15%-18.25M |
Goodwill and other intangible assets | 5.06%146.46K | 1.82%142.39K | -5.65%139.71K | -4.02%144.5K | -4.02%144.5K | 0.97%139.41K | -1.38%139.84K | -4.35%148.07K | -2.78%150.55K | -2.78%150.55K |
Other non current assets | 33.64%279.87K | 29.54%271.14K | 11.94%267.96K | 12.91%273.58K | 12.91%273.58K | -7.58%209.43K | -9.11%209.31K | -4.52%239.38K | -1.90%242.3K | -1.90%242.3K |
Total non current assets | 28.09%15.15M | 5.24%13.14M | -6.06%12.79M | -5.63%12.94M | -5.63%12.94M | 14.50%11.82M | 14.47%12.49M | 11.55%13.62M | 11.43%13.71M | 11.43%13.71M |
Total assets | 42.64%18.97M | 31.49%18.09M | -6.83%14.78M | -3.92%15.27M | -3.92%15.27M | 0.54%13.3M | -4.31%13.76M | 14.54%15.86M | 5.98%15.89M | 5.98%15.89M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 9.10%2.66M | -99.16%20.01K | -99.16%19.68K | -99.11%20.28K | -99.11%20.28K | 8.94%2.44M | 9.15%2.39M | 9.36%2.34M | 9.58%2.29M | 9.58%2.29M |
-Current debt | 8.23%2.64M | ---- | ---- | ---- | ---- | 8.94%2.44M | 9.15%2.39M | 9.36%2.34M | 9.58%2.29M | 9.58%2.29M |
-Current capital lease obligation | --21.32K | --20.01K | --19.68K | --20.28K | --20.28K | ---- | ---- | ---- | ---- | ---- |
Payables | -4.21%1.52M | 0.83%1.11M | -22.95%1.21M | -30.15%961.3K | -30.15%961.3K | -25.61%1.59M | -54.66%1.1M | 137.95%1.57M | -11.32%1.38M | -11.32%1.38M |
-accounts payable | 0.59%1.6M | 4.34%1.16M | -19.35%1.24M | -25.51%964.8K | -25.51%964.8K | -23.49%1.59M | -52.32%1.11M | 135.97%1.53M | -14.03%1.3M | -14.03%1.3M |
-Total tax payable | -124,867.21%-76.23K | -452.20%-47.59K | -158.26%-23.76K | -104.32%-3.5K | -104.32%-3.5K | -100.10%-61 | -108.51%-8.62K | 246.98%40.78K | 79.05%80.97K | 79.05%80.97K |
Current accrued expenses | 41.09%101.18K | 0.87%96.3K | -36.53%78.59K | -33.83%79.94K | -33.83%79.94K | -42.77%71.71K | -28.38%95.46K | -12.53%123.82K | -13.16%120.82K | -13.16%120.82K |
Current deferred liabilities | 202.95%1.1M | -31.04%249.89K | -36.05%244.16K | -34.89%251.6K | -34.89%251.6K | 1.93%362.54K | -0.28%362.34K | -14.04%381.78K | -18.71%386.44K | -18.71%386.44K |
Current liabilities | 20.64%5.38M | -62.57%1.48M | -64.80%1.55M | -68.52%1.31M | -68.52%1.31M | -8.11%4.46M | -22.82%3.95M | 30.48%4.41M | -1.95%4.17M | -1.95%4.17M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --20.72K | --2.61M | --2.56M | --2.51M | --2.51M | ---- | ---- | ---- | ---- | ---- |
-Long term debt | ---- | --2.59M | --2.54M | --2.49M | --2.49M | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --20.72K | --20.72K | --20.1K | --20.72K | --20.72K | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 14.02%8.17M | -0.27%7.73M | -5.46%7.99M | -5.04%7.85M | -5.04%7.85M | 0.23%7.16M | 0.34%7.75M | -5.63%8.45M | -9.42%8.27M | -9.42%8.27M |
Total non current liabilities | 14.31%8.19M | 33.39%10.33M | 24.82%10.54M | 25.29%10.36M | 25.29%10.36M | 0.23%7.16M | 0.34%7.75M | -5.63%8.45M | -9.42%8.27M | -9.42%8.27M |
Total liabilities | 16.74%13.57M | 1.01%11.81M | -5.94%12.1M | -6.16%11.67M | -6.16%11.67M | -3.14%11.62M | -8.89%11.69M | 4.28%12.86M | -7.05%12.44M | -7.05%12.44M |
Shareholders'equity | ||||||||||
Share capital | 6.39%116.75M | 6.39%116.75M | 2.02%111.96M | 2.02%111.96M | 2.02%111.96M | 0.00%109.74M | 0.00%109.74M | 0.00%109.74M | 0.00%109.74M | 0.00%109.74M |
-common stock | 6.39%116.75M | 6.39%116.75M | 2.02%111.96M | 2.02%111.96M | 2.02%111.96M | 0.00%109.74M | 0.00%109.74M | 0.00%109.74M | 0.00%109.74M | 0.00%109.74M |
Retained earnings | -3.04%-111.35M | -2.59%-110.46M | -2.38%-109.28M | -1.95%-108.36M | -1.95%-108.36M | 0.41%-108.06M | 0.48%-107.67M | 1.37%-106.74M | 1.70%-106.29M | 1.70%-106.29M |
Total stockholders'equity | 222.40%5.4M | 203.98%6.28M | -10.62%2.68M | 4.15%3.6M | 4.15%3.6M | 36.54%1.67M | 33.75%2.07M | 98.24%3M | 114.20%3.45M | 114.20%3.45M |
Total equity | 222.40%5.4M | 203.98%6.28M | -10.62%2.68M | 4.15%3.6M | 4.15%3.6M | 36.54%1.67M | 33.75%2.07M | 98.24%3M | 114.20%3.45M | 114.20%3.45M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data