(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -759.43%-911K | 26.76%-980K | 25.36%-630K | 49.56%-2.99M | 33.36%-705K | 89.02%-106K | 11.21%-1.34M | 64.89%-844K | 23.25%-5.93M | 40.43%-1.06M |
Net income from continuing operations | -16.20%-1.04M | 6.29%-983K | 6.81%-1.14M | 80.02%-4.38M | -0.33%-1.22M | 87.49%-895K | 88.39%-1.05M | 73.14%-1.22M | -142.42%-21.94M | 55.09%-1.22M |
Operating gains losses | ---- | ---- | ---- | 103.45%3K | ---- | ---- | ---- | ---- | 96.75%-87K | ---3K |
Depreciation and amortization | --0 | --0 | --0 | -81.87%345K | 1.18%86K | -85.47%86K | -85.48%87K | -86.28%86K | -30.45%1.9M | -86.68%85K |
Other non cash items | --0 | --0 | -60.47%17K | -84.98%125K | 166.67%24K | 670.91%424K | -157.10%-366K | -66.14%43K | 68.08%832K | --9K |
Change In working capital | -52.40%129K | 93.25%-28K | 91.63%458K | -41.69%207K | 1,500.00%112K | -22.79%271K | -148.50%-415K | 45.73%239K | 141.76%355K | 102.32%7K |
-Change in receivables | -101.82%-2K | -110.26%-16K | 770.21%409K | -86.39%43K | -335.48%-270K | -24.14%110K | 212.00%156K | -74.32%47K | -84.17%316K | -116.06%-62K |
-Change in inventory | -51.28%38K | -83.19%39K | 25.84%112K | -21.30%484K | -75.99%85K | 52.94%78K | 116.82%232K | -13.59%89K | 257.69%615K | -35.16%354K |
-Change in prepaid assets | -67.92%34K | -79.65%104K | 40.27%-178K | -6.02%406K | -60.27%87K | -62.41%106K | 75.60%511K | 17.22%-298K | 147.95%432K | 246.00%219K |
-Change in payables and accrued expense | -6.59%85K | 89.27%-120K | -72.15%171K | -457.50%-143K | 216.88%270K | -51.60%91K | -180.20%-1.12M | 27.39%614K | 154.79%40K | 25.24%-231K |
-Change in other current assets | -50.00%3K | -88.89%1K | --0 | -59.42%28K | -69.23%4K | 119.35%6K | -78.57%9K | -80.00%9K | 2,400.00%69K | 103.33%13K |
-Change in other current liabilities | --0 | --0 | 82.47%-17K | 56.46%-219K | 76.99%-26K | 76.85%-25K | 40.34%-71K | 40.49%-97K | 45.33%-503K | 37.57%-113K |
-Change in other working capital | 69.47%-29K | 73.13%-36K | 68.80%-39K | 36.16%-392K | 78.03%-38K | 46.02%-95K | 3.60%-134K | 0.79%-125K | -9.84%-614K | 15.20%-173K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -759.43%-911K | 26.76%-980K | 25.36%-630K | 49.56%-2.99M | 33.36%-705K | 89.02%-106K | 11.21%-1.34M | 64.89%-844K | 23.25%-5.93M | 40.43%-1.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 138.78%19K | 0 | |||||||
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 138.78%19K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 138.78%19K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 671K | -67.13%1.48M | 0 | 5.9M | -71K | 0 | 4.5M | 1.47M | 0 | 0 |
Net common stock issuance | --0 | --0 | --0 | --5.36M | ---71K | --0 | --3.96M | --1.47M | --0 | --0 |
Proceeds from stock option exercised by employees | --671K | ---- | ---- | --534K | --0 | --0 | ---- | ---- | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --671K | -67.13%1.48M | --0 | --5.9M | ---71K | --0 | --4.5M | --1.47M | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -14.76%5.86M | 44.32%5.36M | 94.17%5.99M | -65.72%3.09M | 63.31%6.77M | 34.56%6.87M | -43.61%3.71M | -65.72%3.09M | 70.55%9M | -61.62%4.14M |
Current changes in cash | -126.42%-240K | -84.23%498K | -200.16%-630K | 149.11%2.91M | 26.65%-776K | 89.00%-106K | 313.52%3.16M | 126.06%629K | -258.88%-5.92M | 41.06%-1.06M |
End cash Position | -16.97%5.62M | -14.76%5.86M | 44.32%5.36M | 94.17%5.99M | 94.17%5.99M | 63.31%6.77M | 34.56%6.87M | -43.61%3.71M | -65.72%3.09M | -65.72%3.09M |
Free cash flow | -759.43%-911K | 26.76%-980K | 25.36%-630K | 49.66%-2.99M | 33.36%-705K | 89.02%-106K | 11.21%-1.34M | 65.05%-844K | 23.61%-5.95M | 41.09%-1.06M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data