Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -50.65%57.91M | -19.67%36.91M | -96.95%1.12M | -56.62%9.34M | -20.02%10.54M | 301.50%117.33M | 247.91%45.95M | 196.96%36.69M | 49.03%21.52M | -66.58%13.17M |
Other non cashItems | 7.25%-32.49M | -27.70%-10.39M | 5.36%-8.29M | 21.07%-6.18M | 25.96%-7.62M | 24.14%-35.03M | 27.82%-8.14M | 16.01%-8.76M | 39.10%-7.83M | 11.29%-10.29M |
Change in working capital | 166.67%71.6M | -16.37%-46.39M | 192.95%12.58M | 97.67%-1.57M | 685.89%106.98M | -50.40%-107.4M | -186.39%-39.86M | 35.52%-13.54M | -40.24%-67.62M | 16.15%13.61M |
-Change in receivables | 265.50%70.52M | 82.99%-7.99M | 211.83%21.67M | -131.41%-2.34M | 263.65%59.19M | 44.70%-42.61M | -42.86%-46.98M | 9.03%-19.38M | 270.27%7.46M | 188.03%16.28M |
-Change in other current assets | 6,371.43%906K | 224.56%1.82M | -124.64%-103K | -94.30%90K | 64.45%-905K | -97.74%14K | 241.21%562K | -66.37%418K | 367.46%1.58M | -351.42%-2.55M |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -91.66%19.08M | -60.82%95.51M | -223.07%-59.94M | -138.16%-17.62M | 101.02%1.13M | 921.49%228.76M | 268.07%243.78M | 105.49%48.7M | 150.90%46.18M | -574.00%-109.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --0 | 37.74%-80M | 200.00%60M | -33.33%20M | --0 | 16.44%81.51M | -185.53%-128.49M | --20M | -68.42%30M | 700.00%160M |
Net commonstock issuance | 8,802.00%91.2M | -213.21%-1.55M | 1,372.75%14.29M | 3,656.53%46.06M | --32.4M | -105.52%-1.05M | 239.37%1.37M | -404.34%-1.12M | ---1.3M | --0 |
Cash dividends paid | 1.80%-176.81M | -6.73%-43.68M | -4.93%-43.31M | -4.29%-42.86M | 17.24%-46.96M | -56.22%-180.05M | -35.57%-40.93M | -40.46%-41.27M | -44.19%-41.1M | -108.86%-56.75M |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 21.41%-86.77M | 26.93%-125.24M | 200.52%30M | 285.70%23.11M | -114.19%-14.65M | -311.76%-110.41M | -124.98%-171.38M | -2.66%-29.84M | -114.48%-12.45M | 1,475.99%103.25M |
Net cash flow | ||||||||||
Beginning cash position | 452.04%145.54M | 47.69%107.31M | 159.36%137.49M | 584.32%131.7M | 452.04%145.54M | -16.66%26.36M | 100.08%72.66M | 26.94%53.01M | -58.21%19.25M | -16.66%26.36M |
Current changes in cash | -157.20%-67.7M | -141.06%-29.73M | -258.75%-29.94M | -83.73%5.49M | -103.54%-13.52M | 2,777.56%118.35M | 828.20%72.4M | 451.26%18.86M | 804.28%33.74M | -142.37%-6.64M |
Effect of exchange rate changes | -15.24%701K | 98.54%955K | -130.46%-240K | 824.24%305K | 32.84%-319K | 197.18%827K | 5,444.44%481K | 1,123.38%788K | -93.32%33K | 62.27%-475K |
End cash position | -46.03%78.54M | -46.03%78.54M | 47.69%107.31M | 159.36%137.49M | 584.32%131.7M | 452.04%145.54M | 452.04%145.54M | 100.08%72.66M | 26.94%53.01M | -58.21%19.25M |
Free cash flow | -91.66%19.08M | -60.82%95.51M | -223.07%-59.94M | -138.16%-17.62M | 101.02%1.13M | 921.49%228.76M | 268.07%243.78M | 105.49%48.7M | 150.90%46.18M | -574.00%-109.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |