(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -74.99%11.9M | -1.62%27.13M | -10.80%129.92M | -43.20%29.45M | -35.27%25.33M | 20.27%47.57M | 82.22%27.58M | -15.07%145.65M | 93.33%51.84M | 6.51%39.12M |
Net income from continuing operations | -3.54%20.99M | -6.87%22.63M | -4.46%83.8M | -54.46%13.43M | 49.68%24.31M | 2.11%21.76M | 17.50%24.3M | -19.19%87.72M | 4.08%29.48M | -39.79%16.24M |
Operating gains losses | -519.83%-7.35M | 41.66%-563K | 74.28%-2.28M | 581.61%3.82M | -43.24%-3.95M | 58.49%-1.19M | 60.61%-965K | 62.96%-8.86M | 89.99%-794K | 10.60%-2.76M |
Depreciation and amortization | -9.05%4.15M | -10.02%4.08M | 43.26%17.63M | -4.47%4.3M | 15.54%4.24M | 120.15%4.57M | 119.11%4.53M | 80.16%12.31M | 163.39%4.5M | 115.26%3.67M |
Deferred tax | -60.70%626K | -120.98%-2.58M | 51.37%27.71M | 90.06%13.22M | -93.88%596K | 265.76%1.59M | 378.62%12.31M | 191.59%18.31M | 357.74%6.95M | 651.35%9.75M |
Other non cashItems | 1.70%-5.48M | 25.12%-9.31M | -682.09%-25.48M | -148.42%-3.88M | 52.32%-3.59M | -137.81%-5.58M | -14.46%-12.43M | -93.48%4.38M | 312.16%8.01M | -168.26%-7.53M |
Change in working capital | -150.01%-9.6M | 173.96%6.16M | 94.68%-207K | -201.53%-7.66M | -534.78%-3.4M | 1,090.09%19.19M | -4,173.33%-8.33M | -170.79%-3.89M | -141.61%-2.54M | 485.22%782K |
-Change in other current assets | -259.09%-14.55M | 197.87%4.84M | -215.72%-6.63M | -61.53%2.09M | -582.31%-12.92M | --9.14M | ---4.94M | -221.26%-2.1M | --5.44M | --2.68M |
-Change in other current liabilities | -49.49%5.18M | 148.96%1.56M | 759.28%7.29M | -21.91%-9.54M | 655.42%9.74M | --10.26M | ---3.18M | -124.14%-1.11M | ---7.82M | ---1.75M |
-Change in other working capital | -7.94%-231K | -7.51%-229K | -25.73%-865K | -40.00%-217K | -54.55%-221K | -9.74%-214K | -9.23%-213K | 15.06%-688K | 22.89%-155K | 29.56%-143K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -74.99%11.9M | -1.62%27.13M | -10.80%129.92M | -43.20%29.45M | -35.27%25.33M | 20.27%47.57M | 82.22%27.58M | -15.07%145.65M | 93.33%51.84M | 6.51%39.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 74.52%-46.06M | 25.36%-161.68M | 71.48%-130.03M | 101.53%2.74M | -45.24%264.61M | 57.90%-180.76M | 34.44%-216.63M | -3,647.99%-455.99M | -107.89%-179.33M | 287.23%483.18M |
Net investment purchase and sale | -66.12%18.42M | -12.81%57.5M | 396.12%441.32M | 268.85%105.39M | -59.79%215.61M | 148.91%54.37M | 118.08%65.95M | 118.13%88.95M | 150.21%28.57M | 213.31%536.25M |
Net proceeds payment for loan | 72.76%-63.1M | 16.46%-231.24M | 10.33%-544.66M | 54.66%-93.43M | 147.01%57.21M | 26.49%-231.66M | -879.57%-276.79M | -218.65%-607.43M | -799.01%-206.07M | -156.00%-121.71M |
Net PPE purchase and sale | 47.33%-1.83M | 32.85%-3.89M | -216.34%-26.78M | -229.19%-9.32M | -524.18%-8.21M | -12.64%-3.47M | -365.81%-5.79M | -69.42%-8.47M | -83.77%-2.83M | 38.12%-1.32M |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 1,038.09%69.95M | --0 | ---- |
Net other investing changes | --3.71M | --15.94M | -90.67%93K | ---- | ---- | ---- | ---- | -74.82%997K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 76.32%-42.8M | 25.36%-161.68M | 71.48%-130.03M | 101.53%2.74M | -45.24%264.61M | 57.90%-180.76M | 34.44%-216.63M | -3,647.99%-455.99M | -107.89%-179.33M | 287.23%483.18M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 112.14%27.44M | -77.77%145.62M | -115.99%-78.42M | -130.66%-57.02M | 17.43%-450.65M | -274.72%-225.94M | 237.48%655.19M | -125.20%-36.31M | -54.98%185.99M | -524.48%-545.76M |
Change in federal funds and securities sold for repurchase | -249.11%-2.35M | 98.23%-372K | -349.39%-20.8M | -86.15%1.45M | -343.10%-581K | 78.90%-674K | -2,708.07%-21M | 702.60%8.34M | 143.33%10.49M | -81.28%239K |
Increase decrease in deposit | -98.30%5.38M | -36.19%254.34M | 231.53%475.42M | -7,491.57%-123.36M | -25.21%-115.56M | 168.04%315.73M | 102.87%398.61M | -144.11%-361.45M | -100.39%-1.63M | -170.77%-92.29M |
Net issuance payments of debt | 105.40%29.01M | -136.81%-103.74M | -256.98%-517.62M | -62.59%67.31M | 26.66%-330.07M | -189.46%-536.7M | 440,468.75%281.84M | 149.68%329.74M | 290,319.35%179.94M | -714,288.89%-450.07M |
Net commonstock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash dividends paid | -1.08%-4.68M | -1.02%-4.67M | -16.87%-18.57M | -0.67%-4.66M | -1.19%-4.66M | -29.54%-4.63M | -49.90%-4.62M | -37.85%-15.89M | -50.57%-4.62M | -50.59%-4.61M |
Proceeds from stock option exercised by employees | -75.61%80K | -81.22%68K | 6.51%3.14M | 22.89%2.23M | -77.54%217K | 98.79%328K | --362K | 1,919.18%2.95M | --1.82M | --966K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 112.14%27.44M | -77.77%145.62M | -115.99%-78.42M | -130.66%-57.02M | 17.43%-450.65M | -274.72%-225.94M | 237.48%655.19M | -125.20%-36.31M | -54.98%185.99M | -524.48%-545.76M |
Net cash flow | ||||||||||
Beginning cash position | -64.67%291.51M | -21.88%280.44M | -49.13%358.97M | 1.60%305.28M | 43.86%465.99M | 41.18%825.11M | -49.13%358.97M | 87.06%705.62M | -14.63%300.47M | -27.17%323.92M |
Current changes in cash | 99.04%-3.46M | -97.62%11.07M | 77.35%-78.53M | -142.45%-24.84M | -585.34%-160.71M | -37.85%-359.12M | 484.69%466.14M | -205.55%-346.65M | -83.46%58.5M | 74.72%-23.45M |
End cash position | -38.19%288.05M | -64.67%291.51M | -21.88%280.44M | -21.88%280.44M | 1.60%305.28M | 43.86%465.99M | 41.18%825.11M | -49.13%358.97M | -49.13%358.97M | -14.63%300.47M |
Free cash flow | -85.19%6.53M | 6.60%23.23M | -24.85%103.09M | -58.93%20.13M | -54.86%17.07M | 20.92%44.1M | 56.85%21.79M | -17.59%137.18M | 93.91%49.01M | 9.10%37.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data