AU Stock MarketDetailed Quotes

NZM NZME Ltd

Watchlist
  • 0.950
  • 0.0000.00%
20min DelayMarket Closed Nov 15 16:00 AET
177.35MMarket Cap15.32P/E (Static)

NZME Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(Q4)Dec 30, 2023
(FY)Dec 30, 2022
(Q4)Dec 30, 2022
(FY)Dec 30, 2021
(Q4)Dec 30, 2021
(FY)Dec 30, 2020
(Q4)Dec 30, 2020
(FY)Dec 30, 2019
(Q4)Dec 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
-2.57%5.52M
-2.57%5.52M
-58.12%5.67M
-58.12%5.67M
17.11%13.54M
17.11%13.54M
-19.81%11.56M
-19.81%11.56M
23.03%14.42M
23.03%14.42M
-Cash and cash equivalents
-2.57%5.52M
-2.57%5.52M
-58.12%5.67M
-58.12%5.67M
17.11%13.54M
17.11%13.54M
-19.81%11.56M
-19.81%11.56M
23.03%14.42M
23.03%14.42M
Receivables
-7.58%45.06M
-7.58%45.06M
7.91%48.75M
7.91%48.75M
2.95%45.18M
2.95%45.18M
-16.33%43.88M
-16.33%43.88M
-10.64%52.45M
-10.64%52.45M
-Accounts receivable
-12.32%37.3M
-12.32%37.3M
9.59%42.53M
9.59%42.53M
1.50%38.81M
1.50%38.81M
-15.00%38.24M
-15.00%38.24M
-6.57%44.99M
-6.57%44.99M
-Other receivables
24.65%8.39M
24.65%8.39M
-3.77%6.73M
-3.77%6.73M
10.05%7M
10.05%7M
-21.44%6.36M
-21.44%6.36M
-28.42%8.09M
-28.42%8.09M
-Recievables adjustments allowances
-22.29%-631K
-22.29%-631K
18.61%-516K
18.61%-516K
11.58%-634K
11.58%-634K
-13.45%-717K
-13.45%-717K
17.49%-632K
17.49%-632K
Inventory
-9.92%5.08M
-9.92%5.08M
195.65%5.64M
195.65%5.64M
28.99%1.91M
28.99%1.91M
-23.83%1.48M
-23.83%1.48M
4.13%1.94M
4.13%1.94M
Hedging assets-current
----
----
1,016.00%279K
1,016.00%279K
--25K
--25K
----
----
----
----
Holding assets for sale
----
----
----
----
----
----
--2.17M
--2.17M
----
----
Total current assets
-7.75%55.67M
-7.75%55.67M
-0.50%60.34M
-0.50%60.34M
2.64%60.65M
2.64%60.65M
-14.13%59.09M
-14.13%59.09M
-5.97%68.81M
-5.97%68.81M
Non current assets
Net PPE
-13.26%78.54M
-13.26%78.54M
-8.07%90.55M
-8.07%90.55M
-19.68%98.5M
-19.68%98.5M
-4.99%122.64M
-4.99%122.64M
130.89%129.07M
130.89%129.07M
-Gross PPE
-4.64%321.37M
-4.64%321.37M
-3.92%337.01M
-3.92%337.01M
-20.65%350.78M
-20.65%350.78M
-0.04%442.04M
-0.04%442.04M
22.76%442.2M
22.76%442.2M
-Accumulated depreciation
1.48%-242.83M
1.48%-242.83M
2.30%-246.47M
2.30%-246.47M
21.02%-252.28M
21.02%-252.28M
-2.01%-319.41M
-2.01%-319.41M
-2.89%-313.13M
-2.89%-313.13M
Investments and advances
-15.85%3.58M
-15.85%3.58M
-4.06%4.26M
-4.06%4.26M
-10.83%4.44M
-10.83%4.44M
20.71%4.98M
20.71%4.98M
8.84%4.12M
8.84%4.12M
-Long term equity investment
-19.60%2.77M
-19.60%2.77M
-4.97%3.44M
-4.97%3.44M
-12.95%3.62M
-12.95%3.62M
--4.16M
--4.16M
----
----
-Other investment
0.00%815K
0.00%815K
0.00%815K
0.00%815K
0.00%815K
0.00%815K
-80.23%815K
-80.23%815K
8.84%4.12M
8.84%4.12M
Financial assets
----
----
----
----
--228K
--228K
----
----
--248K
--248K
Non current accounts receivable
-21.07%4.45M
-21.07%4.45M
-17.98%5.64M
-17.98%5.64M
537.53%6.88M
537.53%6.88M
--1.08M
--1.08M
----
----
Goodwill and other intangible assets
0.68%142.45M
0.68%142.45M
2.38%141.49M
2.38%141.49M
-8.16%138.2M
-8.16%138.2M
0.14%150.48M
0.14%150.48M
-54.45%150.26M
-54.45%150.26M
-Goodwill
0.00%2.69M
0.00%2.69M
--2.69M
--2.69M
----
----
----
----
----
----
-Other intangible assets
0.69%139.75M
0.69%139.75M
0.43%138.79M
0.43%138.79M
-8.16%138.2M
-8.16%138.2M
0.14%150.48M
0.14%150.48M
-42.01%150.26M
-42.01%150.26M
Non current deferred assets
44.20%5.71M
44.20%5.71M
13.60%3.96M
13.60%3.96M
--3.49M
--3.49M
----
----
----
----
Other non current assets
----
----
----
----
----
----
----
----
--1.33M
--1.33M
Total non current assets
-4.54%234.73M
-4.54%234.73M
-2.31%245.89M
-2.31%245.89M
-9.83%251.72M
-9.83%251.72M
-2.06%279.17M
-2.06%279.17M
-26.84%285.04M
-26.84%285.04M
Total assets
-5.17%290.4M
-5.17%290.4M
-1.96%306.24M
-1.96%306.24M
-7.65%312.37M
-7.65%312.37M
-4.41%338.26M
-4.41%338.26M
-23.54%353.84M
-23.54%353.84M
Liabilities
Current liabilities
Current debt and capital lease obligation
8.42%12.57M
8.42%12.57M
2.26%11.6M
2.26%11.6M
3.74%11.34M
3.74%11.34M
-1.31%10.93M
-1.31%10.93M
--11.08M
--11.08M
-Current capital lease obligation
8.42%12.57M
8.42%12.57M
2.26%11.6M
2.26%11.6M
3.74%11.34M
3.74%11.34M
-1.31%10.93M
-1.31%10.93M
--11.08M
--11.08M
Payables
-6.93%48.84M
-6.93%48.84M
-2.42%52.48M
-2.42%52.48M
22.68%53.78M
22.68%53.78M
-14.85%43.84M
-14.85%43.84M
-1.06%51.48M
-1.06%51.48M
-accounts payable
-16.14%25.27M
-16.14%25.27M
-3.45%30.13M
-3.45%30.13M
21.11%31.21M
21.11%31.21M
-43.43%25.77M
-43.43%25.77M
5.66%45.55M
5.66%45.55M
-Other payable
5.48%23.57M
5.48%23.57M
-1.00%22.34M
-1.00%22.34M
24.91%22.57M
24.91%22.57M
204.55%18.07M
204.55%18.07M
-33.52%5.93M
-33.52%5.93M
Current provisions
----
----
----
----
----
----
--16K
--16K
----
----
Current deferred liabilities
-83.93%269K
-83.93%269K
-64.30%1.67M
-64.30%1.67M
197.71%4.69M
197.71%4.69M
520.08%1.58M
520.08%1.58M
--254K
--254K
Other current liabilities
----
----
----
----
----
----
--7.34M
--7.34M
----
----
Current liabilities
-6.18%61.68M
-6.18%61.68M
-5.82%65.75M
-5.82%65.75M
9.59%69.81M
9.59%69.81M
1.41%63.7M
1.41%63.7M
20.71%62.81M
20.71%62.81M
Non current liabilities
Long term debt and capital lease obligation
-6.93%95.6M
-6.93%95.6M
20.21%102.71M
20.21%102.71M
-39.79%85.45M
-39.79%85.45M
-18.43%141.9M
-18.43%141.9M
58.15%173.96M
58.15%173.96M
-Long term debt
1.54%23.49M
1.54%23.49M
--23.13M
--23.13M
----
----
-49.10%45.38M
-49.10%45.38M
-18.95%89.15M
-18.95%89.15M
-Long term capital lease obligation
-9.39%72.11M
-9.39%72.11M
-6.87%79.58M
-6.87%79.58M
-11.48%85.45M
-11.48%85.45M
13.81%96.52M
13.81%96.52M
--84.81M
--84.81M
Long term accounts payable and other payables
--676K
--676K
----
----
----
----
----
----
----
----
Derivative product liabilities
----
----
----
----
----
----
--310K
--310K
----
----
Non current deferred liabilities
----
----
----
----
----
----
-57.02%260K
-57.02%260K
35.04%605K
35.04%605K
Total non current liabilities
-6.27%96.27M
-6.27%96.27M
20.21%102.71M
20.21%102.71M
-40.03%85.45M
-40.03%85.45M
-18.38%142.47M
-18.38%142.47M
40.66%174.56M
40.66%174.56M
Total liabilities
-6.24%157.95M
-6.24%157.95M
8.51%168.46M
8.51%168.46M
-24.70%155.25M
-24.70%155.25M
-13.15%206.17M
-13.15%206.17M
34.76%237.37M
34.76%237.37M
Shareholders'equity
Share capital
0.26%345.37M
0.26%345.37M
-4.78%344.47M
-4.78%344.47M
0.00%361.76M
0.00%361.76M
0.27%361.76M
0.27%361.76M
0.11%360.77M
0.11%360.77M
-common stock
0.26%345.37M
0.26%345.37M
-4.78%344.47M
-4.78%344.47M
0.00%361.76M
0.00%361.76M
0.27%361.76M
0.27%361.76M
0.11%360.77M
0.11%360.77M
Retained earnings
-3.38%-218.33M
-3.38%-218.33M
-0.82%-211.19M
-0.82%-211.19M
10.20%-209.48M
10.20%-209.48M
5.83%-233.28M
5.83%-233.28M
-218.96%-247.71M
-218.96%-247.71M
Gains losses not affecting retained earnings
2.54%5.42M
2.54%5.42M
7.36%5.28M
7.36%5.28M
41.18%4.92M
41.18%4.92M
16.79%3.49M
16.79%3.49M
-0.47%2.98M
-0.47%2.98M
Total stockholders'equity
-4.42%132.45M
-4.42%132.45M
-11.85%138.57M
-11.85%138.57M
19.12%157.2M
19.12%157.2M
13.72%131.96M
13.72%131.96M
-59.38%116.04M
-59.38%116.04M
Noncontrolling interests
----
----
-817.44%-789K
-817.44%-789K
-168.80%-86K
-168.80%-86K
-70.93%125K
-70.93%125K
-54.11%430K
-54.11%430K
Total equity
-3.87%132.45M
-3.87%132.45M
-12.31%137.78M
-12.31%137.78M
18.95%157.11M
18.95%157.11M
13.41%132.09M
13.41%132.09M
-59.37%116.47M
-59.37%116.47M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2023(Q4)Dec 30, 2023(FY)Dec 30, 2022(Q4)Dec 30, 2022(FY)Dec 30, 2021(Q4)Dec 30, 2021(FY)Dec 30, 2020(Q4)Dec 30, 2020(FY)Dec 30, 2019(Q4)Dec 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments -2.57%5.52M-2.57%5.52M-58.12%5.67M-58.12%5.67M17.11%13.54M17.11%13.54M-19.81%11.56M-19.81%11.56M23.03%14.42M23.03%14.42M
-Cash and cash equivalents -2.57%5.52M-2.57%5.52M-58.12%5.67M-58.12%5.67M17.11%13.54M17.11%13.54M-19.81%11.56M-19.81%11.56M23.03%14.42M23.03%14.42M
Receivables -7.58%45.06M-7.58%45.06M7.91%48.75M7.91%48.75M2.95%45.18M2.95%45.18M-16.33%43.88M-16.33%43.88M-10.64%52.45M-10.64%52.45M
-Accounts receivable -12.32%37.3M-12.32%37.3M9.59%42.53M9.59%42.53M1.50%38.81M1.50%38.81M-15.00%38.24M-15.00%38.24M-6.57%44.99M-6.57%44.99M
-Other receivables 24.65%8.39M24.65%8.39M-3.77%6.73M-3.77%6.73M10.05%7M10.05%7M-21.44%6.36M-21.44%6.36M-28.42%8.09M-28.42%8.09M
-Recievables adjustments allowances -22.29%-631K-22.29%-631K18.61%-516K18.61%-516K11.58%-634K11.58%-634K-13.45%-717K-13.45%-717K17.49%-632K17.49%-632K
Inventory -9.92%5.08M-9.92%5.08M195.65%5.64M195.65%5.64M28.99%1.91M28.99%1.91M-23.83%1.48M-23.83%1.48M4.13%1.94M4.13%1.94M
Hedging assets-current --------1,016.00%279K1,016.00%279K--25K--25K----------------
Holding assets for sale --------------------------2.17M--2.17M--------
Total current assets -7.75%55.67M-7.75%55.67M-0.50%60.34M-0.50%60.34M2.64%60.65M2.64%60.65M-14.13%59.09M-14.13%59.09M-5.97%68.81M-5.97%68.81M
Non current assets
Net PPE -13.26%78.54M-13.26%78.54M-8.07%90.55M-8.07%90.55M-19.68%98.5M-19.68%98.5M-4.99%122.64M-4.99%122.64M130.89%129.07M130.89%129.07M
-Gross PPE -4.64%321.37M-4.64%321.37M-3.92%337.01M-3.92%337.01M-20.65%350.78M-20.65%350.78M-0.04%442.04M-0.04%442.04M22.76%442.2M22.76%442.2M
-Accumulated depreciation 1.48%-242.83M1.48%-242.83M2.30%-246.47M2.30%-246.47M21.02%-252.28M21.02%-252.28M-2.01%-319.41M-2.01%-319.41M-2.89%-313.13M-2.89%-313.13M
Investments and advances -15.85%3.58M-15.85%3.58M-4.06%4.26M-4.06%4.26M-10.83%4.44M-10.83%4.44M20.71%4.98M20.71%4.98M8.84%4.12M8.84%4.12M
-Long term equity investment -19.60%2.77M-19.60%2.77M-4.97%3.44M-4.97%3.44M-12.95%3.62M-12.95%3.62M--4.16M--4.16M--------
-Other investment 0.00%815K0.00%815K0.00%815K0.00%815K0.00%815K0.00%815K-80.23%815K-80.23%815K8.84%4.12M8.84%4.12M
Financial assets ------------------228K--228K----------248K--248K
Non current accounts receivable -21.07%4.45M-21.07%4.45M-17.98%5.64M-17.98%5.64M537.53%6.88M537.53%6.88M--1.08M--1.08M--------
Goodwill and other intangible assets 0.68%142.45M0.68%142.45M2.38%141.49M2.38%141.49M-8.16%138.2M-8.16%138.2M0.14%150.48M0.14%150.48M-54.45%150.26M-54.45%150.26M
-Goodwill 0.00%2.69M0.00%2.69M--2.69M--2.69M------------------------
-Other intangible assets 0.69%139.75M0.69%139.75M0.43%138.79M0.43%138.79M-8.16%138.2M-8.16%138.2M0.14%150.48M0.14%150.48M-42.01%150.26M-42.01%150.26M
Non current deferred assets 44.20%5.71M44.20%5.71M13.60%3.96M13.60%3.96M--3.49M--3.49M----------------
Other non current assets ----------------------------------1.33M--1.33M
Total non current assets -4.54%234.73M-4.54%234.73M-2.31%245.89M-2.31%245.89M-9.83%251.72M-9.83%251.72M-2.06%279.17M-2.06%279.17M-26.84%285.04M-26.84%285.04M
Total assets -5.17%290.4M-5.17%290.4M-1.96%306.24M-1.96%306.24M-7.65%312.37M-7.65%312.37M-4.41%338.26M-4.41%338.26M-23.54%353.84M-23.54%353.84M
Liabilities
Current liabilities
Current debt and capital lease obligation 8.42%12.57M8.42%12.57M2.26%11.6M2.26%11.6M3.74%11.34M3.74%11.34M-1.31%10.93M-1.31%10.93M--11.08M--11.08M
-Current capital lease obligation 8.42%12.57M8.42%12.57M2.26%11.6M2.26%11.6M3.74%11.34M3.74%11.34M-1.31%10.93M-1.31%10.93M--11.08M--11.08M
Payables -6.93%48.84M-6.93%48.84M-2.42%52.48M-2.42%52.48M22.68%53.78M22.68%53.78M-14.85%43.84M-14.85%43.84M-1.06%51.48M-1.06%51.48M
-accounts payable -16.14%25.27M-16.14%25.27M-3.45%30.13M-3.45%30.13M21.11%31.21M21.11%31.21M-43.43%25.77M-43.43%25.77M5.66%45.55M5.66%45.55M
-Other payable 5.48%23.57M5.48%23.57M-1.00%22.34M-1.00%22.34M24.91%22.57M24.91%22.57M204.55%18.07M204.55%18.07M-33.52%5.93M-33.52%5.93M
Current provisions --------------------------16K--16K--------
Current deferred liabilities -83.93%269K-83.93%269K-64.30%1.67M-64.30%1.67M197.71%4.69M197.71%4.69M520.08%1.58M520.08%1.58M--254K--254K
Other current liabilities --------------------------7.34M--7.34M--------
Current liabilities -6.18%61.68M-6.18%61.68M-5.82%65.75M-5.82%65.75M9.59%69.81M9.59%69.81M1.41%63.7M1.41%63.7M20.71%62.81M20.71%62.81M
Non current liabilities
Long term debt and capital lease obligation -6.93%95.6M-6.93%95.6M20.21%102.71M20.21%102.71M-39.79%85.45M-39.79%85.45M-18.43%141.9M-18.43%141.9M58.15%173.96M58.15%173.96M
-Long term debt 1.54%23.49M1.54%23.49M--23.13M--23.13M---------49.10%45.38M-49.10%45.38M-18.95%89.15M-18.95%89.15M
-Long term capital lease obligation -9.39%72.11M-9.39%72.11M-6.87%79.58M-6.87%79.58M-11.48%85.45M-11.48%85.45M13.81%96.52M13.81%96.52M--84.81M--84.81M
Long term accounts payable and other payables --676K--676K--------------------------------
Derivative product liabilities --------------------------310K--310K--------
Non current deferred liabilities -------------------------57.02%260K-57.02%260K35.04%605K35.04%605K
Total non current liabilities -6.27%96.27M-6.27%96.27M20.21%102.71M20.21%102.71M-40.03%85.45M-40.03%85.45M-18.38%142.47M-18.38%142.47M40.66%174.56M40.66%174.56M
Total liabilities -6.24%157.95M-6.24%157.95M8.51%168.46M8.51%168.46M-24.70%155.25M-24.70%155.25M-13.15%206.17M-13.15%206.17M34.76%237.37M34.76%237.37M
Shareholders'equity
Share capital 0.26%345.37M0.26%345.37M-4.78%344.47M-4.78%344.47M0.00%361.76M0.00%361.76M0.27%361.76M0.27%361.76M0.11%360.77M0.11%360.77M
-common stock 0.26%345.37M0.26%345.37M-4.78%344.47M-4.78%344.47M0.00%361.76M0.00%361.76M0.27%361.76M0.27%361.76M0.11%360.77M0.11%360.77M
Retained earnings -3.38%-218.33M-3.38%-218.33M-0.82%-211.19M-0.82%-211.19M10.20%-209.48M10.20%-209.48M5.83%-233.28M5.83%-233.28M-218.96%-247.71M-218.96%-247.71M
Gains losses not affecting retained earnings 2.54%5.42M2.54%5.42M7.36%5.28M7.36%5.28M41.18%4.92M41.18%4.92M16.79%3.49M16.79%3.49M-0.47%2.98M-0.47%2.98M
Total stockholders'equity -4.42%132.45M-4.42%132.45M-11.85%138.57M-11.85%138.57M19.12%157.2M19.12%157.2M13.72%131.96M13.72%131.96M-59.38%116.04M-59.38%116.04M
Noncontrolling interests ---------817.44%-789K-817.44%-789K-168.80%-86K-168.80%-86K-70.93%125K-70.93%125K-54.11%430K-54.11%430K
Total equity -3.87%132.45M-3.87%132.45M-12.31%137.78M-12.31%137.78M18.95%157.11M18.95%157.11M13.41%132.09M13.41%132.09M-59.37%116.47M-59.37%116.47M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data