Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
National Australia Bank Ltd
NAB
Telstra Group Ltd
TLS
ANZ Group Holdings Ltd
ANZ
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 32.35%95.98M | 32.35%95.98M | 13.68%72.52M | 13.68%72.52M | 31.91%63.79M | 31.91%63.79M | -5.27%48.36M | -5.27%48.36M | 47.73%51.05M | 47.73%51.05M |
-Cash and cash equivalents | 32.35%95.98M | 32.35%95.98M | 13.68%72.52M | 13.68%72.52M | 31.91%63.79M | 31.91%63.79M | -5.27%48.36M | -5.27%48.36M | 47.73%51.05M | 47.73%51.05M |
Receivables | -78.09%4.52M | -78.09%4.52M | 17.06%20.65M | 17.06%20.65M | 35.95%17.64M | 35.95%17.64M | 21.50%12.97M | 21.50%12.97M | -2.74%10.68M | -2.74%10.68M |
-Accounts receivable | -83.85%3.16M | -83.85%3.16M | 16.21%19.56M | 16.21%19.56M | 36.50%16.84M | 36.50%16.84M | 20.97%12.33M | 20.97%12.33M | -3.56%10.2M | -3.56%10.2M |
-Other receivables | 37.90%1.55M | 37.90%1.55M | 33.33%1.12M | 33.33%1.12M | 0.60%843K | 0.60%843K | 71.72%838K | 71.72%838K | -12.54%488K | -12.54%488K |
-Recievables adjustments allowances | -356.10%-187K | -356.10%-187K | -2.50%-41K | -2.50%-41K | 79.70%-40K | 79.70%-40K | -3,840.00%-197K | -3,840.00%-197K | 96.67%-5K | 96.67%-5K |
Prepaid assets | 15.05%2.6M | 15.05%2.6M | 15.55%2.26M | 15.55%2.26M | 15.07%1.96M | 15.07%1.96M | -5.98%1.7M | -5.98%1.7M | 11.82%1.81M | 11.82%1.81M |
Current deferred assets | ---- | ---- | --967K | --967K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -14.95%2.81M | -14.95%2.81M | 9.26%3.3M | 9.26%3.3M | 10.20%3.02M | 10.20%3.02M | 102.66%2.74M | 102.66%2.74M | 36.77%1.35M | 36.77%1.35M |
Total current assets | 6.23%105.91M | 6.23%105.91M | 15.37%99.7M | 15.37%99.7M | 31.37%86.41M | 31.37%86.41M | 1.37%65.78M | 1.37%65.78M | 34.79%64.89M | 34.79%64.89M |
Non current assets | ||||||||||
Net PPE | -18.26%13.57M | -18.26%13.57M | 51.29%16.6M | 51.29%16.6M | -16.08%10.97M | -16.08%10.97M | -7.76%13.07M | -7.76%13.07M | 4.99%14.17M | 4.99%14.17M |
-Gross PPE | 2.50%39.96M | 2.50%39.96M | 35.53%38.99M | 35.53%38.99M | 7.53%28.76M | 7.53%28.76M | 17.04%26.75M | 17.04%26.75M | 31.41%22.85M | 31.41%22.85M |
-Accumulated depreciation | -17.89%-26.4M | -17.89%-26.4M | -25.82%-22.39M | -25.82%-22.39M | -30.10%-17.79M | -30.10%-17.79M | -57.53%-13.68M | -57.53%-13.68M | -123.02%-8.68M | -123.02%-8.68M |
Non current accounts receivable | -60.00%8K | -60.00%8K | -39.39%20K | -39.39%20K | -61.63%33K | -61.63%33K | -83.68%86K | -83.68%86K | -10.68%527K | -10.68%527K |
Goodwill and other intangible assets | 29.90%53.41M | 29.90%53.41M | 0.96%41.12M | 0.96%41.12M | 14.58%40.73M | 14.58%40.73M | 103.33%35.54M | 103.33%35.54M | 32.14%17.48M | 32.14%17.48M |
-Goodwill | 0.21%39.17M | 0.21%39.17M | 1.72%39.09M | 1.72%39.09M | 17.46%38.43M | 17.46%38.43M | 106.14%32.72M | 106.14%32.72M | 29.03%15.87M | 29.03%15.87M |
-Other intangible assets | 602.71%14.24M | 602.71%14.24M | -11.87%2.03M | -11.87%2.03M | -18.71%2.3M | -18.71%2.3M | 75.65%2.83M | 75.65%2.83M | 73.30%1.61M | 73.30%1.61M |
Non current deferred assets | ---- | ---- | 6.56%2.42M | 6.56%2.42M | 4.61%2.27M | 4.61%2.27M | 22.05%2.17M | 22.05%2.17M | 12.32%1.78M | 12.32%1.78M |
Other non current assets | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | --6K | --6K | ---- | ---- | --6K | --6K |
Total non current assets | 11.36%66.99M | 11.36%66.99M | 11.39%60.16M | 11.39%60.16M | 6.16%54.01M | 6.16%54.01M | 49.78%50.87M | 49.78%50.87M | 17.52%33.96M | 17.52%33.96M |
Total assets | 8.16%172.9M | 8.16%172.9M | 13.84%159.85M | 13.84%159.85M | 20.37%140.42M | 20.37%140.42M | 18.00%116.65M | 18.00%116.65M | 28.31%98.85M | 28.31%98.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 8.97%2.76M | 8.97%2.76M | -24.03%2.53M | -24.03%2.53M | 10.73%3.33M | 10.73%3.33M | 20.79%3.01M | 20.79%3.01M | 47.28%2.49M | 47.28%2.49M |
-Current capital lease obligation | 8.97%2.76M | 8.97%2.76M | -24.03%2.53M | -24.03%2.53M | 10.73%3.33M | 10.73%3.33M | 20.79%3.01M | 20.79%3.01M | 47.28%2.49M | 47.28%2.49M |
Payables | -13.01%9.97M | -13.01%9.97M | -4.53%11.46M | -4.53%11.46M | 7.15%12M | 7.15%12M | 31.96%11.2M | 31.96%11.2M | 22.54%8.49M | 22.54%8.49M |
-accounts payable | -1.49%7.09M | -1.49%7.09M | 4.79%7.2M | 4.79%7.2M | -7.95%6.87M | -7.95%6.87M | 50.10%7.46M | 50.10%7.46M | 8.56%4.97M | 8.56%4.97M |
-Other payable | -32.50%2.87M | -32.50%2.87M | -17.00%4.26M | -17.00%4.26M | 37.33%5.13M | 37.33%5.13M | 6.29%3.73M | 6.29%3.73M | 49.87%3.51M | 49.87%3.51M |
Current provisions | ---- | ---- | ---- | ---- | --1.44M | --1.44M | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 5.40%6.16M | 5.40%6.16M | 5.94%5.85M | 5.94%5.85M | 11.27%5.52M | 11.27%5.52M | 42.61%4.96M | 42.61%4.96M | 30.16%3.48M | 30.16%3.48M |
Current deferred liabilities | --661K | --661K | ---- | ---- | -34.45%312K | -34.45%312K | -52.16%476K | -52.16%476K | 64.19%995K | 64.19%995K |
Other current liabilities | -6.86%48.6M | -6.86%48.6M | 6.30%52.18M | 6.30%52.18M | 21.00%49.08M | 21.00%49.08M | 10.49%40.57M | 10.49%40.57M | 50.40%36.71M | 50.40%36.71M |
Current liabilities | -5.37%68.14M | -5.37%68.14M | 0.45%72.01M | 0.45%72.01M | 19.06%71.69M | 19.06%71.69M | 15.42%60.21M | 15.42%60.21M | 43.68%52.16M | 43.68%52.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -20.14%10.69M | -20.14%10.69M | 127.48%13.39M | 127.48%13.39M | -30.68%5.88M | -30.68%5.88M | -17.21%8.49M | -17.21%8.49M | 0.10%10.25M | 0.10%10.25M |
-Long term capital lease obligation | -20.14%10.69M | -20.14%10.69M | 127.48%13.39M | 127.48%13.39M | -30.68%5.88M | -30.68%5.88M | -17.21%8.49M | -17.21%8.49M | 0.10%10.25M | 0.10%10.25M |
Long term provisions | 2.19%420K | 2.19%420K | 3.79%411K | 3.79%411K | 197.74%396K | 197.74%396K | 2.31%133K | 2.31%133K | 2.36%130K | 2.36%130K |
Employee benefits | 21.93%606K | 21.93%606K | 0.81%497K | 0.81%497K | -3.71%493K | -3.71%493K | 118.80%512K | 118.80%512K | 7.83%234K | 7.83%234K |
Non current deferred liabilities | --738K | --738K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -50.89%357K | -50.89%357K | --727K | --727K |
Total non current liabilities | -12.87%12.45M | -12.87%12.45M | 111.03%14.29M | 111.03%14.29M | -28.63%6.77M | -28.63%6.77M | -16.34%9.49M | -16.34%9.49M | 7.15%11.34M | 7.15%11.34M |
Total liabilities | -6.61%80.6M | -6.61%80.6M | 10.00%86.3M | 10.00%86.3M | 12.57%78.46M | 12.57%78.46M | 9.75%69.7M | 9.75%69.7M | 35.43%63.51M | 35.43%63.51M |
Shareholders'equity | ||||||||||
Share capital | 5.66%12.39M | 5.66%12.39M | 3.64%11.72M | 3.64%11.72M | 62.90%11.31M | 62.90%11.31M | 27.44%6.94M | 27.44%6.94M | 9.09%5.45M | 9.09%5.45M |
-common stock | 5.66%12.39M | 5.66%12.39M | 3.64%11.72M | 3.64%11.72M | 62.90%11.31M | 62.90%11.31M | 27.44%6.94M | 27.44%6.94M | 9.09%5.45M | 9.09%5.45M |
Retained earnings | 25.62%90.6M | 25.62%90.6M | 17.35%72.12M | 17.35%72.12M | 21.98%61.45M | 21.98%61.45M | 23.34%50.38M | 23.34%50.38M | 15.40%40.85M | 15.40%40.85M |
Gains losses not affecting retained earnings | -3.78%-10.68M | -3.78%-10.68M | 4.77%-10.29M | 4.77%-10.29M | -4.19%-10.81M | -4.19%-10.81M | 5.28%-10.37M | 5.28%-10.37M | -6.96%-10.95M | -6.96%-10.95M |
Total stockholders'equity | 25.50%92.3M | 25.50%92.3M | 18.71%73.55M | 18.71%73.55M | 31.96%61.96M | 31.96%61.96M | 32.84%46.95M | 32.84%46.95M | 17.22%35.34M | 17.22%35.34M |
Total equity | 25.50%92.3M | 25.50%92.3M | 18.71%73.55M | 18.71%73.55M | 31.96%61.96M | 31.96%61.96M | 32.84%46.95M | 32.84%46.95M | 17.22%35.34M | 17.22%35.34M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |